19AQMM21R0163-Attachment 1 - Pricing Spreadsheet.xlsx

XLSX spreadsheet 29 KB Posted

Attached to
Training, Instructional Design, and Support Federal contract opportunity
Solicitation number
19AQMM21R0163
Issued by
Department of State Office of Acquisition Management

About this file

This pricing spreadsheet and solicitation describe a requirements contract opportunity for training, instructional design, and support services. The Department of State Office of Acquisition Management seeks these services on a 100% woman-owned small business set-aside to develop and sustain learning tools for the Continuing Education and Training Division. Deliverables will include in-person, virtual, and hybrid training to provide knowledge and skills to counter crime, drugs, and instability abroad. The base year and four option years cover labor rates for specialized instructors, instructional designers, graphic designers, training specialists and quality control editors. Other direct costs including travel and materials are capped at $57,196 and $52,500 annually. The total potential contract value including options is $548,480 over five years. Proposals were due by the date specified in solicitation 19AQMM21R0163.

View the file

Other files for this federal contract opportunity

Other files attached to Training, Instructional Design, and Support, newest first.
File Type Posted
Additional QA_v20210809.docx DOCX document
19AQMM21R0163-A001.pdf PDF
Attachment 3_Questions with Answers.pdf PDF
Attachment 3_Q-A.xlsx XLSX spreadsheet
19AQMM21R0163_v20210712.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Pricing Spreadsheet

IGCE - Training, Instructional Design, and Support - TIDeS
Base Year
CLINSub-CLINLabor Category or DescriptionHourly RatesAnnual QuantityUnitNumber of PersonnelTotal Cost
001 - DIRECT LABOR
0001SME-Specialized Instructor/Facilitator150Each12$ - 0
0002Lead Instructional Design /Program Manager2,000Each2$ - 0
0003Instructional Design /Learning Specialist1,256Each5$ - 0
0004Graphic Designer1,570Each2$ - 0
0005Training Specialist1,718Each2$ - 0
0006Quality Contol Editor1,085Each2$ - 0

DIRECT LABOR TOTAL $ - 0

002 - OPTIONAL LABOR (Fixed Rate)
0007SME-Specialized Instructor/Facilitator145Each2$ - 0
0008Lead Instructional Design /Program Manager2,000Each2$ - 0
0009Instructional Design /Learning Specialist1,232Each5$ - 0
0010Graphic Designer1,540Each2$ - 0
0011Training Specialist770Each2$ - 0
0012Quality Contol Editor770Each2$ - 0

OPTIONAL LABOR TOTAL TOTAL $ - 0

003- OTHER DIRECT COSTS (ODCs) & TRAVEL
Sub-CLINDescriptionAnnual QuantityUnit
0013Travel - Not to Exceed-1Lot-$57,196.00
0014Equipment and Training Material - Not to Exceed-1Lot-$52,500.00
TOTAL ODCs and TRAVELTOTAL$109,696.00
Option Year 1
CLINSub-CLINLabor Category or DescriptionHourly RatesAnnual QuantityUnitNumber of PersonnelTotal Cost
101 - DIRECT LABOR
1001SME-Specialized Instructor/Facilitator158Each12$ - 0
1002Lead Instructional Design /Program Manager2,000Each2$ - 0
1003Instructional Design /Learning Specialist1,312Each5$ - 0
1004Graphic Designer1,670Each2$ - 0
1005Training Specialist1,829Each2$ - 0
1006Quality Contol Editor1,120Each2$ - 0

DIRECT LABOR TOTAL $ - 0

102 - OPTIONAL LABOR (Fixed Rate)
1007SME-Specialized Instructor/Facilitator145Each2$ - 0
1008Lead Instructional Design /Program Manager2,000Each2$ - 0
1009Instructional Design /Learning Specialist1,232Each5$ - 0
1010Graphic Designer1,540Each2$ - 0
1011Training Specialist770Each2$ - 0
1012Quality Contol Editor770Each2$ - 0

OPTIONAL LABOR TOTAL TOTAL $ - 0

103- OTHER DIRECT COSTS (ODCs) & TRAVEL
Sub-CLINDescriptionAnnual QuantityUnit
1013Travel - Not to Exceed-1Lot-$57,196.00
1014Equipment and Training Material - Not to Exceed-1Lot-$52,500.00
TOTAL ODCs and TRAVELTOTAL$109,696.00
Option Year 2
CLINSub-CLINLabor Category or DescriptionHourly RatesAnnual QuantityUnitNumber of PersonnelTotal Cost
201 - DIRECT LABOR
2001SME-Specialized Instructor/Facilitator166Each12$ - 0
2002Lead Instructional Design /Program Manager2,000Each2$ - 0
2003Instructional Design /Learning Specialist1,377Each5$ - 0
2004Graphic Designer1,770Each2$ - 0
2005Training Specialist1,940Each2$ - 0
2006Quality Contol Editor1,155Each2$ - 0

DIRECT LABOR TOTAL $ - 0

202 - OPTIONAL LABOR (Fixed Rate)
2007SME-Specialized Instructor/Facilitator145Each2$ - 0
2008Lead Instructional Design /Program Manager2,000Each2$ - 0
2009Instructional Design /Learning Specialist1,232Each5$ - 0
2010Graphic Designer1,540Each2$ - 0
2011Training Specialist770Each2$ - 0
2012Quality Contol Editor770Each2$ - 0

OPTIONAL LABOR TOTAL TOTAL $ - 0

203- OTHER DIRECT COSTS (ODCs) & TRAVEL
Sub-CLINDescriptionAnnual QuantityUnit
2013Travel - Not to Exceed-1Lot-$57,196.00
2014Equipment and Training Material - Not to Exceed-1Lot-$52,500.00
TOTAL ODCs and TRAVELTOTAL$109,696.00
Option Year 3
CLINSub-CLINLabor Category or DescriptionHourly RatesAnnual QuantityUnitNumber of PersonnelTotal Cost
301 - DIRECT LABOR
3001SME-Specialized Instructor/Facilitator174Each12$ - 0
3002Lead Instructional Design /Program Manager2,000Each2$ - 0
3003Instructional Design /Learning Specialist1,433Each5$ - 0
3004Graphic Designer1,870Each2$ - 0
3005Training Specialist2,051Each2$ - 0
3006Quality Contol Editor1,190Each2$ - 0

DIRECT LABOR TOTAL $ - 0

302 - OPTIONAL LABOR (Fixed Rate)
3007SME-Specialized Instructor/Facilitator145Each2$ - 0
3008Lead Instructional Design /Program Manager2,000Each2$ - 0
3009Instructional Design /Learning Specialist1,232Each5$ - 0
3010Graphic Designer1,540Each2$ - 0
3011Training Specialist770Each2$ - 0
3012Quality Contol Editor770Each2$ - 0

OPTIONAL LABOR TOTAL TOTAL $ - 0

303- OTHER DIRECT COSTS (ODCs) & TRAVEL
Sub-CLINDescriptionAnnual QuantityUnit
3013Travel - Not to Exceed-1Lot-$57,196.00
3014Equipment and Training Material - Not to Exceed-1Lot-$52,500.00
TOTAL ODCs and TRAVELTOTAL$109,696.00
Option Year 4
CLINSub-CLINLabor Category or DescriptionHourly RatesAnnual QuantityUnitNumber of PersonnelTotal Cost
401 - DIRECT LABOR
4001SME-Specialized Instructor/Facilitator174Each12$ - 0
4002Lead Instructional Design /Program Manager2,000Each2$ - 0
4003Instructional Design /Learning Specialist1,489Each5$ - 0
4004Graphic Designer1,970Each2$ - 0
4005Training Specialist2,162Each2$ - 0
4006Quality Contol Editor1,225Each2$ - 0

DIRECT LABOR TOTAL $ - 0

402 - OPTIONAL LABOR (Fixed Rate)
4007SME-Specialized Instructor/Facilitator145Each2$ - 0
4008Lead Instructional Design /Program Manager2,000Each2$ - 0
4009Instructional Design /Learning Specialist1,232Each5$ - 0
4010Graphic Designer1,540Each2$ - 0
4011Training Specialist770Each2$ - 0
4012Quality Contol Editor770Each2$ - 0

OPTIONAL LABOR TOTAL TOTAL $ - 0

403- OTHER DIRECT COSTS (ODCs) & TRAVEL
Sub-CLINDescriptionAnnual QuantityUnit
4013Travel - Not to Exceed-1Lot-$57,196.00
4014Equipment and Training Material - Not to Exceed-1Lot-$52,500.00
TOTAL ODCs and TRAVELTOTAL$109,696.00
TOTAL CONTRACT VALUE (BASE + FOUR OPTION YEARS) - WITHOUT ODCs$ - 0

TOTAL CONTRACT VALUE (BASE + FOUR OPTION YEARS) - WITH ODCs $ 548,480.00

&"-,Bold"&14TIDeS IGCE

Pricing Narrative Please explain how each figure is derived herein.

File details come from the government source that posted it. Updated .