22R0002_Attch8-Ktors Construction Cost Estimate BLANK.xlsx

XLSX spreadsheet 204 KB Posted

Attached to
Build Photovoltaic (Solar) Farm at Moron Air Base, Spain
Solicitation number
FA557522R0002_Build_Phovoltaic(PV)_Farm
Issued by

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMSUMMARY0.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
SUMMARY
RESÚMEN
1TOTAL DESIGN SERVICES - BASIC BID
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PAQUETE BÁSICO
2TOTAL BASIC BID
TOTAL PAQUETE BÁSICO
3TOTAL DESIGN SERVICES - ADDITIVE ITEM #1
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PARTIDA ADICIONAL #1
4TOTAL ADDITIVE ITEM #1
TOTAL PARTIDA ADICIONAL #1
5TOTAL DESIGN SERVICES - ADDITIVE ITEM #2
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PARTIDA ADICIONAL #2
6TOTAL ADDITIVE ITEM #2
TOTAL PARTIDA ADICIONAL #2
7TOTAL DESIGN SERVICES - ADDITIVE ITEM #3
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PARTIDA ADICIONAL #3
8TOTAL ADDITIVE ITEM #3
TOTAL PARTIDA ADICIONAL #3
9TOTAL DESIGN SERVICES - ADDITIVE ITEM #4
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PARTIDA ADICIONAL #4
10TOTAL ADDITIVE ITEM #4
TOTAL PARTIDA ADICIONAL #4
11TOTAL DESIGN SERVICES - ADDITIVE ITEM #5
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PARTIDA ADICIONAL #5
12TOTAL ADDITIVE ITEM #5
TOTAL PARTIDA ADICIONAL #5
13TOTAL DESIGN SERVICES - ADDITIVE ITEM #6
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO - PARTIDA ADICIONAL #6
14TOTAL ADDITIVE ITEM #6
TOTAL PARTIDA ADICIONAL #6
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - BASIC BID

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - BASIC BID0.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

BASIC BID

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMBASIC BID0.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
CIVIL WORKS
TRABAJOS DE CIVIL
1Topographic survey
Estudio topogróficoha
2Nerium Oleander shrub removal
Retirada de arbustos Nerium OleanderEa
3Road edge marking removal
Eliminación de marca de borde de vialm2
4Earthwork
Movimientos de tierrasm3
5Access road construction
Construcción de vial de accesom3
6Service road construction
Construcción de vial de serviciom3
72-parking stall parking lot construction
Construcción de aparcamiento de 2 plazasm3
8Geotextile for sidewalk around parking lot
Geotextil para acerado alrededor de aparcamientom2
9Sidewalk construction around parking lot
Construcción de acerado alrededor de aparcamientom3
10Geotextil for linking sidewalk
Geotextil para de acerado de enlacem2
11Construction of linking sidewalk
Construcción de acerado de enlacem3
12Drainage system construction
Construcción de sistema de drenajem3
13Road edge marking painting
Pintado de marca de borde de vialm2
14Traffic sign installation
Instalación de señal de tráficoEa
15Concrete footing construction, including tie beams
Construcción de zapatas de hormigón, incluso vigas de atadom3
16PV panel supporting structure construction
Construcción de estructuras de soporte de paneles fotovoltaicosJOB
17Fence installation
Instalación de vallam
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
18Mono-crystalline Si 450 Wp PV Panels
Paneles fotovoltaicos Si monocristalino 450 WpEa
19100 kW Inverters
Inversores de 100 kWEa
20HV & LV Ductbanks & Wiring to Elect. Vault
Conductos y cableade de AT y BT hasta centro de tranasformaciónJOB
21Centro de transformación para inversores y equipo de AT
Electrical Vault for inverters and HV SwitchgearJOB
22Communications & System Monitoring
Comunicaciones y Monitorización del SistemaJOB
23HV Feeder line to Power Plant
Línea AT hasta central eléctricaJOB
24Modifications/additions in power plant
Modificaciones/adiciones en central elétricaJOB
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
MECHANICAL WORKS
TRABAJOS DE MECÁNICA
25Provide hose bibb, water connection and accessories
Proveer grifo de manguera, connexión de agua y accesoriosJOB
26Provide 150 lbs ABC fire extinguisher wheel-car type
Proveer extingor de polvo ABC de 150 lbs sobre ruedasEa
MECHANICAL WORKS TOTAL
TOTAL TRABAJOS DE MECÁNICA0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
MECHANICAL WORKS TOTAL
TOTAL TRABAJOS DE MECÁNICA0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - ADD ITEM #1

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - ADDITIVE ITEM #10.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE ITEM #1

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMADDITIVE ITEM #10.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
1HV Feeder line to Power Plant - 'D' Av to 2nd St Underground Additional Cost
Coste Adicional - Línea enterrada AT desde Av D hasta Calle 2JOB
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - ADD ITEM #2

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - ADDITIVE ITEM #20.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE ITEM #2

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMADDITIVE ITEM #20.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
1HV Feeder line to Power Plant - Fully Underground Additional Cost
Coste Adicional - Línea completamente enterrada AT hasta central eléctricaJOB
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - ADD ITEM #3

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - ADDITIVE ITEM #30.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE ITEM #3

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMADDITIVE ITEM #30.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
CIVIL WORKS
TRABAJOS DE CIVIL
1Topographic survey
Estudio topogróficoha
2Earthwork
Movimientos de tierrasm3
3Service road route expansion construction
Construcción de expansión de trazado de vial de serviciom3
4Drainage system route expansion construction
Construcción de expansión de sistema de drenajem3
5Fence route expansion construction
Construcción de expansión de valladom
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
CIVIL WORKS
TRABAJOS DE CIVIL0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - ADD ITEM #4

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - ADDITIVE ITEM #40.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE ITEM #4

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMADDITIVE ITEM #40.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
CIVIL WORKS
TRABAJOS DE CIVIL
1Concrete footing construction, including tie beams
Construcción de zapatas de hormigón, incluso vigas de atadom3
2PV panel supporting structure construction
Construcción de estructuras de soporte de paneles fotovoltaicosJOB
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
3Mono-crystalline Si 450 Wp PV Panels
Paneles fotovoltaicos Si monocristalino 450 WpEa
4100 kW Inverters
Inversores de 100 kWEa
5HV & LV Ductbanks & Wiring to Elect. Vault
Conductos y cableade de AT y BT hasta centro de tranasformaciónJOB
6Trabajos Centro de transformación para ampliación
Electrical Expansion Works in VaultJOB
7Communications & System Monitoring
Comunicaciones y Monitorización del SistemaJOB
8Modifications/additions in power plant
Modificaciones/adiciones en central elétricaJOB
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
CIVIL WORKS
TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - ADD ITEM #5

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - ADDITIVE ITEM #50.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE ITEM #5

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMADDITIVE ITEM #50.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
CIVIL WORKS
TRABAJOS DE CIVIL
1Concrete footing construction, including tie beams
Construcción de zapatas de hormigón, incluso vigas de atadom3
2PV panel supporting structure construction
Construcción de estructuras de soporte de paneles fotovoltaicosJOB
CIVIL WORKS TOTAL
TOTAL TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD
3Mono-crystalline Si 450 Wp PV Panels
Paneles fotovoltaicos Si monocristalino 450 WpEa
4100 kW Inverters
Inversores de 100 kWEa
5HV & LV Ductbanks & Wiring to Elect. Vault
Conductos y cableade de AT y BT hasta centro de tranasformaciónJOB
6Electrical Vault for inverters and HV Switchgear
Centro de transformación para inversores y equipo de ATJOB
7Communications & System Monitoring
Comunicaciones y Monitorización del SistemaJOB
8Modifications/additions in power plant
Modificaciones/adiciones en central elétricaJOB
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
CIVIL WORKS
TRABAJOS DE CIVIL0.000.000.000.00
ELECTRICAL WORKS
TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

DSN - ADD ITEM #6

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMDSN - ADDITIVE ITEM #60.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE ITEM #6

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CNS PV FARMADDITIVE ITEM #60.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 13-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
MECHANICAL WORKS
TRABAJOS DE MECÁNICA
1Provide fire hydrants, water connection and accessories
Proveer hidrantes contraincendios, conexión de agua y accesoriosJOB
MECHANICAL WORKS TOTAL
TOTAL TRABAJOS DE MECÁNICA0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
MECHANICAL WORKS
TRABAJOS DE MECÁNICA0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

CLINs

CLIN #DescriptionTotal:
CLIN 1Design of Basic Bid Scope of Work (SOW Sec 2.2)0.00 €$ - 0
CLIN 2Construction of Basic Bid (SOW Sec 2.2) 900-kWp PV Farm0.00 €$ - 0
CLIN 3Design of Additive Item #1 Scope of Work (SOW Sec 2.3)0.00 €$ - 0
CLIN 4Construction of Additive Item #1 (SOW Sec 2.3) Underground Distribution - 'D' Av to 2nd St section0.00 €$ - 0
CLIN 5Design of Additive Item #2 Scope of Work (SOW Sec 2.4)0.00 €$ - 0
CLIN 6Construction of Additive Item #2 (SOW Sec 2.4) Underground Distribution - Rest of HV line0.00 €$ - 0
CLIN 7Design of Additive Item #3 Scope of Work (SOW Sec 2.5)0.00 €$ - 0
CLIN 8Construction of Additive Item #3 (SOW Sec 2.5) Site work for 200 + 200 kWp0.00 €$ - 0
CLIN 9Design of Additive Item #4 Scope of Work (SOW Sec 2.6)0.00 €$ - 0
CLIN 10Construction of Additive Item #4 (SOW Sec 2.6) 200 kWp0.00 €$ - 0
CLIN 11Design of Additive Item #5 Scope of Work (SOW Sec 2.7)0.00 €$ - 0
CLIN 12Construction of Additive Item #5 (SOW Sec 2.7) 200-kWp with Substation0.00 €$ - 0
CLIN 13Design of Additive Item #6 Scope of Work (SOW Sec 2.8)0.00 €$ - 0
CLIN 14Construction of Additive Item #6 (SOW Sec 2.8) Fire Hydrant0.00 €$ - 0
TOTAL0.00 €$ - 0

File details come from the government source that posted it. Updated .