The file's text, extracted by GovTribe without its formatting.
Arizona
| Department of Veterans Affairs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community Care Network Contract, Region 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CLIN X002 Pricing Template | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Arizona | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | FY18 Historical Data* | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | |
| Volume Unit | Actual Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price |
| Outpatient Proposed % of Medicare |
| Inpatient Proposed % of Medicare |
OUTPATIENT/PHYSICIAN SERVICES
| AMB PC & SC - DIAGNOSTICS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cardiovascular | proced | 15,668 | $244 | 699 | $252 | 14,136 | $260 | 17,574 | $268 | 18,259 | $277 | 18,971 | $285 | 19,711 | $295 | 20,480 | $304 | 20,392 | $314 | 3,685 | $324 | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 227 | $0 | 4,593 | $0 | 5,711 | $0 | 5,933 | $0 | 6,165 |
| Colonoscopy | proced | 1,953 | $686 | 87 | $708 | 1,762 | $731 | 2,191 | $754 | 2,276 | $779 | 2,365 | $803 | 2,457 | $829 | 2,553 | $856 | 2,542 | $883 | 459 | $911 | 68% | 0% | 68% | 0% | 68% | 0% | 68% | 0% | 68% | 0% | 68% | 0% | 68% | 0% | 68% | 0% | 68% | 0% | 59 | $0 | 1,193 | $0 | 1,484 | $0 | 1,542 | $0 | 1,602 |
| Dermatology Services and Diagnostic Exams | proced | 732 | $124 | 33 | $128 | 660 | $132 | 821 | $136 | 853 | $140 | 886 | $145 | 921 | $149 | 957 | $154 | 953 | $159 | 172 | $164 | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 2 | $0 | 30 | $0 | 38 | $0 | 39 | $0 | 41 |
| Hearing/Speech Exams | exams | 792 | $87 | 35 | $90 | 714 | $93 | 888 | $96 | 923 | $99 | 959 | $102 | 996 | $106 | 1,035 | $109 | 1,031 | $112 | 186 | $116 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 35 | $0 | 714 | $0 | 888 | $0 | 923 | $0 | 959 |
| MM - Central Nervous System Psychological Testing, Neuropsych. Exams | proced | 173 | $233 | 8 | $240 | 156 | $248 | 194 | $256 | 202 | $264 | 209 | $272 | 218 | $281 | 226 | $290 | 225 | $299 | 41 | $309 | 73% | 0% | 73% | 0% | 73% | 0% | 73% | 0% | 73% | 0% | 73% | 0% | 73% | 0% | 73% | 0% | 73% | 0% | 6 | $0 | 114 | $0 | 142 | $0 | 148 | $0 | 154 |
| MM - Gastroenterology Diagnostic Studies excluding endoscopies, radiology | proced | 123 | $355 | 5 | $366 | 111 | $378 | 138 | $390 | 143 | $403 | 149 | $416 | 155 | $429 | 161 | $443 | 160 | $457 | 29 | $471 | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 2 | $0 | 43 | $0 | 53 | $0 | 55 | $0 | 58 |
| MM - General Services | proced | 1,612 | $546 | 72 | $564 | 1,454 | $582 | 1,808 | $601 | 1,879 | $620 | 1,952 | $640 | 2,028 | $660 | 2,107 | $681 | 2,098 | $703 | 379 | $726 | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 28 | $0 | 567 | $0 | 704 | $0 | 732 | $0 | 760 |
| MM - Neurology Diagnostic Exams, Sleep Tests, EEG, EMG | proced | 7,483 | $383 | 334 | $395 | 6,751 | $408 | 8,393 | $421 | 8,720 | $435 | 9,060 | $448 | 9,413 | $463 | 9,780 | $478 | 9,738 | $493 | 1,760 | $509 | 59% | 0% | 59% | 0% | 59% | 0% | 59% | 0% | 59% | 0% | 59% | 0% | 59% | 0% | 59% | 0% | 59% | 0% | 197 | $0 | 3,974 | $0 | 4,940 | $0 | 5,133 | $0 | 5,333 |
| MM - Otorhinolaryngology Therapies and Diagnostic Exams | proced | 436 | $82 | 19 | $85 | 393 | $88 | 489 | $90 | 508 | $93 | 528 | $96 | 549 | $99 | 570 | $103 | 567 | $106 | 103 | $109 | 18% | 0% | 18% | 0% | 18% | 0% | 18% | 0% | 18% | 0% | 18% | 0% | 18% | 0% | 18% | 0% | 18% | 0% | 4 | $0 | 72 | $0 | 90 | $0 | 93 | $0 | 97 |
| MM - Vestibular Function Tests | proced | 276 | $77 | 12 | $79 | 249 | $82 | 310 | $84 | 322 | $87 | 334 | $90 | 347 | $93 | 361 | $96 | 359 | $99 | 65 | $102 | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 7 | $0 | 151 | $0 | 188 | $0 | 195 | $0 | 203 |
| Non-Invasive Vascular Studies | proced | 1,798 | $187 | 80 | $193 | 1,622 | $200 | 2,017 | $206 | 2,095 | $213 | 2,177 | $219 | 2,262 | $226 | 2,350 | $234 | 2,340 | $241 | 423 | $249 | 47% | 0% | 47% | 0% | 47% | 0% | 47% | 0% | 47% | 0% | 47% | 0% | 47% | 0% | 47% | 0% | 47% | 0% | 38 | $0 | 762 | $0 | 948 | $0 | 985 | $0 | 1,023 |
| Ophthalmology Services and Diagnostic Exams | proced | 26,740 | $50 | 1,193 | $52 | 24,125 | $54 | 29,992 | $55 | 31,162 | $57 | 32,377 | $59 | 33,640 | $61 | 34,952 | $63 | 34,802 | $65 | 6,289 | $67 | 49% | 0% | 49% | 0% | 49% | 0% | 49% | 0% | 49% | 0% | 49% | 0% | 49% | 0% | 49% | 0% | 49% | 0% | 587 | $0 | 11,871 | $0 | 14,758 | $0 | 15,334 | $0 | 15,932 |
| Pathology | proced | 148,099 | $16 | 6,608 | $16 | 133,614 | $17 | 166,111 | $17 | 172,589 | $18 | 179,320 | $18 | 186,314 | $19 | 193,580 | $20 | 192,749 | $20 | 34,829 | $21 | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 1,242 | $0 | 25,116 | $0 | 31,224 | $0 | 32,442 | $0 | 33,707 |
| Pulmonology Svcs, Diag Exams, Ventilator Mgmt | proced | 6,992 | $66 | 312 | $68 | 6,308 | $70 | 7,842 | $72 | 8,148 | $75 | 8,466 | $77 | 8,796 | $80 | 9,139 | $82 | 9,100 | $85 | 1,644 | $88 | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 101 | $0 | 2,052 | $0 | 2,551 | $0 | 2,650 | $0 | 2,753 |
| Radiology - CT | proced | 15,953 | $153 | 712 | $158 | 14,393 | $163 | 17,893 | $168 | 18,591 | $173 | 19,316 | $179 | 20,069 | $184 | 20,852 | $190 | 20,763 | $196 | 3,752 | $203 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 181 | $0 | 3,664 | $0 | 4,555 | $0 | 4,733 | $0 | 4,918 |
| Radiology - General | proced | 19,251 | $51 | 859 | $52 | 17,368 | $54 | 21,592 | $56 | 22,434 | $57 | 23,309 | $59 | 24,218 | $61 | 25,163 | $63 | 25,055 | $65 | 4,527 | $67 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 219 | $0 | 4,422 | $0 | 5,497 | $0 | 5,712 | $0 | 5,934 |
| Radiology - Mammography Diagnostic | proced | 170 | $152 | 8 | $157 | 153 | $162 | 191 | $167 | 198 | $173 | 206 | $178 | 214 | $184 | 222 | $190 | 221 | $196 | 40 | $202 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 2 | $0 | 39 | $0 | 49 | $0 | 50 | $0 | 52 |
| Radiology - Mammography Screening | proced | 551 | $117 | 25 | $121 | 497 | $125 | 618 | $129 | 642 | $133 | 667 | $137 | 693 | $142 | 720 | $146 | 717 | $151 | 130 | $156 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 6 | $0 | 127 | $0 | 157 | $0 | 163 | $0 | 170 |
| Radiology - MRI | proced | 6,571 | $306 | 293 | $315 | 5,928 | $325 | 7,370 | $336 | 7,658 | $347 | 7,956 | $358 | 8,267 | $369 | 8,589 | $381 | 8,552 | $393 | 1,545 | $406 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 75 | $0 | 1,509 | $0 | 1,876 | $0 | 1,950 | $0 | 2,026 |
| Radiology - Nuclear Medicine | proced | 956 | $700 | 43 | $722 | 863 | $745 | 1,072 | $769 | 1,114 | $794 | 1,158 | $819 | 1,203 | $845 | 1,250 | $872 | 1,244 | $900 | 225 | $929 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 11 | $0 | 220 | $0 | 273 | $0 | 284 | $0 | 295 |
| Radiology - PET & PET/CT | proced | 394 | $1,508 | 18 | $1,556 | 355 | $1,606 | 441 | $1,657 | 459 | $1,710 | 476 | $1,765 | 495 | $1,821 | 514 | $1,880 | 512 | $1,940 | 93 | $2,002 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 4 | $0 | 90 | $0 | 112 | $0 | 117 | $0 | 121 |
| Radiology - Radiation Oncology | proced | 31,209 | $355 | 1,392 | $367 | 28,157 | $378 | 35,005 | $390 | 36,370 | $403 | 37,788 | $416 | 39,262 | $429 | 40,793 | $443 | 40,618 | $457 | 7,340 | $472 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 354 | $0 | 7,168 | $0 | 8,912 | $0 | 9,259 | $0 | 9,621 |
| Radiology - Ultrasound | proced | 5,630 | $81 | 251 | $84 | 5,079 | $87 | 6,315 | $89 | 6,561 | $92 | 6,817 | $95 | 7,083 | $98 | 7,359 | $101 | 7,327 | $105 | 1,324 | $108 | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 25% | 0% | 64 | $0 | 1,293 | $0 | 1,608 | $0 | 1,670 | $0 | 1,736 |
| Vision Exams | exams | 22,085 | $151 | 985 | $156 | 19,925 | $161 | 24,771 | $166 | 25,737 | $172 | 26,741 | $177 | 27,784 | $183 | 28,867 | $189 | 28,744 | $195 | 5,194 | $201 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 985 | $0 | 19,925 | $0 | 24,771 | $0 | 25,737 | $0 | 26,741 |
| AMB PC & SC - E&M SVCS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Office Visits/Urgent Care/Physical Exams - Non MH | visits | 90,273 | $97 | 4,028 | $101 | 81,444 | $104 | 101,252 | $107 | 105,201 | $111 | 109,304 | $114 | 113,567 | $118 | 117,996 | $122 | 117,490 | $125 | 21,230 | $129 | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 1,692 | $0 | 34,219 | $0 | 42,541 | $0 | 44,200 | $0 | 45,924 |
| AMB PC & SC - PROF SVCS AND PROCS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ambulance | runs | 1,164 | $766 | 52 | $791 | 1,050 | $816 | 1,306 | $842 | 1,357 | $869 | 1,410 | $897 | 1,465 | $926 | 1,522 | $955 | 1,515 | $986 | 274 | $1,018 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 0 | $0 | 7 | $0 | 9 | $0 | 9 | $0 | 9 |
| Ambulatory Surgery - ASC Setting | proced | 15,368 | $240 | 686 | $248 | 13,865 | $256 | 17,237 | $264 | 17,909 | $273 | 18,608 | $281 | 19,334 | $290 | 20,088 | $300 | 20,001 | $309 | 3,614 | $319 | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 254 | $0 | 5,131 | $0 | 6,379 | $0 | 6,627 | $0 | 6,886 |
| Ambulatory Surgery - Office Setting | proced | 28,572 | $173 | 1,275 | $179 | 25,778 | $185 | 32,047 | $191 | 33,297 | $197 | 34,595 | $203 | 35,945 | $210 | 37,346 | $216 | 37,186 | $223 | 6,719 | $230 | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 472 | $0 | 9,539 | $0 | 11,859 | $0 | 12,322 | $0 | 12,802 |
| Ambulatory Surgery - Outpatient Setting | proced | 10,920 | $1,721 | 487 | $1,776 | 9,852 | $1,833 | 12,249 | $1,892 | 12,726 | $1,952 | 13,223 | $2,015 | 13,738 | $2,079 | 14,274 | $2,146 | 14,213 | $2,215 | 2,568 | $2,286 | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 180 | $0 | 3,646 | $0 | 4,533 | $0 | 4,709 | $0 | 4,893 |
| Emergency Room Visits | visits | 7,823 | $728 | 349 | $751 | 7,058 | $775 | 8,774 | $800 | 9,117 | $825 | 9,472 | $852 | 9,842 | $879 | 10,225 | $907 | 10,182 | $936 | 1,840 | $966 | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 17 | $0 | 334 | $0 | 415 | $0 | 431 | $0 | 448 |
| Maternity | proced | 411 | $425 | 18 | $438 | 371 | $452 | 461 | $467 | 479 | $482 | 498 | $497 | 517 | $513 | 537 | $529 | 535 | $546 | 97 | $564 | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 2 | $0 | 37 | $0 | 46 | $0 | 48 | $0 | 50 |
| Nutritional Counseling | visits | 79 | $68 | 4 | $70 | 71 | $72 | 88 | $75 | 92 | $77 | 95 | $80 | 99 | $82 | 103 | $85 | 103 | $87 | 19 | $90 | 50% | 0% | 50% | 0% | 50% | 0% | 50% | 0% | 50% | 0% | 50% | 0% | 50% | 0% | 50% | 0% | 50% | 0% | 2 | $0 | 36 | $0 | 44 | $0 | 46 | $0 | 48 |
| Observation Care | visits | 2,654 | $145 | 118 | $149 | 2,394 | $154 | 2,977 | $159 | 3,093 | $164 | 3,214 | $169 | 3,339 | $175 | 3,469 | $180 | 3,454 | $186 | 624 | $192 | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 29 | $0 | 584 | $0 | 726 | $0 | 754 | $0 | 784 |
| Prosthetic and Orthotic Services | visits | 60 | $49 | 3 | $51 | 54 | $52 | 67 | $54 | 70 | $56 | 73 | $58 | 75 | $60 | 78 | $61 | 78 | $63 | 14 | $65 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 3 | $0 | 54 | $0 | 67 | $0 | 70 | $0 | 73 |
| AMB PC & SC - THERAPIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allergy Immunotherapy | visits | 4,703 | $36 | 210 | $37 | 4,243 | $39 | 5,275 | $40 | 5,481 | $41 | 5,694 | $42 | 5,917 | $44 | 6,147 | $45 | 6,121 | $47 | 1,106 | $48 | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 19 | $0 | 376 | $0 | 467 | $0 | 485 | $0 | 504 |
| Allergy Testing | proced | 437 | $275 | 19 | $284 | 394 | $293 | 490 | $302 | 509 | $312 | 529 | $322 | 550 | $332 | 571 | $342 | 569 | $353 | 103 | $365 | 48% | 0% | 48% | 0% | 48% | 0% | 48% | 0% | 48% | 0% | 48% | 0% | 48% | 0% | 48% | 0% | 48% | 0% | 9 | $0 | 188 | $0 | 234 | $0 | 243 | $0 | 252 |
| Chiropractic | visits | 19,555 | $43 | 872 | $44 | 17,642 | $46 | 21,933 | $47 | 22,788 | $49 | 23,677 | $50 | 24,600 | $52 | 25,560 | $53 | 25,450 | $55 | 4,599 | $57 | 13% | 0% | 13% | 0% | 13% | 0% | 13% | 0% | 13% | 0% | 13% | 0% | 13% | 0% | 13% | 0% | 13% | 0% | 117 | $0 | 2,362 | $0 | 2,936 | $0 | 3,051 | $0 | 3,170 |
| Dialysis and Related Services | proced | 48,732 | $278 | 2,174 | $287 | 43,966 | $296 | 54,659 | $306 | 56,791 | $315 | 59,006 | $325 | 61,307 | $336 | 63,698 | $347 | 63,425 | $358 | 11,461 | $369 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 11 | $0 | 225 | $0 | 280 | $0 | 291 | $0 | 302 |
| Immunizations | proced | 2,109 | $44 | 94 | $45 | 1,903 | $47 | 2,366 | $48 | 2,458 | $50 | 2,554 | $52 | 2,653 | $53 | 2,757 | $55 | 2,745 | $57 | 496 | $58 | 31% | 0% | 31% | 0% | 31% | 0% | 31% | 0% | 31% | 0% | 31% | 0% | 31% | 0% | 31% | 0% | 31% | 0% | 29 | $0 | 583 | $0 | 725 | $0 | 753 | $0 | 783 |
| Nephrology – ESRD Services | months | 2,488 | $257 | 111 | $266 | 2,245 | $274 | 2,791 | $283 | 2,900 | $292 | 3,013 | $301 | 3,130 | $311 | 3,252 | $321 | 3,238 | $331 | 585 | $342 | 3% | 0% | 3% | 0% | 3% | 0% | 3% | 0% | 3% | 0% | 3% | 0% | 3% | 0% | 3% | 0% | 3% | 0% | 3 | $0 | 71 | $0 | 88 | $0 | 91 | $0 | 95 |
| Office Administered Drugs | proced | 52,703 | $266 | 2,351 | $275 | 47,548 | $284 | 59,113 | $293 | 61,418 | $302 | 63,814 | $312 | 66,302 | $322 | 68,888 | $332 | 68,592 | $343 | 12,394 | $354 | 15% | 0% | 15% | 0% | 15% | 0% | 15% | 0% | 15% | 0% | 15% | 0% | 15% | 0% | 15% | 0% | 15% | 0% | 364 | $0 | 7,361 | $0 | 9,151 | $0 | 9,508 | $0 | 9,878 |
| PT/OT/SLP | visits | 92,197 | $90 | 4,113 | $93 | 83,180 | $96 | 103,410 | $99 | 107,443 | $102 | 111,633 | $105 | 115,987 | $109 | 120,510 | $112 | 119,993 | $116 | 21,682 | $119 | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 1,312 | $0 | 26,537 | $0 | 32,991 | $0 | 34,278 | $0 | 35,615 |
| MH & HOMELESS - AMBULATORY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Outpatient Mental Health | visits | 1,238 | $143 | 55 | $147 | 1,117 | $152 | 1,389 | $157 | 1,443 | $162 | 1,499 | $167 | 1,557 | $172 | 1,618 | $178 | 1,611 | $184 | 291 | $189 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0 | $0 | 6 | $0 | 7 | $0 | 7 | $0 | 7 |
| Outpatient Substance Abuse | visits | 83 | $123 | 4 | $127 | 75 | $131 | 93 | $135 | 97 | $139 | 100 | $144 | 104 | $148 | 108 | $153 | 108 | $158 | 20 | $163 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 0 | $0 | 0 | $0 | 1 | $0 | 1 | $0 | 1 |
| Psychotherapy (Ind. 45+ min / Group) | visits | 8,984 | $125 | 401 | $129 | 8,105 | $133 | 10,077 | $137 | 10,470 | $142 | 10,878 | $146 | 11,302 | $151 | 11,743 | $156 | 11,693 | $161 | 2,113 | $166 | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 39 | $0 | 787 | $0 | 978 | $0 | 1,016 | $0 | 1,056 |
INPATIENT PROFESSIONAL SERVICES various 60,614 $133 2,704 $137 54,686 $141 67,986 $146 70,638 $150 73,393 $155 76,255 $160 79,229 $165 78,889 $171 14,255 $176 4% 0% 4% 0% 4% 0% 4% 0% 4% 0% 4% 0% 4% 0% 4% 0% 4% 0% 96 $0 1,946 $0 2,419 $0 2,514 $0 2,612 $0 2,714 $0 2,820 $0 2,807 $0 507 $0 $0
INPATIENT FACILITY SERVICES
| INPATIENT MEDICINE AND SURGERY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| IP Acute Medical | days | 12,993 | $1,875 | 580 | $1,935 | 11,722 | $1,997 | 14,573 | $2,061 | 15,142 | $2,127 | 15,732 | $2,195 | 16,346 | $2,265 | 16,983 | $2,337 | 16,910 | $2,412 | 3,056 | $2,489 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 9 | $0 | 173 | $0 | 215 | $0 | 224 | $0 | 232 |
| IP Acute Surgical | days | 11,176 | $3,875 | 499 | $3,999 | 10,083 | $4,127 | 12,535 | $4,259 | 13,024 | $4,395 | 13,532 | $4,536 | 14,060 | $4,681 | 14,608 | $4,831 | 14,545 | $4,985 | 2,628 | $5,145 | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 31 | $0 | 617 | $0 | 767 | $0 | 797 | $0 | 828 |
| IP Maternity Deliveries | days | 290 | $2,096 | 13 | $2,163 | 262 | $2,232 | 325 | $2,304 | 338 | $2,377 | 351 | $2,454 | 365 | $2,532 | 379 | $2,613 | 377 | $2,697 | 68 | $2,783 | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 1 | $0 | 12 | $0 | 15 | $0 | 16 | $0 | 16 |
| IP Maternity Non-Deliveries | days | 34 | $2,531 | 2 | $2,612 | 31 | $2,696 | 38 | $2,782 | 40 | $2,871 | 41 | $2,963 | 43 | $3,058 | 44 | $3,155 | 44 | $3,256 | 8 | $3,361 | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 0 | $0 | 2 | $0 | 2 | $0 | 3 | $0 | 3 |
| MH & HOMELESS - INPATIENT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| IP Acute Mental Health | days | 2,556 | $905 | 114 | $934 | 2,306 | $964 | 2,867 | $995 | 2,979 | $1,026 | 3,095 | $1,059 | 3,216 | $1,093 | 3,341 | $1,128 | 3,327 | $1,164 | 601 | $1,201 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1 | $0 | 12 | $0 | 14 | $0 | 15 | $0 | 15 |
| IP Acute Mental Health Extended Stays | days | 1,188 | $195 | 53 | $201 | 1,072 | $208 | 1,332 | $214 | 1,384 | $221 | 1,438 | $228 | 1,495 | $236 | 1,553 | $243 | 1,546 | $251 | 279 | $259 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0 | $0 | 5 | $0 | 7 | $0 | 7 | $0 | 7 |
| IP Acute Substance Abuse | days | 2,442 | $662 | 109 | $683 | 2,203 | $705 | 2,739 | $728 | 2,846 | $751 | 2,957 | $775 | 3,072 | $800 | 3,192 | $826 | 3,178 | $852 | 574 | $879 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1 | $0 | 14 | $0 | 17 | $0 | 18 | $0 | 18 |
&"Times New Roman,Regular"&8&F &A &D &T &"Times New Roman,Bold"Milliman &"Times New Roman,Regular"Page &P of &N
*FY18 historical data is the basis of the FY19-FY27 projections. The projected state-wide Community Care volumes and enrollment/patient summary data are adjusted to reflect contractual period of performance considerations in FY19, FY20, and FY27 (e.g., SHCD). The volumes and enrollment/patient summary data also reflect anticipated growth in the Veteran population over the life of the contract. The Medicare Allowable Unit Price includes inflationary impacts over the Period Of Performance.
California
| Department of Veterans Affairs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community Care Network Contract, Region 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CLIN X002 Pricing Template | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| California | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | FY18 Historical Data* | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | |
| Volume Unit | Actual Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price |
| Outpatient Proposed % of Medicare |
| Inpatient Proposed % of Medicare |
OUTPATIENT/PHYSICIAN SERVICES
| AMB PC & SC - DIAGNOSTICS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cardiovascular | proced | 23,550 | $139 | 1,051 | $143 | 21,247 | $148 | 26,414 | $153 | 27,444 | $158 | 28,515 | $163 | 29,627 | $168 | 30,782 | $173 | 30,650 | $179 | 5,538 | $185 | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 164 | $0 | 3,313 | $0 | 4,118 | $0 | 4,279 | $0 | 4,446 |
| Colonoscopy | proced | 1,984 | $587 | 89 | $605 | 1,790 | $625 | 2,225 | $645 | 2,312 | $665 | 2,402 | $687 | 2,496 | $709 | 2,593 | $731 | 2,582 | $755 | 467 | $779 | 53% | 0% | 53% | 0% | 53% | 0% | 53% | 0% | 53% | 0% | 53% | 0% | 53% | 0% | 53% | 0% | 53% | 0% | 47 | $0 | 956 | $0 | 1,189 | $0 | 1,235 | $0 | 1,283 |
| Dermatology Services and Diagnostic Exams | proced | 2,110 | $110 | 94 | $114 | 1,904 | $118 | 2,367 | $121 | 2,459 | $125 | 2,555 | $129 | 2,654 | $133 | 2,758 | $138 | 2,746 | $142 | 496 | $147 | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6 | $0 | 119 | $0 | 148 | $0 | 153 | $0 | 159 |
| Hearing/Speech Exams | exams | 1,780 | $80 | 79 | $83 | 1,606 | $85 | 1,997 | $88 | 2,075 | $91 | 2,156 | $94 | 2,240 | $97 | 2,327 | $100 | 2,317 | $103 | 419 | $106 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 79 | $0 | 1,606 | $0 | 1,997 | $0 | 2,075 | $0 | 2,156 |
| MM - Central Nervous System Psychological Testing, Neuropsych. Exams | proced | 432 | $152 | 19 | $157 | 390 | $162 | 485 | $167 | 503 | $172 | 523 | $178 | 543 | $184 | 565 | $189 | 562 | $195 | 102 | $202 | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 8 | $0 | 152 | $0 | 189 | $0 | 196 | $0 | 204 |
| MM - Gastroenterology Diagnostic Studies excluding endoscopies, radiology | proced | 220 | $284 | 10 | $293 | 198 | $302 | 247 | $312 | 256 | $322 | 266 | $332 | 277 | $343 | 288 | $354 | 286 | $365 | 52 | $377 | 41% | 0% | 41% | 0% | 41% | 0% | 41% | 0% | 41% | 0% | 41% | 0% | 41% | 0% | 41% | 0% | 41% | 0% | 4 | $0 | 80 | $0 | 100 | $0 | 104 | $0 | 108 |
| MM - General Services | proced | 4,926 | $410 | 220 | $423 | 4,444 | $437 | 5,525 | $451 | 5,741 | $465 | 5,964 | $480 | 6,197 | $496 | 6,439 | $511 | 6,411 | $528 | 1,158 | $545 | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 52 | $0 | 1,052 | $0 | 1,307 | $0 | 1,358 | $0 | 1,411 |
| MM - Neurology Diagnostic Exams, Sleep Tests, EEG, EMG | proced | 5,966 | $390 | 266 | $403 | 5,383 | $416 | 6,692 | $429 | 6,953 | $443 | 7,224 | $457 | 7,505 | $472 | 7,798 | $487 | 7,765 | $502 | 1,403 | $518 | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 148 | $0 | 2,989 | $0 | 3,716 | $0 | 3,861 | $0 | 4,011 |
| MM - Otorhinolaryngology Therapies and Diagnostic Exams | proced | 480 | $90 | 21 | $93 | 433 | $96 | 538 | $99 | 559 | $102 | 581 | $105 | 604 | $108 | 627 | $112 | 625 | $116 | 113 | $119 | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 6 | $0 | 124 | $0 | 154 | $0 | 160 | $0 | 166 |
| MM - Vestibular Function Tests | proced | 79 | $72 | 4 | $74 | 71 | $76 | 89 | $79 | 92 | $81 | 96 | $84 | 99 | $87 | 103 | $89 | 103 | $92 | 19 | $95 | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 33% | 0% | 1 | $0 | 24 | $0 | 30 | $0 | 31 | $0 | 32 |
| Non-Invasive Vascular Studies | proced | 2,065 | $225 | 92 | $232 | 1,863 | $239 | 2,316 | $247 | 2,406 | $255 | 2,500 | $263 | 2,598 | $271 | 2,699 | $280 | 2,688 | $289 | 486 | $298 | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 30 | $0 | 604 | $0 | 751 | $0 | 780 | $0 | 810 |
| Ophthalmology Services and Diagnostic Exams | proced | 16,166 | $56 | 721 | $58 | 14,585 | $60 | 18,132 | $62 | 18,839 | $64 | 19,574 | $66 | 20,337 | $68 | 21,131 | $70 | 21,040 | $72 | 3,802 | $75 | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 407 | $0 | 8,232 | $0 | 10,235 | $0 | 10,634 | $0 | 11,048 |
| Pathology | proced | 256,948 | $13 | 11,464 | $13 | 231,818 | $14 | 288,199 | $14 | 299,438 | $14 | 311,116 | $15 | 323,250 | $15 | 335,857 | $16 | 334,415 | $16 | 60,427 | $17 | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 825 | $0 | 16,679 | $0 | 20,735 | $0 | 21,544 | $0 | 22,384 |
| Pulmonology Svcs, Diag Exams, Ventilator Mgmt | proced | 7,878 | $62 | 351 | $63 | 7,108 | $66 | 8,836 | $68 | 9,181 | $70 | 9,539 | $72 | 9,911 | $74 | 10,297 | $77 | 10,253 | $79 | 1,853 | $82 | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 79 | $0 | 1,604 | $0 | 1,994 | $0 | 2,071 | $0 | 2,152 |
| Radiology - CT | proced | 19,073 | $192 | 851 | $198 | 17,208 | $205 | 21,393 | $211 | 22,227 | $218 | 23,094 | $225 | 23,995 | $232 | 24,930 | $239 | 24,823 | $247 | 4,485 | $255 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 142 | $0 | 2,876 | $0 | 3,576 | $0 | 3,715 | $0 | 3,860 |
| Radiology - General | proced | 30,781 | $52 | 1,373 | $54 | 27,771 | $56 | 34,525 | $57 | 35,871 | $59 | 37,270 | $61 | 38,724 | $63 | 40,234 | $65 | 40,061 | $67 | 7,239 | $69 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 230 | $0 | 4,642 | $0 | 5,771 | $0 | 5,996 | $0 | 6,229 |
| Radiology - Mammography Diagnostic | proced | 621 | $151 | 28 | $156 | 560 | $161 | 697 | $166 | 724 | $172 | 752 | $177 | 781 | $183 | 812 | $189 | 808 | $195 | 146 | $201 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 5 | $0 | 94 | $0 | 116 | $0 | 121 | $0 | 126 |
| Radiology - Mammography Screening | proced | 1,517 | $138 | 68 | $143 | 1,369 | $147 | 1,702 | $152 | 1,768 | $157 | 1,837 | $162 | 1,908 | $167 | 1,983 | $173 | 1,974 | $178 | 357 | $184 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 11 | $0 | 229 | $0 | 284 | $0 | 295 | $0 | 307 |
| Radiology - MRI | proced | 5,410 | $356 | 241 | $367 | 4,881 | $379 | 6,068 | $391 | 6,305 | $403 | 6,551 | $416 | 6,806 | $429 | 7,071 | $443 | 7,041 | $457 | 1,272 | $472 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 40 | $0 | 816 | $0 | 1,014 | $0 | 1,054 | $0 | 1,095 |
| Radiology - Nuclear Medicine | proced | 896 | $1,010 | 40 | $1,042 | 808 | $1,076 | 1,005 | $1,110 | 1,044 | $1,146 | 1,085 | $1,182 | 1,127 | $1,220 | 1,171 | $1,259 | 1,166 | $1,299 | 211 | $1,341 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 7 | $0 | 135 | $0 | 168 | $0 | 175 | $0 | 181 |
| Radiology - PET & PET/CT | proced | 101 | $1,721 | 5 | $1,776 | 91 | $1,833 | 113 | $1,892 | 118 | $1,952 | 122 | $2,015 | 127 | $2,079 | 132 | $2,146 | 131 | $2,214 | 24 | $2,285 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 1 | $0 | 15 | $0 | 19 | $0 | 20 | $0 | 20 |
| Radiology - Radiation Oncology | proced | 50,987 | $429 | 2,275 | $443 | 46,000 | $457 | 57,188 | $472 | 59,418 | $487 | 61,735 | $502 | 64,143 | $518 | 66,644 | $535 | 66,358 | $552 | 11,991 | $570 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 380 | $0 | 7,688 | $0 | 9,558 | $0 | 9,931 | $0 | 10,319 |
| Radiology - Ultrasound | proced | 8,092 | $115 | 361 | $118 | 7,301 | $122 | 9,076 | $126 | 9,430 | $130 | 9,798 | $134 | 10,180 | $139 | 10,577 | $143 | 10,532 | $148 | 1,903 | $152 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 60 | $0 | 1,220 | $0 | 1,517 | $0 | 1,576 | $0 | 1,638 |
| Vision Exams | exams | 12,436 | $199 | 555 | $205 | 11,220 | $211 | 13,949 | $218 | 14,493 | $225 | 15,058 | $232 | 15,645 | $240 | 16,255 | $248 | 16,186 | $255 | 2,925 | $264 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 555 | $0 | 11,220 | $0 | 13,949 | $0 | 14,493 | $0 | 15,058 |
| AMB PC & SC - E&M SVCS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Office Visits/Urgent Care/Physical Exams - Non MH | visits | 159,783 | $127 | 7,129 | $132 | 144,156 | $136 | 179,216 | $140 | 186,206 | $145 | 193,468 | $149 | 201,013 | $154 | 208,852 | $159 | 207,956 | $164 | 37,577 | $169 | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 2,128 | $0 | 43,030 | $0 | 53,496 | $0 | 55,582 | $0 | 57,750 |
| AMB PC & SC - PROF SVCS AND PROCS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ambulance | runs | 4,628 | $602 | 206 | $622 | 4,176 | $641 | 5,191 | $662 | 5,394 | $683 | 5,604 | $705 | 5,823 | $728 | 6,050 | $751 | 6,024 | $775 | 1,088 | $800 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1 | $0 | 23 | $0 | 28 | $0 | 29 | $0 | 30 |
| Ambulatory Surgery - ASC Setting | proced | 9,191 | $261 | 410 | $270 | 8,292 | $278 | 10,308 | $287 | 10,710 | $297 | 11,128 | $306 | 11,562 | $316 | 12,013 | $326 | 11,962 | $336 | 2,161 | $347 | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 183 | $0 | 3,709 | $0 | 4,611 | $0 | 4,791 | $0 | 4,978 |
| Ambulatory Surgery - Office Setting | proced | 29,818 | $185 | 1,330 | $191 | 26,902 | $197 | 33,445 | $203 | 34,749 | $210 | 36,104 | $217 | 37,512 | $224 | 38,975 | $231 | 38,808 | $238 | 7,012 | $246 | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 595 | $0 | 12,034 | $0 | 14,961 | $0 | 15,545 | $0 | 16,151 |
| Ambulatory Surgery - Outpatient Setting | proced | 12,327 | $1,458 | 550 | $1,505 | 11,121 | $1,553 | 13,826 | $1,603 | 14,365 | $1,654 | 14,926 | $1,707 | 15,508 | $1,762 | 16,113 | $1,818 | 16,043 | $1,876 | 2,899 | $1,936 | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 45% | 0% | 246 | $0 | 4,975 | $0 | 6,185 | $0 | 6,426 | $0 | 6,677 |
| Emergency Room Visits | visits | 22,020 | $553 | 982 | $571 | 19,866 | $589 | 24,698 | $608 | 25,661 | $627 | 26,662 | $647 | 27,702 | $668 | 28,782 | $689 | 28,659 | $711 | 5,179 | $734 | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 16 | $0 | 320 | $0 | 398 | $0 | 414 | $0 | 430 |
| Maternity | proced | 1,285 | $541 | 57 | $559 | 1,159 | $577 | 1,441 | $595 | 1,497 | $614 | 1,556 | $634 | 1,617 | $654 | 1,680 | $675 | 1,672 | $697 | 302 | $719 | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 23% | 0% | 13 | $0 | 261 | $0 | 325 | $0 | 337 | $0 | 350 |
| Nutritional Counseling | visits | 322 | $110 | 14 | $114 | 291 | $117 | 361 | $121 | 375 | $125 | 390 | $129 | 405 | $133 | 421 | $137 | 419 | $142 | 76 | $146 | 52% | 0% | 52% | 0% | 52% | 0% | 52% | 0% | 52% | 0% | 52% | 0% | 52% | 0% | 52% | 0% | 52% | 0% | 7 | $0 | 151 | $0 | 188 | $0 | 195 | $0 | 203 |
| Observation Care | visits | 1,753 | $146 | 78 | $151 | 1,582 | $156 | 1,966 | $161 | 2,043 | $166 | 2,123 | $171 | 2,205 | $177 | 2,291 | $183 | 2,282 | $188 | 412 | $194 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 78 | $0 | 1,582 | $0 | 1,966 | $0 | 2,043 | $0 | 2,123 |
| Prosthetic and Orthotic Services | visits | 273 | $56 | 12 | $58 | 246 | $59 | 306 | $61 | 318 | $63 | 331 | $65 | 343 | $67 | 357 | $70 | 355 | $72 | 64 | $74 | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 56% | 0% | 7 | $0 | 137 | $0 | 171 | $0 | 178 | $0 | 184 |
| AMB PC & SC - THERAPIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allergy Immunotherapy | visits | 5,172 | $79 | 231 | $82 | 4,666 | $84 | 5,801 | $87 | 6,027 | $90 | 6,262 | $92 | 6,507 | $95 | 6,760 | $98 | 6,731 | $102 | 1,216 | $105 | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 27 | $0 | 555 | $0 | 690 | $0 | 717 | $0 | 744 |
| Allergy Testing | proced | 978 | $272 | 44 | $281 | 882 | $290 | 1,097 | $299 | 1,140 | $309 | 1,184 | $319 | 1,230 | $329 | 1,278 | $340 | 1,273 | $350 | 230 | $362 | 63% | 0% | 63% | 0% | 63% | 0% | 63% | 0% | 63% | 0% | 63% | 0% | 63% | 0% | 63% | 0% | 63% | 0% | 28 | $0 | 560 | $0 | 696 | $0 | 724 | $0 | 752 |
| Chiropractic | visits | 53,695 | $47 | 2,396 | $48 | 48,444 | $50 | 60,226 | $51 | 62,574 | $53 | 65,015 | $55 | 67,550 | $56 | 70,185 | $58 | 69,884 | $60 | 12,628 | $62 | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 344 | $0 | 6,951 | $0 | 8,642 | $0 | 8,979 | $0 | 9,329 |
| Dialysis and Related Services | proced | 153,287 | $351 | 6,839 | $362 | 138,295 | $374 | 171,930 | $385 | 178,635 | $398 | 185,602 | $411 | 192,840 | $424 | 200,361 | $437 | 199,501 | $451 | 36,049 | $466 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 35 | $0 | 713 | $0 | 887 | $0 | 921 | $0 | 957 |
| Immunizations | proced | 2,832 | $44 | 126 | $46 | 2,555 | $47 | 3,176 | $49 | 3,300 | $50 | 3,429 | $52 | 3,563 | $53 | 3,702 | $55 | 3,686 | $57 | 666 | $59 | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 20 | $0 | 397 | $0 | 494 | $0 | 513 | $0 | 533 |
| Nephrology – ESRD Services | months | 7,462 | $284 | 333 | $293 | 6,732 | $302 | 8,369 | $312 | 8,696 | $322 | 9,035 | $332 | 9,387 | $343 | 9,753 | $354 | 9,711 | $365 | 1,755 | $377 | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 12 | $0 | 246 | $0 | 305 | $0 | 317 | $0 | 330 |
| Office Administered Drugs | proced | 68,255 | $230 | 3,045 | $238 | 61,579 | $245 | 76,556 | $253 | 79,542 | $261 | 82,644 | $270 | 85,867 | $278 | 89,216 | $287 | 88,833 | $297 | 16,052 | $306 | 11% | 0% | 11% | 0% | 11% | 0% | 11% | 0% | 11% | 0% | 11% | 0% | 11% | 0% | 11% | 0% | 11% | 0% | 325 | $0 | 6,580 | $0 | 8,180 | $0 | 8,499 | $0 | 8,831 |
| PT/OT/SLP | visits | 262,304 | $92 | 11,703 | $95 | 236,650 | $98 | 294,206 | $101 | 305,680 | $104 | 317,601 | $108 | 329,988 | $111 | 342,857 | $115 | 341,386 | $118 | 61,687 | $122 | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 32% | 0% | 3,752 | $0 | 75,876 | $0 | 94,330 | $0 | 98,009 | $0 | 101,831 |
| MH & HOMELESS - AMBULATORY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Outpatient Mental Health | visits | 10,252 | $123 | 457 | $126 | 9,250 | $131 | 11,499 | $135 | 11,948 | $139 | 12,414 | $143 | 12,898 | $148 | 13,401 | $153 | 13,343 | $158 | 2,411 | $163 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 3 | $0 | 59 | $0 | 74 | $0 | 77 | $0 | 80 |
| Outpatient Substance Abuse | visits | 1,015 | $164 | 45 | $170 | 916 | $175 | 1,139 | $181 | 1,183 | $186 | 1,230 | $192 | 1,278 | $199 | 1,327 | $205 | 1,322 | $211 | 239 | $218 | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 1 | $0 | 14 | $0 | 17 | $0 | 18 | $0 | 19 |
| Psychotherapy (Ind. 45+ min / Group) | visits | 93,980 | $129 | 4,193 | $133 | 84,788 | $137 | 105,410 | $142 | 109,521 | $146 | 113,792 | $151 | 118,230 | $156 | 122,841 | $161 | 122,314 | $166 | 22,102 | $171 | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 503 | $0 | 10,163 | $0 | 12,635 | $0 | 13,128 | $0 | 13,640 |
INPATIENT PROFESSIONAL SERVICES various 88,884 $156 3,966 $161 80,191 $167 99,695 $172 103,583 $177 107,622 $183 111,820 $189 116,181 $195 115,682 $201 20,903 $208 2% 0% 2% 0% 2% 0% 2% 0% 2% 0% 2% 0% 2% 0% 2% 0% 2% 0% 99 $0 2,004 $0 2,492 $0 2,589 $0 2,690 $0 2,795 $0 2,904 $0 2,891 $0 522 $0 $0
INPATIENT FACILITY SERVICES
| INPATIENT MEDICINE AND SURGERY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| IP Acute Medical | days | 27,872 | $2,730 | 1,244 | $2,818 | 25,146 | $2,908 | 31,262 | $3,001 | 32,481 | $3,097 | 33,748 | $3,196 | 35,064 | $3,298 | 36,431 | $3,404 | 36,275 | $3,513 | 6,555 | $3,625 | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 19 | $0 | 386 | $0 | 479 | $0 | 498 | $0 | 517 |
| IP Acute Surgical | days | 16,065 | $5,558 | 717 | $5,736 | 14,494 | $5,920 | 18,019 | $6,109 | 18,722 | $6,305 | 19,452 | $6,506 | 20,210 | $6,715 | 20,999 | $6,929 | 20,908 | $7,151 | 3,778 | $7,380 | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 25 | $0 | 508 | $0 | 632 | $0 | 656 | $0 | 682 |
| IP Maternity Deliveries | days | 535 | $3,522 | 24 | $3,634 | 483 | $3,751 | 600 | $3,871 | 623 | $3,994 | 648 | $4,122 | 673 | $4,254 | 699 | $4,390 | 696 | $4,531 | 126 | $4,676 | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 6 | $0 | 115 | $0 | 143 | $0 | 149 | $0 | 155 |
| IP Maternity Non-Deliveries | days | 91 | $2,329 | 4 | $2,403 | 82 | $2,480 | 102 | $2,560 | 106 | $2,642 | 110 | $2,726 | 114 | $2,813 | 119 | $2,903 | 118 | $2,996 | 21 | $3,092 | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 0 | $0 | 9 | $0 | 11 | $0 | 11 | $0 | 11 |
| MH & HOMELESS - INPATIENT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| IP Acute Mental Health | days | 4,786 | $1,565 | 214 | $1,615 | 4,318 | $1,667 | 5,368 | $1,720 | 5,577 | $1,775 | 5,795 | $1,832 | 6,021 | $1,891 | 6,256 | $1,951 | 6,229 | $2,014 | 1,126 | $2,078 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1 | $0 | 28 | $0 | 34 | $0 | 36 | $0 | 37 |
| IP Acute Mental Health Extended Stays | days | 1,798 | $186 | 80 | $192 | 1,622 | $198 | 2,017 | $204 | 2,095 | $211 | 2,177 | $217 | 2,262 | $224 | 2,350 | $231 | 2,340 | $239 | 423 | $247 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1 | $0 | 10 | $0 | 13 | $0 | 13 | $0 | 14 |
| IP Acute Substance Abuse | days | 4,920 | $1,456 | 220 | $1,503 | 4,439 | $1,551 | 5,518 | $1,600 | 5,734 | $1,652 | 5,957 | $1,704 | 6,190 | $1,759 | 6,431 | $1,815 | 6,403 | $1,873 | 1,157 | $1,933 | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 2% | 0% | 3 | $0 | 68 | $0 | 84 | $0 | 88 | $0 | 91 |
&D &T &"Times New Roman,Bold"Milliman &"Times New Roman,Regular"Page &P of &N
*FY18 historical data is the basis of the FY19-FY27 projections. The projected state-wide Community Care volumes and enrollment/patient summary data are adjusted to reflect contractual period of performance considerations in FY19, FY20, and FY27 (e.g., SHCD). The volumes and enrollment/patient summary data also reflect anticipated growth in the Veteran population over the life of the contract. The Medicare Allowable Unit Price includes inflationary impacts over the Period Of Performance.
Colorado
| Department of Veterans Affairs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community Care Network Contract, Region 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CLIN X002 Pricing Template | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Colorado | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | FY18 Historical Data* | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | |
| Volume Unit | Actual Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | Projected Community Care Volume | Medicare Allowable Unit Price | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | VA Estimated Service Distribution for Highly Rural & Scarce Medical | Proposed % of Medicare | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price | CLIN X002 Volume | CLIN X002 Total Evaluated Price |
| Outpatient Proposed % of Medicare |
| Inpatient Proposed % of Medicare |
OUTPATIENT/PHYSICIAN SERVICES
| AMB PC & SC - DIAGNOSTICS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cardiovascular | proced | 10,166 | $124 | 454 | $128 | 9,172 | $132 | 11,402 | $136 | 11,847 | $141 | 12,309 | $145 | 12,789 | $150 | 13,288 | $155 | 13,231 | $159 | 2,391 | $165 | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 14% | 0% | 62 | $0 | 1,248 | $0 | 1,552 | $0 | 1,613 | $0 | 1,676 |
| Colonoscopy | proced | 944 | $494 | 42 | $510 | 852 | $526 | 1,059 | $543 | 1,100 | $560 | 1,143 | $578 | 1,188 | $597 | 1,234 | $616 | 1,229 | $636 | 222 | $656 | 60% | 0% | 60% | 0% | 60% | 0% | 60% | 0% | 60% | 0% | 60% | 0% | 60% | 0% | 60% | 0% | 60% | 0% | 25 | $0 | 514 | $0 | 639 | $0 | 664 | $0 | 690 |
| Dermatology Services and Diagnostic Exams | proced | 396 | $112 | 18 | $115 | 357 | $119 | 444 | $123 | 461 | $127 | 479 | $131 | 498 | $135 | 518 | $139 | 515 | $144 | 93 | $148 | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 1 | $0 | 21 | $0 | 26 | $0 | 27 | $0 | 28 |
| Hearing/Speech Exams | exams | 642 | $67 | 29 | $69 | 579 | $71 | 720 | $73 | 748 | $76 | 777 | $78 | 808 | $80 | 839 | $83 | 836 | $86 | 151 | $88 | 81% | 0% | 81% | 0% | 81% | 0% | 81% | 0% | 81% | 0% | 81% | 0% | 81% | 0% | 81% | 0% | 81% | 0% | 23 | $0 | 468 | $0 | 581 | $0 | 604 | $0 | 627 |
| MM - Central Nervous System Psychological Testing, Neuropsych. Exams | proced | 111 | $270 | 5 | $278 | 100 | $287 | 125 | $296 | 129 | $306 | 134 | $316 | 140 | $326 | 145 | $336 | 144 | $347 | 26 | $358 | 22% | 0% | 22% | 0% | 22% | 0% | 22% | 0% | 22% | 0% | 22% | 0% | 22% | 0% | 22% | 0% | 22% | 0% | 1 | $0 | 22 | $0 | 28 | $0 | 29 | $0 | 30 |
| MM - Gastroenterology Diagnostic Studies excluding endoscopies, radiology | proced | 101 | $407 | 5 | $420 | 91 | $433 | 113 | $447 | 118 | $461 | 122 | $476 | 127 | $491 | 132 | $507 | 131 | $523 | 24 | $540 | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 30% | 0% | 1 | $0 | 28 | $0 | 34 | $0 | 36 | $0 | 37 |
| MM - General Services | proced | 967 | $1,075 | 43 | $1,109 | 872 | $1,145 | 1,085 | $1,181 | 1,127 | $1,219 | 1,171 | $1,258 | 1,217 | $1,299 | 1,264 | $1,340 | 1,259 | $1,383 | 227 | $1,427 | 35% | 0% | 35% | 0% | 35% | 0% | 35% | 0% | 35% | 0% | 35% | 0% | 35% | 0% | 35% | 0% | 35% | 0% | 15 | $0 | 307 | $0 | 381 | $0 | 396 | $0 | 411 |
| MM - Neurology Diagnostic Exams, Sleep Tests, EEG, EMG | proced | 2,491 | $309 | 111 | $319 | 2,247 | $329 | 2,794 | $340 | 2,903 | $351 | 3,016 | $362 | 3,134 | $374 | 3,256 | $385 | 3,242 | $398 | 586 | $411 | 27% | 0% | 27% | 0% | 27% | 0% | 27% | 0% | 27% | 0% | 27% | 0% | 27% | 0% | 27% | 0% | 27% | 0% | 30 | $0 | 609 | $0 | 758 | $0 | 787 | $0 | 818 |
| MM - Otorhinolaryngology Therapies and Diagnostic Exams | proced | 227 | $82 | 10 | $85 | 205 | $88 | 255 | $90 | 265 | $93 | 275 | $96 | 286 | $99 | 297 | $103 | 295 | $106 | 53 | $109 | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 19% | 0% | 2 | $0 | 40 | $0 | 50 | $0 | 51 | $0 | 53 |
| MM - Vestibular Function Tests | proced | 69 | $88 | 3 | $91 | 62 | $94 | 77 | $97 | 80 | $100 | 84 | $103 | 87 | $106 | 90 | $110 | 90 | $113 | 16 | $117 | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 1 | $0 | 23 | $0 | 28 | $0 | 30 | $0 | 31 |
| Non-Invasive Vascular Studies | proced | 1,393 | $190 | 62 | $196 | 1,257 | $203 | 1,562 | $209 | 1,623 | $216 | 1,687 | $223 | 1,752 | $230 | 1,821 | $237 | 1,813 | $245 | 328 | $253 | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 24% | 0% | 15 | $0 | 303 | $0 | 377 | $0 | 392 | $0 | 407 |
| Ophthalmology Services and Diagnostic Exams | proced | 11,017 | $53 | 492 | $55 | 9,940 | $57 | 12,357 | $59 | 12,839 | $60 | 13,340 | $62 | 13,860 | $64 | 14,400 | $66 | 14,339 | $68 | 2,591 | $71 | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 42% | 0% | 207 | $0 | 4,184 | $0 | 5,201 | $0 | 5,404 | $0 | 5,615 |
| Pathology | proced | 109,414 | $14 | 4,882 | $14 | 98,713 | $15 | 122,721 | $15 | 127,507 | $16 | 132,480 | $16 | 137,647 | $17 | 143,015 | $17 | 142,401 | $18 | 25,731 | $18 | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 12% | 0% | 595 | $0 | 12,029 | $0 | 14,955 | $0 | 15,538 | $0 | 16,144 |
| Pulmonology Svcs, Diag Exams, Ventilator Mgmt | proced | 4,983 | $45 | 222 | $46 | 4,496 | $48 | 5,589 | $49 | 5,807 | $51 | 6,033 | $53 | 6,269 | $54 | 6,513 | $56 | 6,485 | $58 | 1,172 | $60 | 8% | 0% | 8% | 0% | 8% | 0% | 8% | 0% | 8% | 0% | 8% | 0% | 8% | 0% | 8% | 0% | 8% | 0% | 19 | $0 | 382 | $0 | 474 | $0 | 493 | $0 | 512 |
| Radiology - CT | proced | 10,721 | $156 | 478 | $161 | 9,672 | $166 | 12,025 | $172 | 12,494 | $177 | 12,981 | $183 | 13,487 | $189 | 14,013 | $195 | 13,953 | $201 | 2,521 | $207 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 79 | $0 | 1,605 | $0 | 1,995 | $0 | 2,073 | $0 | 2,154 |
| Radiology - General | proced | 13,688 | $61 | 611 | $63 | 12,349 | $65 | 15,353 | $67 | 15,952 | $69 | 16,574 | $71 | 17,220 | $73 | 17,892 | $76 | 17,815 | $78 | 3,219 | $81 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 101 | $0 | 2,049 | $0 | 2,547 | $0 | 2,646 | $0 | 2,750 |
| Radiology - Mammography Diagnostic | proced | 782 | $158 | 35 | $163 | 706 | $168 | 877 | $173 | 911 | $179 | 947 | $185 | 984 | $191 | 1,022 | $197 | 1,018 | $203 | 184 | $209 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 6 | $0 | 117 | $0 | 146 | $0 | 151 | $0 | 157 |
| Radiology - Mammography Screening | proced | 2,284 | $130 | 102 | $134 | 2,061 | $138 | 2,562 | $142 | 2,662 | $147 | 2,766 | $152 | 2,873 | $157 | 2,985 | $162 | 2,973 | $167 | 537 | $172 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17 | $0 | 342 | $0 | 425 | $0 | 442 | $0 | 459 |
| Radiology - MRI | proced | 3,894 | $334 | 174 | $344 | 3,513 | $355 | 4,368 | $367 | 4,538 | $378 | 4,715 | $390 | 4,899 | $403 | 5,090 | $416 | 5,068 | $429 | 916 | $443 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 29 | $0 | 583 | $0 | 725 | $0 | 753 | $0 | 782 |
| Radiology - Nuclear Medicine | proced | 798 | $762 | 36 | $786 | 720 | $811 | 895 | $837 | 930 | $864 | 966 | $891 | 1,004 | $920 | 1,043 | $949 | 1,039 | $980 | 188 | $1,011 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 6 | $0 | 119 | $0 | 148 | $0 | 154 | $0 | 160 |
| Radiology - PET & PET/CT | proced | 512 | $1,625 | 23 | $1,677 | 461 | $1,731 | 574 | $1,786 | 596 | $1,844 | 619 | $1,903 | 643 | $1,964 | 669 | $2,026 | 666 | $2,091 | 120 | $2,158 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 4 | $0 | 77 | $0 | 95 | $0 | 99 | $0 | 103 |
| Radiology - Radiation Oncology | proced | 18,779 | $371 | 838 | $383 | 16,942 | $395 | 21,062 | $408 | 21,884 | $421 | 22,737 | $434 | 23,624 | $448 | 24,545 | $462 | 24,440 | $477 | 4,416 | $492 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 139 | $0 | 2,811 | $0 | 3,494 | $0 | 3,631 | $0 | 3,772 |
| Radiology - Ultrasound | proced | 4,129 | $91 | 184 | $94 | 3,725 | $97 | 4,631 | $100 | 4,812 | $103 | 4,999 | $106 | 5,194 | $110 | 5,397 | $113 | 5,374 | $117 | 971 | $121 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 31 | $0 | 618 | $0 | 768 | $0 | 798 | $0 | 829 |
| Vision Exams | exams | 11,190 | $206 | 499 | $213 | 10,095 | $220 | 12,550 | $227 | 13,040 | $234 | 13,548 | $242 | 14,077 | $249 | 14,626 | $257 | 14,563 | $265 | 2,631 | $274 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 499 | $0 | 10,095 | $0 | 12,550 | $0 | 13,040 | $0 | 13,548 |
| AMB PC & SC - E&M SVCS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Office Visits/Urgent Care/Physical Exams - Non MH | visits | 38,531 | $102 | 1,719 | $105 | 34,762 | $109 | 43,217 | $112 | 44,903 | $116 | 46,654 | $120 | 48,473 | $123 | 50,364 | $127 | 50,148 | $131 | 9,061 | $136 | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 37% | 0% | 638 | $0 | 12,906 | $0 | 16,044 | $0 | 16,670 | $0 | 17,320 |
| AMB PC & SC - PROF SVCS AND PROCS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ambulance | runs | 2,476 | $552 | 110 | $570 | 2,234 | $588 | 2,777 | $607 | 2,885 | $626 | 2,998 | $646 | 3,115 | $667 | 3,236 | $688 | 3,222 | $710 | 582 | $733 | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4% | 0% | 4 | $0 | 82 | $0 | 102 | $0 | 106 | $0 | 111 |
| Ambulatory Surgery - ASC Setting | proced | 8,773 | $254 | 391 | $262 | 7,915 | $270 | 9,840 | $279 | 10,224 | $288 | 10,622 | $297 | 11,037 | $307 | 11,467 | $317 | 11,418 | $327 | 2,063 | $337 | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 114 | $0 | 2,298 | $0 | 2,857 | $0 | 2,969 | $0 | 3,084 |
| Ambulatory Surgery - Office Setting | proced | 12,941 | $169 | 577 | $175 | 11,675 | $180 | 14,515 | $186 | 15,081 | $192 | 15,669 | $198 | 16,280 | $204 | 16,915 | $211 | 16,843 | $218 | 3,043 | $225 | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 168 | $0 | 3,390 | $0 | 4,215 | $0 | 4,379 | $0 | 4,550 |
| Ambulatory Surgery - Outpatient Setting | proced | 9,501 | $1,203 | 424 | $1,241 | 8,572 | $1,281 | 10,657 | $1,322 | 11,073 | $1,364 | 11,505 | $1,408 | 11,953 | $1,453 | 12,419 | $1,500 | 12,366 | $1,548 | 2,235 | $1,597 | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 29% | 0% | 123 | $0 | 2,489 | $0 | 3,095 | $0 | 3,215 | $0 | 3,341 |
| Emergency Room Visits | visits | 10,438 | $585 | 466 | $604 | 9,417 | $623 | 11,707 | $643 | 12,164 | $664 | 12,638 | $685 | 13,131 | $707 | 13,644 | $729 | 13,585 | $753 | 2,455 | $777 | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 24 | $0 | 495 | $0 | 615 | $0 | 639 | $0 | 664 |
| Maternity | proced | 300 | $523 | 13 | $540 | 271 | $557 | 336 | $575 | 350 | $593 | 363 | $612 | 377 | $632 | 392 | $652 | 390 | $673 | 71 | $694 | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 16% | 0% | 2 | $0 | 42 | $0 | 52 | $0 | 54 | $0 | 56 |
| Nutritional Counseling | visits | 100 | $98 | 4 | $101 | 90 | $104 | 112 | $108 | 117 | $111 | 121 | $115 | 126 | $118 | 131 | $122 | 130 | $126 | 24 | $130 | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 0 | $0 | 8 | $0 | 10 | $0 | 10 | $0 | 10 |
| Observation Care | visits | 1,576 | $150 | 70 | $154 | 1,422 | $159 | 1,768 | $164 | 1,837 | $170 | 1,909 | $175 | 1,983 | $181 | 2,061 | $187 | 2,052 | $193 | 371 | $199 | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 61% | 0% | 43 | $0 | 861 | $0 | 1,070 | $0 | 1,112 | $0 | 1,155 |
| Prosthetic and Orthotic Services | visits | 27 | $48 | 1 | $49 | 24 | $51 | 30 | $53 | 31 | $54 | 33 | $56 | 34 | $58 | 35 | $60 | 35 | $61 | 6 | $63 | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 100% | 0% | 1 | $0 | 24 | $0 | 30 | $0 | 31 | $0 | 33 |
| AMB PC & SC - THERAPIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allergy Immunotherapy | visits | 1,528 | $48 | 68 | $49 | 1,379 | $51 | 1,714 | $52 | 1,781 | $54 | 1,850 | $56 | 1,922 | $58 | 1,997 | $60 | 1,989 | $61 | 359 | $63 | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 5% | 0% | 4 | $0 | 72 | $0 | 89 | $0 | 93 | $0 | 96 |
| Allergy Testing | proced | 286 | $253 | 13 | $261 | 258 | $269 | 321 | $278 | 333 | $286 | 346 | $296 | 360 | $305 | 374 | $315 | 372 | $325 | 67 | $335 | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 17% | 0% | 2 | $0 | 43 | $0 | 53 | $0 | 55 | $0 | 57 |
| Chiropractic | visits | 7,164 | $44 | 320 | $46 | 6,463 | $47 | 8,035 | $49 | 8,349 | $50 | 8,674 | $52 | 9,013 | $53 | 9,364 | $55 | 9,324 | $57 | 1,685 | $59 | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 28 | $0 | 558 | $0 | 694 | $0 | 721 | $0 | 749 |
| Dialysis and Related Services | proced | 34,655 | $284 | 1,546 | $293 | 31,265 | $303 | 38,869 | $313 | 40,385 | $323 | 41,960 | $333 | 43,597 | $343 | 45,297 | $354 | 45,102 | $366 | 8,150 | $378 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 8 | $0 | 161 | $0 | 200 | $0 | 208 | $0 | 216 |
| Immunizations | proced | 1,643 | $37 | 73 | $39 | 1,482 | $40 | 1,843 | $41 | 1,915 | $42 | 1,989 | $44 | 2,067 | $45 | 2,148 | $47 | 2,138 | $48 | 386 | $50 | 38% | 0% | 38% | 0% | 38% | 0% | 38% | 0% | 38% | 0% | 38% | 0% | 38% | 0% | 38% | 0% | 38% | 0% | 28 | $0 | 561 | $0 | 698 | $0 | 725 | $0 | 753 |
| Nephrology – ESRD Services | months | 2,291 | $265 | 102 | $274 | 2,067 | $283 | 2,570 | $292 | 2,670 | $301 | 2,774 | $311 | 2,882 | $321 | 2,995 | $331 | 2,982 | $341 | 539 | $352 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1 | $0 | 26 | $0 | 32 | $0 | 33 | $0 | 34 |
| Office Administered Drugs | proced | 42,583 | $280 | 1,900 | $289 | 38,418 | $299 | 47,761 | $308 | 49,624 | $318 | 51,560 | $328 | 53,570 | $339 | 55,660 | $349 | 55,421 | $361 | 10,014 | $372 | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 6% | 0% | 122 | $0 | 2,459 | $0 | 3,057 | $0 | 3,177 | $0 | 3,301 |
| PT/OT/SLP | visits | 70,086 | $87 | 3,127 | $90 | 63,231 | $93 | 78,610 | $96 | 81,675 | $99 | 84,861 | $102 | 88,170 | $106 | 91,609 | $109 | 91,216 | $112 | 16,482 | $116 | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 39% | 0% | 1,211 | $0 | 24,496 | $0 | 30,454 | $0 | 31,641 | $0 | 32,875 |
| MH & HOMELESS - AMBULATORY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Outpatient Mental Health | visits | 1,903 | $137 | 85 | $141 | 1,717 | $146 | 2,135 | $151 | 2,218 | $155 | 2,305 | $160 | 2,395 | $166 | 2,488 | $171 | 2,477 | $176 | 448 | $182 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 0 | $0 | 10 | $0 | 12 | $0 | 13 | $0 | 13 |
| Outpatient Substance Abuse | visits | 749 | $91 | 33 | $94 | 676 | $97 | 840 | $100 | 873 | $103 | 907 | $107 | 943 | $110 | 979 | $114 | 975 | $117 | 176 | $121 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 0 | $0 | 7 | $0 | 9 | $0 | 9 | $0 | 10 |
| Psychotherapy (Ind. 45+ min / Group) | visits | 14,757 | $127 | 658 | $131 | 13,314 | $135 | 16,552 | $139 | 17,197 | $144 | 17,868 | $148 | 18,565 | $153 | 19,289 | $158 | 19,206 | $163 | 3,470 | $168 | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 10% | 0% | 69 | $0 | 1,395 | $0 | 1,734 | $0 | 1,801 | $0 | 1,872 |
INPATIENT PROFESSIONAL SERVICES various 38,193 $140 1,704 $144 34,458 $149 42,839 $154 44,509 $159 46,245 $164 48,049 $169 49,923 $174 49,708 $180 8,982 $186 3% 0% 3% 0% 3% 0% 3% 0% 3% 0% 3% 0% 3% 0% 3% 0% 3% 0% 46 $0 923 $0 1,147 $0 1,192 $0 1,239 $0 1,287 $0 1,337 $0 1,331 $0 241 $0 $0
INPATIENT FACILITY SERVICES
| INPATIENT MEDICINE AND SURGERY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| IP Acute Medical | days | 7,830 | $2,174 | 349 | $2,244 | 7,064 | $2,315 | 8,782 | $2,390 | 9,125 | $2,466 | 9,481 | $2,545 | 9,850 | $2,626 | 10,235 | $2,710 | 10,191 | $2,797 | 1,841 | $2,887 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 5 | $0 | 91 | $0 | 113 | $0 | 118 | $0 | 122 |
| IP Acute Surgical | days | 6,382 | $4,130 | 285 | $4,262 | 5,758 | $4,399 | 7,158 | $4,539 | 7,437 | $4,685 | 7,727 | $4,835 | 8,029 | $4,989 | 8,342 | $5,149 | 8,306 | $5,314 | 1,501 | $5,484 | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 7% | 0% | 21 | $0 | 417 | $0 | 518 | $0 | 538 | $0 | 559 |
| IP Maternity Deliveries | days | 267 | $2,849 | 12 | $2,940 | 241 | $3,034 | 299 | $3,131 | 311 | $3,231 | 323 | $3,335 | 336 | $3,441 | 349 | $3,551 | 347 | $3,665 | 63 | $3,782 | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 9% | 0% | 1 | $0 | 22 | $0 | 27 | $0 | 28 | $0 | 29 |
| IP Maternity Non-Deliveries | days | 58 | $893 | 3 | $922 | 52 | $951 | 65 | $982 | 68 | $1,013 | 70 | $1,045 | 73 | $1,079 | 76 | $1,113 | 75 | $1,149 | 14 | $1,186 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0 | $0 | 0 | $0 | 0 | $0 | 0 | $0 | 0 |
| MH & HOMELESS - INPATIENT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| IP Acute Mental Health | days | 3,589 | $1,246 | 160 | $1,286 | 3,238 | $1,327 | 4,026 | $1,369 | 4,182 | $1,413 | 4,346 | $1,458 | 4,515 | $1,505 | 4,691 | $1,553 | 4,671 | $1,603 | 844 | $1,654 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1 | $0 | 19 | $0 | 23 | $0 | 24 | $0 | 25 |
| IP Acute Mental Health Extended Stays | days | 934 | $126 | 42 | $130 | 843 | $134 | 1,048 | $138 | 1,088 | $143 | 1,131 | $147 | 1,175 | $152 | 1,221 | $157 | 1,216 | $162 | 220 | $167 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 0 | $0 | 5 | $0 | 6 | $0 | 6 | $0 | 7 |
| IP Acute Substance Abuse | days | 682 | $1,475 | 30 | $1,522 | 615 | $1,571 | 765 | $1,621 | 795 | $1,673 | 826 | $1,727 | 858 | $1,782 | 891 | $1,839 | 888 | $1,898 | 160 | $1,958 | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | 0 | $0 | 7 | $0 | 8 | $0 | 8 | $0 | 9 |
&D &T &"Times New Roman,Bold"Milliman &"Times New Roman,Regular"Page &P of &N
*FY18 historical data is the basis of the FY19-FY27 projections. The projected state-wide Community Care volumes and enrollment/patient summary data are adjusted to reflect contractual period of performance considerations in FY19, FY20, and FY27 (e.g., SHCD). The volumes and enrollment/patient summary data also reflect anticipated growth in the Veteran population over the life of the contract. The Medicare Allowable Unit Price includes inflationary impacts over the Period Of Performance.
Hawaii
| Department of Veterans Affairs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community Care Network Contract, Region 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CLIN X002 Pricing Template | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Hawaii | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | FY18 Historical Data* | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | | FY24/OY5 | | FY25/OY6 | | FY26/OY7 | | FY27/EXT | | FY19/ Base | | FY20/OY1 | | FY21/OY2 | | FY22/OY3 | | FY23/OY4 | |
This is the start of the file's text. The full file is on GovTribe.