4. Cost Estimate Blank QUUG 25-1010.xlsx

XLSX spreadsheet 64 KB Posted Jul 29, 2025

Attached to: Repair Roofs for Multiple Buildings at Moron Air Base, Spain
Solicitation number: FA557525B0016
Issued by: Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

Written by GovTribe AI · Jul 29, 2025

This file is an Independent Government Estimate (IGE) Construction Cost Estimate Breakdown for roof repair projects at Moron Air Base, Spain. The solicitation (FA557525B0016) covers repair work for three buildings (203, 415, and 1215) with a project budget between $500,000 and $1,000,000 and a 310-day performance period. The scope includes comprehensive roof renovation activities such as demolition, concrete and masonry work, waterproofing, safety equipment installation, mechanical and electrical system modifications, and restoration of solar panels, gutters, and related infrastructure.

Key dates include a pre-proposal conference/site visit on 6 August 2025, with questions due by 12 August 2025 and bids due by 29 August 2025 at 10:00 hours local time. The project is specifically restricted to local sources in Spain, with contractors required to be licensed and registered to conduct construction business in Spain. The Department of the Air Force (United States Air Forces in Europe - Air Forces Africa) is the sponsoring agency, and funding availability is not guaranteed, with the bid acceptance period extended through 31 December 2025. The estimate was prepared by KBR Services LLC and details work to be performed in euros, with a currency conversion rate of $1 to 0.9249 euros.

View the file

Other files

File	Type	Posted
Questions and Answers.pdf	PDF	Aug 14, 2025
3. SOW (Spa) QUUG 25-1010.pdf	PDF	Jul 29, 2025
Solicitation - FA557525B0016.pdf	PDF	Jul 29, 2025
1. Drawings QUUG 25-1010.pdf	PDF	Jul 29, 2025
2. SOW (Eng) QUUG 25-1010.pdf	PDF	Jul 29, 2025
5. Schedule of Material Submittals QUUG 25-1010.xlsx	XLSX spreadsheet	Jul 29, 2025

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR					ADDRESS
					MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
RPR Roofs, Multi - SUMMARY
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION
			QUUG 25-1010			MORÓN AIR BASE, SPAIN
		UNIT		MATERIAL COST			LABOR COSTS		OTHER
LIN	ITEM	OF							DIRECT	LINE
NO.		MEAS.	QUANTI.	UNIT	TOTAL	MH/MD	AV.RAT	TOTAL	COSTS	TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
	SUMMARY
	RESUMEN
	CLIN 001 (BASE DID) Building 203
	CLIN 001 (BASE BID) Edificio 203
	CLIN 002 (Additive #1) Building 415
	CLIN 002 (Additive#1) Edificio 415
	CLIN 003 (Additive#2)Building 1215
	CLIN 003 (Additive#2)Edificio 1215
	GRAND TOTAL
	GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS
$1	0.9249	euros
TOTAL PROJECT US$

DATE: 27 MAY 2025

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"Page &P of &N

IGE 203

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR					ADDRESS
					MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
RPR Roof Bldg 203
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION
			QUUG 25-1010			MORÓN AIR BASE, SPAIN
		UNIT		MATERIAL COST			LABOR COSTS		OTHER
LIN	ITEM	OF							DIRECT	LINE
NO.		MEAS.	QUANTI.	UNIT	TOTAL	MH/MD	AV.RAT	TOTAL	COSTS	TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)

ARCHITECTURAL REPAIR WORKS

TRABAJOS DE REPARACIÓN DE ARQUITECTURA

	Demolition Works
	Trabajos de demolición
1	Install protective scaffolding platform above the entrance doors
	Instalar plataforma de protección andamiada sobre puertas	Ea
2	Demolish existing roof with all its elements
	Demoler la cubierta existente con todos sus elementos	Sm
3	Separate, load and transport the waste to authorized dump
	Separar, cargar y transportar residuos a vertedero autorizado	JOB
4	Disasembly fall arresting system for its further reinstallation.
	Desmontaje el sistema anticaidas para su posterior instalacion.	JOB
	Total Demolition Works
	Total Trabajos de demolición

	Concrete and Masonry Works
	Trabajos de hormigón y albañilería
5	Construct concrete block for solar panels
	Construir bloques hormigón para anclaje paneles solares	Ea
6	Install slope formation with concrete lightweight
	Realizar formación de pendiente con horm. aligerado	Sm
7	Install PVC sleeve on roof for pipes and conduits
	Instalar pasatubos de PVC para pasos de tuberias y cables	Ea
	Total Concrete and Masonry Works
	Total Trabajos de Hormigón y albañilería

	Roof Work and Waterproofing Operations
	Trabajos de cubierta e impermeabilización
8	Install flashings for drip edge on the roof perimeter
	Instalar remates de goterón en el perimetro de cubierta	Lm
9	Install polyester fiber synthetic felt fleece layer
	Instalar lamina antipunzonante de poliester sintético	SM
10	Install waterproof membrane and special elements
	Instalar lamina impermeabilizante y elementos especiales.	SM
11	Install filtering tiles on entire roof surface
	Instalar losas filtrantes en la totalidad de la cubierta	SM
12	Install gutters and downspots.
	Instalar canalones y bajantes.	Lm
	Total Roof Work and Waterproofing Operations
	Total trabajos de cubierta e impermeabilización

	Safety and Protection Equipments
	Equipos de protección y seguridad
13	Install dismantled fall arresting system.
	Instalar sistema anticaidas desmontado.	Ea
	Total Safety and Protection Equipments
	Total Equipos de protección y seguridad

	Metal Works
	Trabajos de metalistería
14	Install steel brackets to support floodligths
	Instalar soportes metalicos para proyectores.	Ea
	Metal Works
	Trabajos de metalistería

	Finish Works
	Trabajos de Acabados
15	Prepare, prime and paint metal surfaces
	Preparar, imprimir y pintar superficies metalicas	Sm
16	Prepare, prime and paint wall surfaces
	Preparar, imprimir y pintar superficies de albañilería	Sm
	Total Finish Works
	Toital Trabajos de Acabados

ARCHITECTURAL WORK SUMMARY

RESUMEN TRABAJOS DE ARQUITECTURA

Demolition Works

Trabajos de demolición

Concrete and Masonry Works

Trabajos de Hormigón y Albañilería

Roof Work and Waterproofing Operations

Trabajos de cubierta e impermeabilización

Safety and Protection Equipments

Equipos de protección y Seguridad

Metal Workss

Trabajops de Metalistería

Finish Works

Trabajos de Acabados

TOTAL ARCHITECTURAL WORK

TOTAL TRABAJOS DE ARQUITECTURA

	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA
17	Empty the water panels, disconnect water pipes & install caps
	Vaciar paneles de agua, desconectar lineas y tapar entradas	JOB
18	Uninstall solar panels & custody during execution
	Desintalar paneles solares y custodiar durante la obra	JOB
19	Provide & install new water lines from tank to the panels
	Proveer e instalar nuevas lineas de agua tanque-paneles	JOB
20	Install solar panels, charge tanks and lines and check functions
	Installar paneles solares, cargar lineas y tanques y probar	JOB
21	Unistall HVAC equipment and install it once construction works are finished.
	Desinstalar equipos de AA/CC e instalar una vez terminados los trabajos de construccion.	JOB
22	Demolish ventilation oulets and bolier chimney.
	Demoler salidas de ventilación y Chimenea de calefacción.	JOB
	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA

	ELECTRICAL WORKS
	TRABAJOS DE OBRA ELECTRICA
23	Disconnet and remove electrical conduit to solar panels and HVAC equipment.
	Desconectar y desmontar conductos electricos a paneles solares y equipamiento de AA/CC.	JOB
24	Provide new electrical line for solar panels sensors
	Proveer nueva linea electrica para sensor de paneles solares	JOB
25	Unistall existing exterior luminaires and install new ones once construcction works are finished.
	Desinstalar luminarias exteriores existentes e instalar otras nuevas una vez hayan terminado las obras de construcción.	JOB
26	Remove TV antenas and its further reinstall on side façade.
	Desmontar antenas de televisión y posterior reinstalación en fachada lateral.	JOB
27	Remove wires and utilities on roof underused.
	Desmontaje de cables e instalaciones de la cubierta sin uso.	JOB
28	Install on sides electrical conduits and juntcion boxes for exterior lighting and communitations.
	Instalar en laterales conductos electricos y caja de registro para iluminacion exterior y comunicaciones.	JOB
29	Provide new electrical lines for ligthing system to the electrical panel.
	Instalar nuevas lineas para el sistema de iluminación desde en cuadros de distribucion.	JOB
	TOTAL ELECTRICAL WORKS
	TOTAL TRABAJOS DE OBRA ELECTRICA
	WORK SUMMARY
	RESUMEN TRABAJOS
	TOTAL ARCHITECTURAL WORK
	TOTAL TRABAJOS DE ARQUITECTURA
	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA
	ELECTRICAL WORKS
	TRABAJOS DE OBRA ELECTRICA
	TOTAL
	TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS
$1	0.9249	euros
TOTAL PROJECT US$

DATE: 27 may 2025 FIRM NAME: KBR SERVICES LLC SUCURSAL EN ESPAÑA

	TITLE: ARCHITECT
	BY: ALBERTO MENENDEZ PASAGALI
These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"INDEPENDENT GOVERNMENT ESTIMATE &"Times New Roman,Bold"FOR OFFICIAL USE ONLY &"Times New Roman,Regular"Page &P of &N

IGE 415

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR					ADDRESS
					MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
RPR Roof Bldg 415
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION
			QUUG 25-1010			MORÓN AIR BASE, SPAIN
		UNIT		MATERIAL COST			LABOR COSTS		OTHER
LIN	ITEM	OF							DIRECT	LINE
NO.		MEAS.	QUANTI.	UNIT	TOTAL	MH/MD	AV.RAT	TOTAL	COSTS	TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
	ARCHITECTURAL REPAIR WORKS
	TRABAJOS DE REPARACIÓN DE ARQUITECTURA
	Demolition Works
	Trabajos de demolición
1	Install protective scaffolding platform above the entrance doors
	Instalar plataforma de protección andamiada sobre puertas	Ea
2	Demolish existing roof with all its elements
	Demoler la cubierta existente con todos sus elementos	Sm
3	Separate, load and transport the waste to authorized dump
	Separar, cargar y transportar residuos a vertedero autorizado	JOB
4	Disasembly fall arresting system for its further reinstallation.
	Desmontaje el sistema anticaidas para su posterior instalacion.	JOB
	Total Demolition Works
	Total Trabajos de demolición

	Concrete and Masonry Works
	Trabajos de hormigón y albañilería
5	Expand of conduits for exahust and fall arresting system brackets
	Recrecido de conductos para extractores y soportacion para el sistema anticaidas.	JOB
6	Install slope formation with concrete lightweight
	Realizar formación de pendiente con horm. aligerado	Sm
	Total Concrete and Masonry Works
	Total Trabajos de Hormigón y albañilería
	Roof Work and Waterproofing Operations
	Trabajos de cubierta e impermeabilización
7	Install flashings for drip edge on the roof perimeter
	Instalar remates de goterón en el perimetro de cubierta	Lm
8	Install polyester fiber synthetic felt fleece layer
	Instalar lamina antipunzonante de poliester sintético	SM
9	Install waterproof membrane and special elements
	Instalar lamina impermeabilizante y elementos especiales.	SM
10	Install filtering tiles on entire roof surface
	Instalar losas filtrantes en la totalidad de la cubierta	SM
11	Install gutters and downspots.
	Instalar canalones y bajantes.	Lm
	Total Roof Work and Waterproofing Operations
	Total trabajos de cubierta e impermeabilización
	Safety and Protection Equipments
	Equipos de protección y seguridad
12	Install dismantled fall arresting system.
	Instalar sistema anticaidas desmontado.	Ea
	Total Safety and Protection Equipments
	Total Equipos de protección y seguridad

	Finish Works
	Trabajos de Acabados
13	Prepare, prime and paint metal surfaces
	Preparar, imprimir y pintar superficies metalicas	Sm
14	Prepare, prime and paint wall surfaces
	Preparar, imprimir y pintar superficies de albañilería	Sm
	Total Finish Works
	Toital Trabajos de Acabados

ARCHITECTURAL WORK SUMMARY

RESUMEN TRABAJOS DE ARQUITECTURA

Demolition Works

Trabajos de demolición

Concrete and Masonry Works

Trabajos de Hormigón y Albañilería

Roof Work and Waterproofing Operations

Trabajos de cubierta e impermeabilización

Safety and Protection Equipments

Equipos de protección y Seguridad

Finish Works

Trabajos de Acabados

TOTAL ARCHITECTURAL WORK

TOTAL TRABAJOS DE ARQUITECTURA

	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA
15	Dismantle the extractors for later installation and adapt the connection once the masonry work on the roof has been completed.
	Desmontar los extractores para su porterior instalacion y adaptar la conexion una vez que los trabajos de albañileria hayan terminado.	JOB
	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA

	ELECTRICAL WORKS
	TRABAJOS DE OBRA ELECTRICA
16	Remove air terminals and ground line for further reinstall.
	Desmontaje de puntas de captacion y linea de tierras para su porterior reinstalacion.	JOB
17	Remove wires and utilities on roof underused.
	Desmontaje de cables e instalaciones de la cubierta sin uso.	JOB
	TOTAL ELECTRICAL WORKS
	TOTAL TRABAJOS DE OBRA ELECTRICA
	WORK SUMMARY
	RESUMEN TRABAJOS
	TOTAL ARCHITECTURAL WORK
	TOTAL TRABAJOS DE ARQUITECTURA
	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA
	ELECTRICAL WORKS
	TRABAJOS DE OBRA ELECTRICA
	TOTAL
	TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS
$1	0.9249	euros
TOTAL PROJECT US$

DATE: 27 may 2025 FIRM NAME: KBR SERVICES LLC SUCURSAL EN ESPAÑA

	TITLE: ARCHITECT
	BY: ALBERTO MENENDEZ PASAGALI
These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"INDEPENDENT GOVERNMENT ESTIMATE &"Times New Roman,Bold"FOR OFFICIAL USE ONLY &"Times New Roman,Regular"Page &P of &N

IGE 1215

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR					ADDRESS
					MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
RPR Roof Bldg 1215
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION
			QUUG 25-1010			MORÓN AIR BASE, SPAIN
		UNIT		MATERIAL COST			LABOR COSTS		OTHER
LIN	ITEM	OF							DIRECT	LINE
NO.		MEAS.	QUANTI.	UNIT	TOTAL	MH/MD	AV.RAT	TOTAL	COSTS	TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)

ARCHITECTURAL REPAIR WORKS

TRABAJOS DE REPARACIÓN DE ARQUITECTURA

	Demolition Works
	Trabajos de demolición
1	Install protective scaffolding platform above the entrance doors
	Instalar plataforma de protección andamiada sobre puertas	Ea
2	Demolish existing roof with all its elements
	Demoler la cubierta existente con todos sus elementos	Sm
3	Demolish small brick wall and covering at construction joint.
	Demoler murete de junta de construccion y cubricion.	JOB
4	Separate, load and transport the waste to authorized dump
	Separar, cargar y transportar residuos a vertedero autorizado	JOB
5	Disasembly if any, fall arresting system for its further reinstallation.
	Desmontaje si fuera necesario, el sistema anticaidas para su posterior instalacion.	JOB
	Total Demolition Works
	Total Trabajos de demolición

	Concrete and Masonry Works
	Trabajos de hormigón y albañilería
6	Construct concrete block for solar panels
	Construir bloques hormigón para anclaje paneles solares	Ea
7	Install slope formation with concrete lightweight
	Realizar formación de pendiente con horm. aligerado	Sm
8	Install PVC sleeve on roof for pipes and conduits
	Instalar pasatubos de PVC para pasos de tuberias y cables	Ea
9	Increase if needed, concrete blocks and reiforcement for an appropiate finished of roof sustem element around it.
	Recdrecer si fuera necesario, los bloques de hormigon y sus armaduras para un remate adecuado de los elementos de cubierta a su alrededor.	Ea

Total Concrete and Masonry Works

Total Trabajos de Hormigón y albañilería

	Roof Work and Waterproofing Operations
	Trabajos de cubierta e impermeabilización
10	Install flashings for drip edge on the roof perimeter
	Instalar remates de goterón en el perimetro de cubierta	Lm
11	Install polyester fiber synthetic felt fleece layer
	Instalar lamina antipunzonante de poliester sintético	SM
12	Install waterproof membrane and special elements
	Instalar lamina impermeabilizante y elementos especiales.	SM
13	Install filtering tiles on entire roof surface
	Instalar losas filtrantes en la totalidad de la cubierta	SM
14	Install gutters and downspots.
	Instalar canalones y bajantes.	Lm
	Total Roof Work and Waterproofing Operations
	Total trabajos de cubierta e impermeabilización

	Safety and Protection Equipments
	Equipos de protección y seguridad
15	Install dismantled fall arresting system.
	Instalar sistema anticaidas desmontado.	Ea
	Total Safety and Protection Equipments
	Total Equipos de protección y seguridad

	Finish Works
	Trabajos de Acabados
16	Prepare, prime and paint wall surfaces
	Preparar, imprimir y pintar superficies de albañilería	Sm
	Total Finish Works
	Toital Trabajos de Acabados

ARCHITECTURAL WORK SUMMARY

RESUMEN TRABAJOS DE ARQUITECTURA

Demolition Works

Trabajos de demolición

Concrete and Masonry Works

Trabajos de Hormigón y Albañilería

Roof Work and Waterproofing Operations

Trabajos de cubierta e impermeabilización

Safety and Protection Equipments

Equipos de protección y Seguridad

Finish Works

Trabajos de Acabados

TOTAL ARCHITECTURAL WORK

TOTAL TRABAJOS DE ARQUITECTURA

	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA
17	Empty the water panels, disconnect water pipes & install caps
	Vaciar paneles de agua, desconectar lineas y tapar entradas	JOB
18	Uninstall solar panels & custody during execution
	Desintalar paneles solares y custodiar durante la obra	JOB
19	Provide & install new water lines from tank to the panels
	Proveer e instalar nuevas lineas de agua tanque-paneles	JOB
20	Install solar panels, charge tanks and lines and check functions
	Installar paneles solares, cargar lineas y tanques y probar	JOB
21	Dismantle the extractors for later installation and adapt the connection once the masonry work on the roof has been completed.
	Desmontar los extractores para su porterior instalacion y adaptar la conexion una vez que los trabajos de albañileria hayan terminado.	JOB
	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA

	ELECTRICAL WORKS
	TRABAJOS DE OBRA ELECTRICA
22	Provide new electrical line for solar panels sensors
	Proveer nueva linea electrica para sensor de paneles solares	JOB
23	Remove TV antenas and its further reinstall on side façade.
	Desmontar antenas de televisión y posterior reinstalacion en fachada lateral.	JOB
24	Remove wires and utilities on roof underused.
	Desmontaje de cables e instalaciones de la cubierta sin uso.	JOB
	TOTAL ELECTRICAL WORKS
	TOTAL TRABAJOS DE OBRA ELECTRICA
	WORK SUMMARY
	RESUMEN TRABAJOS
	TOTAL ARCHITECTURAL WORK
	TOTAL TRABAJOS DE ARQUITECTURA
	MECHANICAL WORKS
	TRABAJOS DE OBRA MECÁNICA
	ELECTRICAL WORKS
	TRABAJOS DE OBRA ELECTRICA
	TOTAL
	TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

		TOTAL PROJECT EUROS
		$1	0.9249	euros
		TOTAL PROJECT US$
DATE: 27 may 2025	FIRM NAME: KBR SERVICES LLC SUCURSAL EN ESPAÑA

	TITLE: ARCHITECT
	BY: ALBERTO MENENDEZ PASAGALI
These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"INDEPENDENT GOVERNMENT ESTIMATE &"Times New Roman,Bold"FOR OFFICIAL USE ONLY &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated Jul 29, 2025.