25-0072-Engineer_Estimate-4-7-25.xlsx
XLSX spreadsheet 22 KB Posted
- Attached to
- FY 2026 Pavement Preservation Package 3 Step 2
- Solicitation number
- 25-0072-ITB-C STEP 2
- Issued by
- Pinellas County, Clewiston City, Florida
About this file
The document is an engineer's estimate for Pinellas County's Fiscal Year 2026 Pavement Preservation Package 3, which encompasses five local group resurfacing projects totaling approximately 47.12 lane miles of roadway. The bid (No. 4/7/25) includes detailed line items for five separate projects (A through E), each involving mobilization, maintenance of traffic, inlet protection, asphalt concrete resurfacing, milling of existing asphalt pavement, pavement markers, and various painted pavement markings. The projects involve different quantities of materials, with asphalt concrete quantities ranging from 769 to 5,226 tons and milling surface areas ranging from 9,320 to 63,342 square yards across the different project locations.
The total base bid for the comprehensive roadway improvement package is $4,611,370.74, with an additional $410,000 allocated for unspecified work and utilities, bringing the total bid to $5,021,370.74. The engineer's estimate includes supplemental water and sanitary sewer items such as adjusting valve boxes and manhole rims to finished grade, with a combined subtotal of $21,920 for these infrastructure adaptations. The bid covers a range of unit prices for various construction elements, with mobilization costs varying between $10,000 and $35,000 per project and maintenance of traffic expenses ranging from $15,000 to $50,000, reflecting the complexity and scale of each individual roadway project within the package.
View the file
Other files
Show all 26
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1 FY 2026 - Pavement Preservation Package 3
CN. 25-0072
BID NO.
| 4/7/25 | Engineer Estimate | ||||
| Pay Item No. | Description | Quantity | Unit | UnitPrice | Amount |
| Project A - PID 006217A Local Group 115 Resurfacing | ||||||
| A101-0100 | MOBILIZATION | 1 | LS | $10,000.00 | $ 10,000.00 | |
| A102-0100 | MAINTENANCE OF TRAFFIC | 1 | LS | $15,000.00 | $ 15,000.00 | |
| A102-1099 | SIGN, VARIABLE MESSAGE, 3 Lines, Temporary | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| A102-1100502 | OFF DUTY LAW ENFORCEMENT OFFICER | 40 | HR | $50.00 | $ 2,000.00 | |
| A104-7 | INLET PROTECTION SYSTEMS | 30.00 | EA | $ 25.00 | $ 750.00 | |
| A334-2095-460 | SUPERPAVE ASPHALT CONCRETE, Leveling | |||||
| Course, Type SP 9.5 or SP 12.5, Fine, Traffic Level C, Variable Thickness | 25.00 | TN | $ 180.00 | $ 4,500.00 | ||
| A334-3125-001 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 12.5, Fine, Traffic Level C, Variable Thickness, Local Roads | 769.00 | TN | $ 172.00 | $ 132,268.00 | ||
| A380-3490 | MILLING EXISTING ASPHALT PAVEMENT, 2" | |||||
| Thickness or Less,Full Width | 9,320.00 | SY | $ 3.50 | $ 32,620.00 | ||
| A706-3 | PAVEMENT MARKERS, RETRO-REFLECTIVE | 106.00 | EA | $ 10.00 | $ 1,060.00 | |
| A710-11-121 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 6" | 91.00 | LF | $ 1.85 | $ 168.35 | |
| A710-11-123 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 12" | 140.00 | LF | $ 2.30 | $ 322.00 | |
| A710-11-125 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 24" | 332.00 | LF | $ 4.00 | $ 1,328.00 | |
| A710-11-160 | PAINTED PAVEMENT MARKING, STD, WHITE, MESSAGE | 1.00 | EA | $ 100.00 | $ 100.00 | |
| A710-11-170 | PAINTED PAVEMENT MARKING, STD, WHITE, ARROWS | 1.00 | EA | $ 80.00 | $ 80.00 | |
| A710-11-221 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 6" | 2,010.00 | LF | $ 2.34 | $ 4,703.40 | |
| A710-11-224 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 18" | 332.00 | LF | $ 2.68 | $ 889.76 | |
| ROADWAY PROJECT (A) SUBTOTAL | $ 206,293.51 |
| Project B - PID 006301A Local Group 103 Resurfacing | ||||||
| B101-0100 | MOBILIZATION | 1 | LS | $35,000.00 | $ 35,000.00 | |
| B102-0100 | MAINTENANCE OF TRAFFIC | 1 | LS | $45,000.00 | $ 45,000.00 | |
| B102-1099 | SIGN, VARIABLE MESSAGE, 3 Lines, Temporary | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| B102-1100502 | OFF DUTY LAW ENFORCEMENT OFFICER | 40 | HR | $50.00 | $ 2,000.00 | |
| B104-7 | INLET PROTECTION SYSTEMS | 60.00 | EA | $ 25.00 | $ 1,500.00 | |
| B334-2095-460 | SUPERPAVE ASPHALT CONCRETE, Leveling | |||||
| Course, Type SP 9.5 or SP 12.5, Fine, Traffic Level C, Variable Thickness | 146.00 | TN | $ 180.00 | $ 26,280.00 | ||
| B334-3125-001 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 12.5, Fine, Traffic Level C, Variable Thickness, Local Roads | 4,846.00 | TN | $ 172.00 | $ 833,512.00 | ||
| B380-3490 | MILLING EXISTING ASPHALT PAVEMENT, 2" | |||||
| Thickness or Less,Full Width | 58,736.00 | SY | $ 3.50 | $ 205,576.00 | ||
| B706-3 | PAVEMENT MARKERS, RETRO-REFLECTIVE | 12.00 | EA | $ 10.00 | $ 120.00 | |
| B710-11-125 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 24" | 345.00 | LF | $ 4.00 | $ 1,380.00 | |
| B710-11-160 | PAINTED PAVEMENT MARKING, STD, WHITE, MESSAGE | 6.00 | EA | $ 100.00 | $ 600.00 | |
| B710-11-221 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 6" | 701.00 | LF | $ 2.34 | $ 1,640.34 | |
| ROADWAY PROJECT (B) SUBTOTAL | $ 1,153,112.34 |
| Project C - PID 005638A Local Group 129 Resurfacing | ||||||
| C101-0100 | MOBILIZATION | 1 | LS | $35,000.00 | $ 35,000.00 | |
| C102-0100 | MAINTENANCE OF TRAFFIC | 1 | LS | $50,000.00 | $ 50,000.00 | |
| C102-1099 | SIGN, VARIABLE MESSAGE, 3 Lines, Temporary | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| C102-1100502 | OFF DUTY LAW ENFORCEMENT OFFICER | 40 | HR | $50.00 | $ 2,000.00 | |
| C104-7 | INLET PROTECTION SYSTEMS | 60.00 | EA | $ 25.00 | $ 1,500.00 | |
| C334-2095-460 | SUPERPAVE ASPHALT CONCRETE, Leveling | |||||
| Course, Type SP 9.5 or SP 12.5, Fine, Traffic Level C, Variable Thickness | 160.00 | TN | $ 180.00 | $ 28,800.00 | ||
| C334-3125-001 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 12.5, Fine, Traffic Level C, Variable Thickness, Local Roads | 5,226.00 | TN | $ 172.00 | $ 898,872.00 | ||
| C380-3490 | MILLING EXISTING ASPHALT PAVEMENT, 2" | |||||
| Thickness or Less,Full Width | 63,342.00 | SY | $ 3.50 | $ 221,697.00 | ||
| C706-3 | PAVEMENT MARKERS, RETRO-REFLECTIVE | 12.00 | EA | $ 10.00 | $ 120.00 | |
| C710-11-125 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 24" | 427.00 | LF | $ 4.00 | $ 1,708.00 | |
| C710-11-160 | PAINTED PAVEMENT MARKING, STD, WHITE, MESSAGE | 10.00 | EA | $ 100.00 | $ 1,000.00 | |
| C710-11-170 | PAINTED PAVEMENT MARKING, STD, WHITE, ARROWS | 1.00 | EA | $ 80.00 | $ 80.00 | |
| C710-11-221 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 6" | 427.00 | LF | $ 2.34 | $ 999.18 | |
| ROADWAY PROJECT (C) SUBTOTAL | $ 1,242,280.18 |
| Project D - PID 006581A Local Group 143 Resurfacing | ||||||
| D101-0100 | MOBILIZATION | 1 | LS | $30,000.00 | $ 30,000.00 | |
| D102-0100 | MAINTENANCE OF TRAFFIC | 1 | LS | $35,000.00 | $ 35,000.00 | |
| D102-1099 | SIGN, VARIABLE MESSAGE, 3 Lines, Temporary | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| D104-7 | INLET PROTECTION SYSTEMS | 50.00 | EA | $ 25.00 | $ 1,250.00 | |
| D334-2095-460 | SUPERPAVE ASPHALT CONCRETE, Leveling | |||||
| Course, Type SP 9.5 or SP 12.5, Fine, Traffic Level C, Variable Thickness | 123.00 | TN | $ 180.00 | $ 22,140.00 | ||
| D334-3125-001 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 12.5, Fine, Traffic Level C, Variable Thickness, Local Roads | 4,088.00 | TN | $ 172.00 | $ 703,136.00 | ||
| D380-3490 | MILLING EXISTING ASPHALT PAVEMENT, 2" | |||||
| Thickness or Less,Full Width | 49,550.00 | SY | $ 3.50 | $ 173,425.00 | ||
| D706-3 | PAVEMENT MARKERS, RETRO-REFLECTIVE | 102.00 | EA | $ 10.00 | $ 1,020.00 | |
| D710-11-121 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 6" | 4,344.00 | LF | $ 1.85 | $ 8,036.40 | |
| D710-11-123 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 12" | 81.00 | LF | $ 2.30 | $ 186.30 | |
| D710-11-125 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 24" | 282.00 | LF | $ 4.00 | $ 1,128.00 | |
| D710-11-151 | PAINTED PAVEMENT MARKING, STD, WHITE, DOTTED/GUIDELINE/ 6-10 GAP EXTENSION 6" | 177.00 | LF | $ 1.10 | $ 194.70 | |
| D710-11-221 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 6" | 2,835.00 | LF | $ 2.34 | $ 6,633.90 | |
| D710-11-231 | PAINTED PAVEMENT MARKINGS, STANDARD, YELLOW, SKIP, 10-30 OR 3-9 SKIP, 6" WIDE | 0.37 | GM | $ 575.00 | $ 212.75 | |
| ROADWAY PROJECT (D) SUBTOTAL | $ 982,867.05 |
| Project E - PID 006582A Local Group 146 Resurfacing | ||||||
| E101-0100 | MOBILIZATION | 1 | LS | $28,175.00 | $ 28,175.00 | |
| E102-0100 | MAINTENANCE OF TRAFFIC | 1 | LS | $37,567.00 | $ 37,567.00 | |
| E102-1099 | SIGN, VARIABLE MESSAGE, 3 Lines, Temporary | 28.00 | DAY | $ 18.00 | $ 504.00 | |
| E104-7 | INLET PROTECTION SYSTEMS | 50.00 | EA | $ 25.00 | $ 1,250.00 | |
| E334-2095-460 | SUPERPAVE ASPHALT CONCRETE, Leveling | |||||
| Course, Type SP 9.5 or SP 12.5, Fine, Traffic Level C, Variable Thickness | 127.00 | TN | $ 180.00 | $ 22,860.00 | ||
| E334-3125-001 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 12.5, Fine, Traffic Level C, Variable Thickness, Local Roads | 4,235.00 | TN | $ 172.00 | $ 728,420.00 | ||
| E380-3490 | MILLING EXISTING ASPHALT PAVEMENT, 2" | |||||
| Thickness or Less,Full Width | 51,328.00 | SY | $ 3.50 | $ 179,648.00 | ||
| E710-11-125 | PAINTED PAVEMENT MARKING, STD, WHITE, SOLID, 24" | 283.00 | LF | $ 4.00 | $ 1,132.00 | |
| E710-11-160 | PAINTED PAVEMENT MARKING, STD, WHITE, MESSAGE | 2.00 | EA | $ 100.00 | $ 200.00 | |
| E710-11-170 | PAINTED PAVEMENT MARKING, STD, WHITE, ARROWS | 2.00 | EA | $ 80.00 | $ 160.00 | |
| E710-11-221 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 6" | 2,035.00 | LF | $ 2.34 | $ 4,761.90 | |
| E710-11-224 | PAINTED PAVEMENT MARKING, STD, YELLOW, SOLID, 18" | 82.00 | LF | $ 2.68 | $ 219.76 | |
| ROADWAY PROJECT (E) SUBTOTAL | $ 1,004,897.66 |
ROADWAY PROJECTS (A-E) SUBTOTAL $ 4,589,450.74
| WATER ITEMS | |||||
| PW-331101-309-9001 | Adjust Valve Box to Finished Grade, (In Pavement) | 40 | EA | $122.00 | $ 4,880.00 |
| RW-333501-310-9001 | Adjust Valve Box to Finished Grade, (In Pavement) | 40 | EA | $122.00 | $ 4,880.00 |
| WATER ITEMS SUBTOTAL | $ 9,760.00 |
| SANITARY SEWER ITEMS | |||||
| SS-333900-302-K001 | Adjust Manhole Rim & Cover to Finished Grade (In Pavement) | 40 | EA | $29.00 | $ 1,160.00 |
| SS-333900-302-K002 | Adjust Manhole Rim & Cover to Finished Grade (Outside Pavement) | 40 | EA | $275.00 | $ 11,000.00 |
| SANITARY SEWER ITEMS SUBTOTAL | $ 12,160.00 |
Base Bid $ 4,611,370.74
| Other Items | |||||
| 999-0000 | UNSPECIFIED WORK | $400,000.00 | EA | 1.00 | $ 400,000.00 |
| UT-999-0000 | UNSPECIFIED WORK (Utilities) | $10,000.00 | EA | 1.00 | $ 10,000.00 |
| OTHER ITEMS SUBTOTAL | $ 410,000.00 | ||||
| Total Bid | $ 5,021,370.74 |
File details come from the government source that posted it. Updated .