W91QV122R0013 Price Model Update 01182022.xlsx

XLSX spreadsheet 30 KB Posted

Attached to
Arlington National Cemetery Landscape & Gardening Service
Solicitation number
W91QV122R0013
Issued by

View the file

Other files

File Type Posted
W91QV122R0013 Amendment II.pdf PDF
W91QV122R0013 Price Model Update 01132022.xlsx XLSX spreadsheet
W91QV122R0013 Amendment I.pdf PDF
W91QV122R0013 Amendment I Conform Copy.pdf PDF
W91QV122R0013 Price Model.xlsx XLSX spreadsheet
W91QV122R0013.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Base

Direct LaborAnnual Estimated HoursHourly RateTotal
Certified Pesticide Applicator$0.00
Site Manager$0.00
Quality Control Manager$0.00
Gardener$0.00
Laborer, Grounds Maintenance$0.00
Tractor Operator$0.00
Total$0.00
Burden/Fringe0%$0.00
Total Direct Labor$0.00
Equipment (Items listed, but not limited to the items in TE 7B of the PWS)Monthly CostTotal
Total Monthly Cost for Equipment$0.00$0.00
Materials FFP (All items are annual quantities)UnitPrice Per UnitQuantityTotal
FertilizerLbs75$0.00
MulchCubic Yard700$0.00
MulchCubic Foot bag1400$0.00
Mulch Delivery50$0.00
Herbicide, Rodeo2.5 Gal5$0.00
Herbicide, Round-up2.5 Gal10$0.00
Mexican River Rock40lbs bag50$0.00
Staking, wooden6 pack bundle25$0.00
Orange Fencing4'x100'8$0.00
Deer RepellentGal5$0.00
Spanish Moss2.50 Cubic Inch20$0.00
Soil ConditionerCubic Yard36$0.00
Milorganite32lbs bag65$0.00
Stone Dust50lbs bag15$0.00
Total$0.00
Total Labor, Equipment, and Materials$0.00
G&A0%$0.00
Overhead0%$0.00
Profit0%$0.00
Total$0.00
Materials CLIN (All itemes in TE 3A, 3B, 3C, and 3D of the PWS)
Total Materials$125,000.00
Mark-up %0%$0.00
Total$125,000.00

TOTAL $125,000.00

OY1

Direct LaborAnnual Estimated HoursHourly RateTotal
Certified Pesticide Applicator$0.00
Site Manager$0.00
Quality Control Manager$0.00
Gardener$0.00
Laborer, Grounds Maintenance$0.00
Tractor Operator$0.00
Total$0.00
Burden/Fringe0%$0.00
Total Direct Labor$0.00
Equipment (Items listed, but not limited to the items in TE 7B of the PWS)Monthly CostTotal
Total Monthly Cost for Equipment$0.00$0.00
Materials FFP (All items are annual quantities)UnitPrice Per UnitQuantityTotal
FertilizerLbs75$0.00
MulchCubic Yard700$0.00
MulchCubic Foot bag1400$0.00
Mulch Delivery50$0.00
Herbicide, Rodeo2.5 Gal5$0.00
Herbicide, Round-up2.5 Gal10$0.00
Mexican River Rock40lbs bag50$0.00
Staking, wooden6 pack bundle25$0.00
Orange Fencing4'x100'8$0.00
Deer RepellentGal5$0.00
Spanish Moss2.50 Cubic Inch20$0.00
Soil ConditionerCubic Yard36$0.00
Milorganite32lbs bag65$0.00
Stone Dust50lbs bag15$0.00
Total$0.00
Total Labor, Equipment, and Materials$0.00
G&A0%$0.00
Overhead0%$0.00
Profit0%$0.00
Total$0.00
Materials CLIN (All itemes in TE 3A, 3B, 3C, and 3D of the PWS)
Total Materials$131,250.00
Mark-up %0%$0.00
Total$131,250.00

TOTAL $131,250.00

OY2

Direct LaborAnnual Estimated HoursHourly RateTotal
Certified Pesticide Applicator$0.00
Site Manager$0.00
Quality Control Manager$0.00
Gardener$0.00
Laborer, Grounds Maintenance$0.00
Tractor Operator$0.00
Total$0.00
Burden/Fringe0%$0.00
Total Direct Labor$0.00
Equipment (Items listed, but not limited to the items in TE 7B of the PWS)Monthly CostTotal
Total Monthly Cost for Equipment$0.00$0.00
Materials FFP (All items are annual quantities)UnitPrice Per UnitQuantityTotal
FertilizerLbs75$0.00
MulchCubic Yard700$0.00
MulchCubic Foot bag1400$0.00
Mulch Delivery50$0.00
Herbicide, Rodeo2.5 Gal5$0.00
Herbicide, Round-up2.5 Gal10$0.00
Mexican River Rock40lbs bag50$0.00
Staking, wooden6 pack bundle25$0.00
Orange Fencing4'x100'8$0.00
Deer RepellentGal5$0.00
Spanish Moss2.50 Cubic Inch20$0.00
Soil ConditionerCubic Yard36$0.00
Milorganite32lbs bag65$0.00
Stone Dust50lbs bag15$0.00
Total$0.00
Total Labor, Equipment, and Materials$0.00
G&A0%$0.00
Overhead0%$0.00
Profit0%$0.00
Total$0.00
Materials CLIN (All itemes in TE 3A, 3B, 3C, and 3D of the PWS)
Total Materials$137,812.50
Mark-up %0%$0.00
Total$137,812.50

TOTAL $137,812.50

OY3

Direct LaborAnnual Estimated HoursHourly RateTotal
Certified Pesticide Applicator$0.00
Site Manager$0.00
Quality Control Manager$0.00
Gardener$0.00
Laborer, Grounds Maintenance$0.00
Tractor Operator$0.00
Total$0.00
Burden/Fringe0%$0.00
Total Direct Labor$0.00
Equipment (Items listed, but not limited to the items in TE 7B of the PWS)Monthly CostTotal
Total Monthly Cost for Equipment$0.00$0.00
Materials FFP (All items are annual quantities)UnitPrice Per UnitQuantityTotal
FertilizerLbs75$0.00
MulchCubic Yard700$0.00
MulchCubic Foot bag1400$0.00
Mulch Delivery50$0.00
Herbicide, Rodeo2.5 Gal5$0.00
Herbicide, Round-up2.5 Gal10$0.00
Mexican River Rock40lbs bag50$0.00
Staking, wooden6 pack bundle25$0.00
Orange Fencing4'x100'8$0.00
Deer RepellentGal5$0.00
Spanish Moss2.50 Cubic Inch20$0.00
Soil ConditionerCubic Yard36$0.00
Milorganite32lbs bag65$0.00
Stone Dust50lbs bag15$0.00
Total$0.00
Total Labor, Equipment, and Materials$0.00
G&A0%$0.00
Overhead0%$0.00
Profit0%$0.00
Total$0.00
Materials CLIN (All itemes in TE 3A, 3B, 3C, and 3D of the PWS)
Total Materials$144,703.13
Mark-up %0%$0.00
Total$144,703.13

TOTAL $144,703.13

OY4

Direct LaborAnnual Estimated HoursHourly RateTotal
Certified Pesticide Applicator$0.00
Site Manager$0.00
Quality Control Manager$0.00
Gardener$0.00
Laborer, Grounds Maintenance$0.00
Tractor Operator$0.00
Total$0.00
Burden/Fringe0%$0.00
Total Direct Labor$0.00
Equipment (Items listed, but not limited to the items in TE 7B of the PWS)Monthly CostTotal
Total Monthly Cost for Equipment$0.00$0.00
Materials FFP (All items are annual quantities)UnitPrice Per UnitQuantityTotal
FertilizerLbs75$0.00
MulchCubic Yard700$0.00
MulchCubic Foot bag1400$0.00
Mulch Delivery50$0.00
Herbicide, Rodeo2.5 Gal5$0.00
Herbicide, Round-up2.5 Gal10$0.00
Mexican River Rock40lbs bag50$0.00
Staking, wooden6 pack bundle25$0.00
Orange Fencing4'x100'8$0.00
Deer RepellentGal5$0.00
Spanish Moss2.50 Cubic Inch20$0.00
Soil ConditionerCubic Yard36$0.00
Milorganite32lbs bag65$0.00
Stone Dust50lbs bag15$0.00
Total$0.00
Total Labor, Equipment, and Materials$0.00
G&A0%$0.00
Overhead0%$0.00
Profit0%$0.00
Total$0.00
Materials CLIN (All itemes in TE 3A, 3B, 3C, and 3D of the PWS)
Total Materials$151,938.28
Mark-up %0%$0.00
Total$151,938.28

TOTAL $151,938.28

File details come from the government source that posted it. Updated .