5. Attachment C - Proposed Fiscal Year Program Budget.xlsx

XLSX spreadsheet 22 KB Posted

Attached to
DCF Administrative Services Organization
Solicitation number
BD-27-1034-0009-DSS94-134809
Issued by
Massachusetts

About this file

This file is a Proposed Fiscal Year Program Budget template for the Massachusetts Department of Children and Families (DCF) Administrative Services Organization (ASO) contract. The budget document is designed to capture expected costs during the program period, excluding initial implementation expenses, and includes multiple budget categories organized by Uniform Financial Reporting (UFR) codes. The template encompasses Personnel costs (including salaries, payroll taxes, and fringe benefits), Occupancy expenses (facilities and facility operations/maintenance/furnishings), Other Program Support costs (consultants for CRMS, website, and technology; temporary help; training; travel; meals; materials; and commercial products and services), and Direct Administrative Expenses. The budget structure allows for proposed amounts, amendments, and changes across Fiscal Year categories, with subtotals for each major section and a final Program Total that incorporates an Agency Administrative Support Allocation percentage.

The budget form provides detailed UFR staff title classifications ranging from Program Function Managers through various clinical and administrative positions, including physicians, nurses, social workers, counselors, case managers, and support staff, along with expense categories for overtime, shift differentials, and relief staff. All line items require narrative explanations, and the template indicates that rows may be added as needed to accommodate program-specific requirements. The document emphasizes that budget projections should reflect ongoing program operations rather than one-time startup costs, with all monetary amounts currently displayed as zero dollars pending contractor completion and submission.

View the file

Other files

File Type Posted
2. ASO2027 Cover Sheet-Checklist.docx DOCX document
6. Attachment D - Evaluation Sheet.pdf PDF
4. Attachment B - General Response Sheet.docx DOCX document
3. Attachment A - Supplemental Contract.pdf PDF
7. SDP Plan Form.xlsx XLSX spreadsheet
1. ASO2027 RFR.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Program Budget

Contractor Name:
PROPOSED FISCAL YEAR PROGRAM BUDGET
Instructions: This budget should be for expected costs incurred during the program period, not the initial implementation period.
Program Name:Document ID#:MMARS Act. Code
ProposedAmend. ChangeNewBudget Narrative
FTEAmountFTEAmountFTEAmountInclude a short narrative where indicated, per line item.
Program Component
UFR Title #Personnel
Include short narrative here regarding this line item.
Include short narrative here regarding this line item.
Include short narrative here regarding this line item.
Include short narrative here regarding this line item.
Include short narrative here regarding this line item.
Include short narrative here regarding this line item. Add rows as needed.
SUBTOTAL STAFF0.00$ - 0$ - 0$ - 0
150Payroll Taxes
151Fringe Benefits
T 100Total Personnel$ - 0$ - 0$ - 0
Title #Occupancy
301Program FacilitiesInclude short narrative here regarding this line item.
* 390Fac. Oper/Main/FurnInclude short narrative here regarding this line item.
T 300Total Occupancy$ - 0$ - 0$ - 0
UFR Title #Other Program Support
201CRMS ConsultantInclude short narrative here regarding this line item.
201Website ConsultantInclude short narrative here regarding this line item.
201Other Technology ConsultantInclude short narrative here regarding this line item.
201Other ConsultantInclude short narrative here regarding this line item.
202Temporary HelpInclude short narrative here regarding this line item.
204Staff TrainingInclude short narrative here regarding this line item.
205Staff Mileage/TravelInclude short narrative here regarding this line item.
207MealsInclude short narrative here regarding this line item.
212Prov. of Material GoodInclude short narrative here regarding this line item.
214Other Commercial Prod. & Svs.Include short narrative here regarding this line item.
* 215Program Supplies/MatInclude short narrative here regarding this line item.
T 200Total Other Program Support$ - 0$ - 0$ - 0
Title #Direct Admin Expenses
216Program SupportInclude short narrative here regarding this line item.
510 (*410 & 390)Other Direct Administrative ExpensesInclude short narrative here regarding this line item.
T 500Total Direct Care Administrative Exp.$ - 0$ - 0$ - 0
TSUBTOTAL PROGRAM COSTS$ - 0$ - 0$ - 0
* 410Agency Admin. Support Allocation %Include short narrative here regarding this line item.
TPROGRAM TOTAL$ - 0$ - 0$ - 0
% $

UFR Staff Titles

101Program Function Manager
102Program Director
103Assistant Program Director
104Supervising Professional
105Physician
106Physician's Assistant
107Registered Nurse, MA
108Registered Nurse
109Licensed Practical Nurse
110Pharmacist
111Occupational Therapist
112Physical Therapist
113Speech/Lang. Path./Audio.
114Dietician/Nutritionist
115Special Education Teacher
116Teacher
117Day Care Director
118Day Care Lead Teacher
119Day Care Teacher
120Day Care Assist. Teach./Aide
121Psychiatrist
122Psychologist - Doctorate
123Psycholigist - Master's
124Social Worker - LICSW
125Social Worker - LCSW
126Social Worker - LSW
127Licensed Counselor
128Cert. VR Counselor
129Cert. Alcohol. Coun.
130Counselor
131Case Work./Manager - MA
132Case Work./Manager
133Dir. Care/Prog. Staff Super.
134Dir. Care/Prog. Staff III
135Dir. Care/Prog. Staff II
136Dir. Care/Prog. Staff I
137Prog. Sec., Clerical Staff
138Prog. Supp.
139Direct Care Overtime Exp.
140Shift Diff. Sal. Exp.
141Relief Staff Exp.

File details come from the government source that posted it. Updated .