09 EXHIBIT H TICS 032026.xlsx

XLSX spreadsheet 567 KB Posted Mar 20, 2026

Attached to: The USDA Seeks to Lease Office and Related Space in Mountain City, Johnson County, Tennessee
Solicitation number: 57-47019-26-FA-RLP
Issued by: Department of Agriculture Under Secretary for Farm Production and Conservation

About this file

Written by GovTribe AI · Mar 20, 2026

This is a Tenant Improvements Cost Summary (TICS) template, Version February 2026, used for estimating and documenting construction costs associated with leasehold space improvements. The template is configured for Lease No. 57-46091-26-FA in Mountain City, Tennessee, though all cost fields currently display zero values, indicating this is a blank or preliminary version awaiting completion.

The TICS template is structured to capture both Tenant Improvement (TI) costs and Shell costs across 33 Masterformat CSI divisions, ranging from General Requirements (Division 1) through Utilities (Division 33). For each division, users input material descriptions, quantities, unit costs, labor hours, labor rates, and totals. The template automatically calculates subtotals for trade costs, general contractor fees, architectural and engineering fees, lessor's project management fees, and other lessor costs. Additional sections accommodate Building Specific Amortized Capital (BSAC) costs, typically for security-related improvements, and fees applied to both TI and BSAC. Shell work is defined per GSA Pricing Desk Guide standards and includes base building components such as structure, enclosure, mechanical/electrical/plumbing systems, finishes, and fire suppression. The INPUT tab requires key data including ABOA square footage, General Contractor Fee percentages or lump sums for both TI and Shell work, A/E fees, Lessor's Project Management Fee percentages, and Other Lessor Costs. All percentage-based fees for TI automatically apply to BSAC costs if applicable, while lump sum basis amounts do not duplicate.

View the file

Other files

File	Type	Posted
3D TN Mountain City RLP Amend 4 062326.pdf	PDF	Jun 23, 2026
RLP Amendment 4 EXHIBIT C ASR.pdf	PDF	Jun 23, 2026
3D TN Mountain City RLP Amend 3 052726pdf.pdf	PDF	May 27, 2026
RLP Amendment 3 EXHIBIT C ASR 052726.pdf	PDF	May 27, 2026
05 EXHIBIT D OCIO 032026.pdf	PDF	Mar 20, 2026
10 EXHIBIT I Seismic.pdf	PDF	Mar 20, 2026
11 1217 032026.pdf	PDF	Mar 20, 2026
3C TN Mtn City 57-4709126-FA SAM RLP Cover Letter 032026.pdf	PDF	Mar 20, 2026
00 3516A 032026.pdf	PDF	Mar 20, 2026
02 EXHIBIT A 3626 (Draft).pdf	PDF	Mar 20, 2026
04 EXHIBIT C ASR 032026.pdf	PDF	Mar 20, 2026
12 12000 032026.pdf	PDF	Mar 20, 2026
01 R103 032026.pdf	PDF	Mar 20, 2026
06 EXHIBIT E Signage 032026.pdf	PDF	Mar 20, 2026
08 EXHIBIT G 3517A 032026.pdf	PDF	Mar 20, 2026
03 EXHIBIT B SUPL 032026.pdf	PDF	Mar 20, 2026
07 EXHIBI F ISC FSL 1 031826.pdf	PDF	Mar 20, 2026

Show all 17

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

TICS

TENANT IMPROVEMENTS COST SUMMARY (TICS)			Version Feb. 2026
For:	57-46091-26-FA	ABOA SF=	- 0
		TIA PER ABOA SF=	$ - 0
Location:	Mountain City, Tennessee	TOTAL TIA=	$ - 0

	Common Area Factor:	-	RSF=	- 0
Masterformat CSI	System Elements		TI*	SHELL**
Div 1	General Requirements		$ - 0	$ - 0
Div 2	Existing Conditions		$ - 0	$ - 0
Div 3	Concrete		$ - 0	$ - 0
Div 4	Masonry		$ - 0	$ - 0
Div 5	Metals		$ - 0	$ - 0
Div 6	Wood, Plastics, Composites		$ - 0	$ - 0
Div 7	Thermal and Moisture Protection		$ - 0	$ - 0
Div 8	Openings		$ - 0	$ - 0
Div 9	Finishes		$ - 0	$ - 0
Div 10	Specialties		$ - 0	$ - 0
Div 11	Equipment		$ - 0	$ - 0
Div 12	Furnishings		$ - 0	$ - 0
Div 13	Special Construction		$ - 0	$ - 0
Div 14	Conveying Equipment		$ - 0	$ - 0
Div 21	Fire Suppression		$ - 0	$ - 0
Div 22	Plumbing		$ - 0	$ - 0
Div 23	Heating, Ventilating, and Air Conditioning (HVAC)		$ - 0	$ - 0
Div 26.1	Electrical		$ - 0	$ - 0
Div 26.2	Lighting		$ - 0	$ - 0
Div 27	Communications		$ - 0	$ - 0
Div 28.1	Electronic Safety		$ - 0	$ - 0
Div 28.2	Electronic Security (TI - Non-BSAC)		$ - 0	$ - 0
Div 31	Earthwork		$ - 0	$ - 0
Div 32	Exterior Improvements		$ - 0	$ - 0
Div 33	Utilities		$ - 0	$ - 0
Subtotal	Trade Costs		$ - 0	$ - 0
	General Contractor Fee		$ - 0	$ - 0
Subtotal	Construction Costs		$ - 0	$ - 0
	Architectural & Engineering Fees (NIC DID costs) ***		$ - 0	$ - 0
	Other Lessor Costs Established Under the Lease		$ - 0	$ - 0
Subtotal	Lessor's Costs:		$ - 0	$ - 0
	Lessor's Project Management Fee	Percent	$ - 0
Total	Price to Government:	GRAND TOTAL	$ - 0
		Cost per ABOA SF	$ - 0	$ - 0
		Cost per RSF	$ - 0	$ - 0
	Notes:
*	Include all subcontractors' costs.
**	Shell and core work items within tenant space will include those items for a warm lit shell. Please refer to the SHELL DEFINITIONS tab, and the lease for further information.
***	Not subject to Lessor's project management fee.

	BSAC SUMMARY
BSAC	Building Specific Amortized Capital Costs		$ - 0
	BSAC Architectural & Engineering Fees		$ - 0
	BSAC Lessor's Project Management Fee	Percent	$ - 0
Total	BSAC Costs and Fees	TOTAL	$ - 0
		Cost per ABOA SF	$ - 0
		Cost per RSF	$ - 0

EXHIBIT H

LEASE No. 57-47091-26-FA

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

INSTRUCTIONS

INSTRUCTIONS
	Read and understand 'SHELL' tab.
	Input project specific information as appropriate in the light blue fields of the 'INPUT' worksheet, in order to auto-populate the TICS worksheet. This includes ANSI-BOMA Office Area (ABOA) square footage, General Contractor Fee, Lessor's Project Management Fee, and A/E Fees. Note that some of these fees are already established under the lease agreement and must be used when completing this worksheet.
	Fill in each line for all Shell and TI items in the corresponding division tabs included in the Tenant Improvement Cost Summary (TICS). Include all subcontractors' soft costs. Example shown below.
Material
Description		Accurately describe each item being priced.
Quantity		List the quantity e.g., 1, 2, 3, etc.
Unit		(Example) LS,EA,GAL,LF, SF, etc.
Cost		Amount per one unit
Total		Total cost of all material.
Labor
Hours		Time projected to perform the task.
Labor Rate		Cost per hour of labor.
Total		Cost of labor.
TOTAL Combines overall materials and labor.

Tenant Improvements (TI)

TIs include the finishes and fixtures that take space from the shell condition to a finished, usable condition.

1. Fill out light blue fields categorized Tenant Improvements (TI), inputting only costs associated with TI.

2. Fill each division tab 1-33 as needed for the construction to be performed under the TI costs as indicated above.

Shell

1. Fill out light blue fields categorized SHELL, inputting only costs associated with shell as defined in the 'SHELL' tab.

2. Fill each division tab 1-33 as needed for the construction to be preformed under the SHELL cost as indicated above.

DIVISION 9 - FINISHES					FOR:		DATE PREPARED:
					Project or Lease #		1/1/22
Tentant Improvement (TI) Cost Estimate for Division 9
	MATERIAL				LABOR
DESCRIPTION	QUAN.	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
XYZ Paint	1.00	GAL.	$25.00	$25.00	2.50	$36.25	$90.63
				$0.00			$0.00
				$0.00			$0.00
			Material Total:	$25.00		Labor Total:	$90.63
						TOTAL TI MATERIAL & LABOR:	$115.63
Shell Cost Estimate for Division 9
	MATERIAL				LABOR
DESCRIPTION	QUAN.	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
ABC Paint	10.00	GAL.	$27.00	$270.00	6.00	$36.25	$217.50
				$0.00			$0.00
				$0.00			$0.00
			Material Total:	$270.00		Labor Total:	$217.50
						TOTAL SHELL MATERIAL & LABOR:	$487.50

Building Specific Amortized Capital (BSAC)

BSAC is used for the build-out of security-related improvements, most commonly listed on a 'Security Requirements' attachment.

1. Because Architectural & Engineering Fees and Lessor's Project Management Fees apply to BSAC as well as Tenant Improvement costs, this form includes opportunities to include BSAC pricing in order to capture a comprehensive fee evalutation. Fees identified as having a percentage basis for TI costs on the INPUT tab will automatically be applied to BSAC costs as well on the TICS tab, if applicable.

2. BSAC elements are traditionally itemized on a Security Unit Price List form. Enter the 'Total Costs' value from that form on the BSAC tab as instructed on the page. If a Security Unit Price List is not available and/or a more detailed examination of BSAC costs is desired, the BSAC tab can also itemize costs.

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

SHELL

Per GSA Pricing Desk Guide, 5th Edition.
Table 2-4. Shell Definition for General Use Buildings
Base Building	Occupant Areas

Base structure and building enclosure components (windows with exterior finishes) are complete.

Broom-clean concrete floor slab, with a flat and level floor.

Base building mechanical, electrical and plumbing systems (e.g., central fire alarm, chiller plant, cooling tower) are complete and functional.

Gypsum wallboard, spackled and prime painted, on exterior perimeter walls and tenant demising walls, without suite entry door.

All common areas, such as lobbies, elevators, fire egress corridors and stairwells, garages, and service areas are complete. (Circulation corridors are provided as part of the base building only on multi- tenanted floors where the corridor is common to more than one tenant. On single tenant floors, only the fire egress corridor necessary to meet code is provided as part of the shell.)

Suspended acoustical ceiling system including grid and lay-in tiles (or other building standard). Lighting luminaires should be installed in the ceiling grid for an open office plan at the rate of one fixture per 80 USF.3 Lighting controls with ambient lighting adjusted per daylight availability, occupancy, vacancy, or other building automation system signals.

Building common restrooms are complete and operational.

Building cores on each floor with assignable space contain the following: tappable domestic water riser, service sanitary drain, sanitary vent, ready for extension to tenant- demised areas.

Electrical power distribution panels and circuit breakers available in an electrical closet, with capacity at 120/208 volt, 3- phase, 4-wire providing 4 watts per USF excluding lighting and HVAC.

Designated connection point to the central fire alarm system for extension to tenant- demised areas.

Distribution backboard within a wire closet for connection to tenant’s telephone lines. Vertical conduit (empty sleeve) through building core, available for tenant wiring and cabling.

Central heating, ventilation, and air conditioning (HVAC) systems are installed and operational, including, as appropriate, main and branch lines, variable air volume boxes, dampers, flex ducts and diffusers, for open office layout. Conditioned air through medium pressure ductwork at a rate of .75 cfm per square foot of usable area is provided.

Sprinkler mains and distribution piping in a protection layout (open plan) with heads turned down, concealed with an escutcheon or trim plate, are installed.

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

INPUT

	INFORMATION NEEDED TO COMPLETE TICS TABLE			FALSE
				FALSE
	LEASE GS-XXP-LXXXXXXX or Project	57-46091-26-FA		FALSE
				FALSE
	Location: City, State	Mountain City, Tennessee		FALSE
				FALSE
	ABOA SF =					General contractor fee, A/E Fee and Lessor's Project Management Fee fields are structured to allow you to choose percentage or a lump sum.
	TENANT IMPROVEMENT ALLOWANCE PER ABOA SF =
	RSF=
	DATE:
		Basis	Amount
	Tenant Improvement General Contractor Fee					Enter percent values as decimals. Ex: 0.06 for 6.00%
	Shell General Contractor Fee
	Tenant Improvement A/E Fees (per Lease)
	Shell A/E Fees					For A/E fees established as a cost per ABOA sf, convert rate to lump sum.
	Lessor's TI Project Management Fee (per Lease)	percent
StevenTFreund: Request for Lease Proposals requires a percentage basis for TI and BSAC project management fee.				percent
		TI	Shell		lump sum
	Other Lessor Costs Established Under the Lease

If BSAC is applicable, 'Amount' values entered above for TI fees that have a 'percent' basis will automatically be applied to BSAC on the TICS tab. 'Lump Sum' basis amounts will NOT be applied twice; 'lump sum' basis amounts entered above should consider the full scope of both TI and BSAC and will only be displayed once on the TICS tab.

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

BSAC

BUILDING SPECIFIC AMORTIZED CAPITAL (BSAC)		FOR:		DATE PREPARED:
		57-46091-26-FA
Building Specific Amortized Capital (BSAC) Cost Estimate (Most commonly itemized on a Security Unit Price List.)
Select Method of BSAC Inclusion:	N/A		← Click if entering BSAC values
If entering BSAC values, select method from cell F4 dropdown list.

DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL BSAC MATERIAL AND LABOR:							$ - 0

Division 1 - General Requirements					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

Division 2 - Existing Conditions					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 2 (examples: site work, demolition)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 2 (examples: demolition, survey, geotech, HAZMAT)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

Division 3 - Concrete					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 3
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 3 (examples: foundations, columns, flatwork, beams)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

Division 4 - Masonry					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 4
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 4 (examples: brick, block)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

Division 5 - Metals					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 6 - WOOD, PLASTICS, COMPOSITES					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 7 - THERMAL & MOISTURE PROTECTION					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 8 - OPENINGS					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 9 - FINISHES					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 10 - SPECIALTIES					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 11 - EQUIPMENT					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 12 - FURNISHINGS					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 13 - SPECIAL CONSTRUCTION					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 14 - CONVEYING EQUIPMENT					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 14
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 14
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 21 - FIRE SUPPRESSION					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 21
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 21
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 22 - PLUMBING					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 22
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 22
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 23 - HEATING, VENTILATING, AND AIR CONDITIONING (HVAC)					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 23
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 23
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

26.1

DIVISION 26.1 - ELECTRICAL					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

26.2

DIVISION 26.2 - LIGHTING					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 27 - COMMUNICATIONS					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 27 (examples: Low Voltage cabling (CAT6, POE, Coax, HDMI, speaker), overhead speakers/intercom, sound-masking/white noise devices, jacks, punchdown, cover plates, cable trays/j-hooks, server racks (conduit & boxes see Div 26.1))
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 27
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

28.1

DIVISION 28.1 - ELECTRONIC SAFETY					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 28.1 (examples: Fire Alarm Only: wire, devices, smokes, heats, CO2, exit signs, addressing & testing)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 28.1
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

28.2

DIVISION 28.2 - ELECTRONIC SECURITY					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 28.2 (examples: duress, IDS, motion, video surveillance systems, CCTV, security scanning, glass break, alarm devices) SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately, or the BSAC tab on this form. SHOULD include items labeled TI on a Security Unit Price List.
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 28.2 SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately if necessary. SHOULD include items labeled SHELL on a Security Unit Price List.
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 31 - EARTHWORK					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 31
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 31
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

cornerstone

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 32 - EXTERIOR IMPROVEMENTS					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 32
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 32 (examples: site, civil, pavements, landscaping, walks, pedestals, fences, gates, permanent vehicle barriers, foundations, earthwork)
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N

DIVISION 33 - UTILITIES					FOR:		DATE PREPARED:
					57-46091-26-FA
Tentant Improvement (TI) Cost Estimate for Division 33
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
Describe first item here	1.00	(ex: LF)	$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL TI MATERIAL AND LABOR:							$ - 0
SHELL Cost Estimate for Division 33
DESCRIPTION	MATERIAL				LABOR
	QUANTITY	UNIT	COST	TOTAL	HOURS	Labor Rate	TOTAL
	1.00		$0.00	$0.00	1.00	$0.00	$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
				$0.00			$0.00
	MATERIAL TOTAL:			$ - 0	LABOR TOTAL:		$ - 0
TOTAL SHELL MATERIAL AND LABOR:							$ - 0

INITIALS: _______ LESSOR & _______ GOV'T Page &P of &N image1.jpg image2.emf image3.emf image4.emf image5.emf image6.emf image7.emf image8.emf image9.emf image10.emf image11.emf image12.emf image13.emf image14.emf image15.emf image16.emf image17.emf image18.emf image19.emf image20.emf image21.emf image22.emf image23.emf image24.emf image25.emf image26.emf image27.emf

File details come from the government source that posted it. Updated Mar 20, 2026.