| LABOR/EQUIPMENT | | | | MATERIALS/SUBCONTRACTOR | | | |
| ITEM | RATE | HOURS | TOTAL | Unit | QTY | UNIT RATE | Total | ITEM TOTAL |
| Demolition | | | $0.00 | | | | $0.00 | $0.00 |
| Operator during demolition - 2 operators | | | $0.00 | | | | $0.00 | $0.00 |
| Excavator with hydraulic thumbs | | | $0.00 | | | | $0.00 | $0.00 |
| Loader | | | $0.00 | | | | $0.00 | $0.00 |
| Laborers including cleaning pool area (4 total 50 hrs each) | | | $0.00 | | | | $0.00 | $0.00 |
| Disposal | | | $0.00 | loads | | | $0.00 | $0.00 |
| Temporary protection pool equipment | | | $0.00 | LS | | | $0.00 | $0.00 |
| Remove and store HVAC unit | | | $0.00 | | | | $0.00 | $0.00 |
| Electrican to make safe for HVAC and pool equipment | | | $0.00 | | | | $0.00 | $0.00 |
| NEW CONSTRUCTION | | | $0.00 | | | | $0.00 | $0.00 |
| EXTERIOR MASON | | | $0.00 | | | | $0.00 | $0.00 |
| 8" CMU wall and CMU quanity | | | $0.00 | each | | | $0.00 | $0.00 |
| Sand and mortar - material only | | | $0.00 | sft | | | $0.00 | $0.00 |
| Grout block cores | | | $0.00 | sft | | | $0.00 | $0.00 |
| CMU reinforcement | | | $0.00 | ton | | | $0.00 | $0.00 |
| scaffold or equivelent for block and brick | | | $0.00 | month | | | $0.00 | $0.00 |
| Brick | | | $0.00 | each | | | $0.00 | $0.00 |
| Sand and mortar - material only | | | $0.00 | sft | | | $0.00 | $0.00 |
| DOORS AND WINDOWS | | | $0.00 | | | | $0.00 | $0.00 |
| 3X7 Single hollow metal doors | | | $0.00 | each | | | $0.00 | $0.00 |
| 6x7 doouble doors | | | $0.00 | each | | | $0.00 | $0.00 |
| Frames 3x7 welded | | | $0.00 | each | | | $0.00 | $0.00 |
| frames 5x7 welded | | | $0.00 | each | | | $0.00 | $0.00 |
| Glass labeled 24 in SOW size | | | $0.00 | each | | | $0.00 | $0.00 |
| Storefront including door | | | $0.00 | sft | | | $0.00 | $0.00 |
| 6x7 double doors w/vision glass | | | $0.00 | each | | | $0.00 | $0.00 |
| Average hardware doors | | | $0.00 | each | | | $0.00 | $0.00 |
| TRUSS AND ROOFING | | | $0.00 | | | | $0.00 | $0.00 |
| 4:12 trusses 45' length | | | $0.00 | sft | | | $0.00 | $0.00 |
| Small lift for trusses | | | $0.00 | | | | $0.00 | $0.00 |
| Misc lumber to support trusses temporarily | | | $0.00 | LS | | | $0.00 | $0.00 |
| 5/8" roof sheathing 4x8 sheets | | | $0.00 | each | | | $0.00 | $0.00 |
| Sheathing nails | | | $0.00 | box | | | $0.00 | $0.00 |
| Felt paper | | | $0.00 | rolls | | | $0.00 | $0.00 |
| Standing seem metal roof | | | $0.00 | sft | | | $0.00 | $0.00 |
| Gutters | | | $0.00 | ft | | | $0.00 | $0.00 |
| Downspouts | | | $0.00 | sft | | | $0.00 | $0.00 |
| INTERIOR FINISHES | | | | | | | | |
| Insulation in side trusses | | | $0.00 | sft | | | $0.00 | $0.00 |
| Plywood at bottom of trusses 4x8 sheets include nails | | | $0.00 | each | | | $0.00 | $0.00 |
| Accoustical Ceiling | | | $0.00 | sft | | | $0.00 | $0.00 |
| 2" Polystyrene insulation with plastic finish | | | $0.00 | Vsft | | | $0.00 | $0.00 |
| ELECTRICAL AND MECHANICAL | | | $0.00 | | | | $0.00 | $0.00 |
| Duct for pool areas | | | $0.00 | feet | | | $0.00 | $0.00 |
| Hangars for duct | | | $0.00 | each | | | $0.00 | $0.00 |
| Approximate galvanized duct | | | $0.00 | lbs | | | $0.00 | $0.00 |
| Re-install and connect HVAC | | | $0.00 | | | | $0.00 | $0.00 |
| Lights in pool area | | | $0.00 | each | | | $0.00 | $0.00 |
| Hangars for pool lighting | | | $0.00 | each | | | $0.00 | $0.00 |
| 2x4 lighting other than pool area | | | $0.00 | each | | | $0.00 | $0.00 |
| Hangars for lighting other than pool | | | $0.00 | each | | | $0.00 | $0.00 |
| 1x4 lights | | | $0.00 | each | | | $0.00 | $0.00 |
| 8' strip lights | | | $0.00 | each | | | $0.00 | $0.00 |
| solar light tubes | | | $0.00 | each | | | $0.00 | $0.00 |
| estimate 1/2" EMT | | | $0.00 | ft | | | $0.00 | $0.00 |
| 3/4" rigid conduit | | | $0.00 | ft | | | $0.00 | $0.00 |
| #12 wire - 3 wires per 1/2" EMT | | | $0.00 | ft | | | $0.00 | $0.00 |
| Assume 3 #8 wire for connection to panel and HVAC unit | | | $0.00 | ft | | | $0.00 | $0.00 |
| New lighting panel | | | $0.00 | each | | | $0.00 | $0.00 |
| Reconnect all the pool equipment with estimated materials | | | $0.00 | LS | | | $0.00 | $0.00 |
| Test and balance and commisioning | | | $0.00 | LS | | | $0.00 | $0.00 |
| Subcontractor pavement repairs | | | $0.00 | sft | | | $0.00 | $0.00 |
| Design | | | $0.00 | | | | $0.00 | $0.00 |
| Principal | | | $0.00 | | | | $0.00 | $0.00 |
| Senior Architect | | | $0.00 | | | | $0.00 | $0.00 |
| Mechanical Engineer | | | $0.00 | | | | $0.00 | $0.00 |
| Electrical Engineer | | | $0.00 | | | | $0.00 | $0.00 |
| Drafting | | | $0.00 | | | | $0.00 | $0.00 |
| Specification | | | $0.00 | | | | $0.00 | $0.00 |
| | | $0.00 | | | | $0.00 | $0.00 |
| Subcontractor supervision | | | $0.00 | | | | $0.00 | $0.00 |
| Subontractor truck | | | $0.00 | month | | | $0.00 | $0.00 |
| | | $0.00 | | | | $0.00 | $0.00 |
| | | $0.00 | | | | $0.00 | $0.00 |
| | | $0.00 | | | | $0.00 | $0.00 |
| | | $0.00 | | | | $0.00 | $0.00 |
| | | $0.00 | | | | $0.00 | $0.00 |
| Local and State sales tax materials | | | $0.00 | | | | $0.00 | $0.00 |