Attachment_10_-_SAPI_Pricing_Matrix.xlsx

XLSX spreadsheet 182 KB Posted

Attached to
Foreign Military Sales (FMS) Small Arms Protective Inserts (SAPI) Federal contract opportunity
Solicitation number
W91CRB-19-R-0038
Issued by
Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

This document package includes a pricing matrix template and related solicitation for Small Arms Protective Inserts (SAPI) in support of various Foreign Military Sales cases. The U.S. Army Contracting Command at Aberdeen Proving Ground seeks to make approximately three Indefinite Delivery/Indefinite Quantity contract awards for a five-year period to supply SAPI in five sizes: X-Small, Small, Medium, Large, and X-Large. The Berry Amendment applies. Offerors must submit Product Demonstration Models by the closing date of 90 days from issuance for government testing and evaluation. First Article Testing, Production Lot Testing, and Quality Assurance protocols will be defined in the solicitation.

Attachment 10 - SAPI Pricing Matrix

View the file

Other files for this federal contract opportunity

Show all 16

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Small Arms Protective Insert (SAPI) Step Ladder Pricing Instructions

Offeror Data Entry in Yellow Green cells are calculated from input

Notes:Quantity ranges and prices shown are for example only; each Offeror must insert quantity ranges and provide proposed unit price for each range. (see example 1)
Quantities priced must include the entire range without overlaps or gaps, with the last range ending with the maximum quantity identifed below.
No more than FIVE (5) price ranges will be allowed.
If all ranges are not used, enter ranges from the bottom row up, and enter zero-to-zero range and zero ($0) price in unused range rows (see example 2)
Do not delete unused range rows.
Do not alter totals, formulas or links in any way.

Expected Quantity for Example 1: 500

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
Example 1Small Arms Protective Insert (SAPI)1100$ 30.00
101200$ 28.00
201300$ 26.00
301400$ 24.00
401500$ 22.00
Average Weighted Unit Price$ 26.00$ 13,000.00

Expected Quantity for Example 2: 300

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
Example 2Small Arms Protective Insert (SAPI)10$ - 0
10$ - 0
1100$ 25.00
101200$ 20.00
201300$ 15.00
Average Weighted Unit Price$ 20.00$ 6,000.00

Example 1 Example 2

CLIN Summary by Program Year Small Arms Protective Insert (SAPI) CLIN Summary by Program Year

First Article Testing(FAT)$ - 0
PY 1 TOTAL$ - 0
PY 2 TOTAL$ - 0
PY 3 TOTAL$ - 0
PY 4 TOTAL$ - 0
PY 5 TOTAL$ - 0
Total Evaluated Price$ - 0
First Article Testing
CLINSUPPLIES/SERVICESTYPEQuantityUNITUNIT PRICEAmount
0001First Article Testing(FAT)NSP1171$ - 0$ - 0
PY1
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
1001Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7401$ - 0$ - 0
1002Small Arms Protective Insert (SAPI), Small, FMSFFP12,0001$ - 0$ - 0
1003Small Arms Protective Insert (SAPI), Medium, FMSFFP15,0001$ - 0$ - 0
1004Small Arms Protective Insert (SAPI), Large, FMSFFP7,0001$ - 0$ - 0
1005Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5001$ - 0$ - 0
-PY 1 TOTAL-36,240-$ - 0$ - 0
PY2
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
2001Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7551$ - 0$ - 0
2002Small Arms Protective Insert (SAPI), Small, FMSFFP12,2401$ - 0$ - 0
2003Small Arms Protective Insert (SAPI), Medium, FMSFFP15,3001$ - 0$ - 0
2004Small Arms Protective Insert (SAPI), Large, FMSFFP7,1401$ - 0$ - 0
2005Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5301$ - 0$ - 0
-PY 2 TOTAL-36,965-$ - 0$ - 0
PY3
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
3001Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7701$ - 0$ - 0
3002Small Arms Protective Insert (SAPI), Small, FMSFFP12,4851$ - 0$ - 0
3003Small Arms Protective Insert (SAPI), Medium, FMSFFP15,6061$ - 0$ - 0
3004Small Arms Protective Insert (SAPI), Large, FMSFFP7,2831$ - 0$ - 0
3005Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5611$ - 0$ - 0
-PY 3 TOTAL-37,705-$ - 0$ - 0
PY4
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
4001Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7851$ - 0$ - 0
4002Small Arms Protective Insert (SAPI), Small, FMSFFP12,7341$ - 0$ - 0
4003Small Arms Protective Insert (SAPI), Medium, FMSFFP15,9181$ - 0$ - 0
4004Small Arms Protective Insert (SAPI), Large, FMSFFP7,4281$ - 0$ - 0
4005Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5921$ - 0$ - 0
-PY 4 TOTAL-38,457-$ - 0$ - 0
PY5
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
5001Small Arms Protective Insert (SAPI), Extra Small, FMSFFP8011$ - 0$ - 0
5002Small Arms Protective Insert (SAPI), Small, FMSFFP12,9891$ - 0$ - 0
5003Small Arms Protective Insert (SAPI), Medium, FMSFFP16,2361$ - 0$ - 0
5004Small Arms Protective Insert (SAPI), Large, FMSFFP7,5771$ - 0$ - 0
5005Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,6241$ - 0$ - 0
-PY 5 TOTAL-39,227-$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P BAE Systems Proprietary – Competition Sensitive Information Use or disclosure of data contained on this sheet is subject to the restriction on the title page of this proposal or quotation. &G

CLIN Summary by Size Small Arms Protective Insert (SAPI) CLIN Summary by Size

First Article Testing(FAT)$ - 0
Extra Small$ - 0
Small$ - 0
Medium$ - 0
Large$ - 0
Extra Large$ - 0
Total Evaluated Price$ - 0
First Article Testing
CLINSUPPLIES/SERVICESTYPEQuantityUNITUNIT PRICEAmount
1First Article Testing(FAT)NSP1171$ - 0$ - 0
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
1001Year 1, Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7401$ - 0$ - 0
2001Year 2, Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7551$ - 0$ - 0
3001Year 3, Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7701$ - 0$ - 0
4001Year 4, Small Arms Protective Insert (SAPI), Extra Small, FMSFFP7851$ - 0$ - 0
5001Year 5, Small Arms Protective Insert (SAPI), Extra Small, FMSFFP8011$ - 0$ - 0
-Extra Small-3,851-$ - 0$ - 0
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
1002Year 1, Small Arms Protective Insert (SAPI), Small, FMSFFP12,0001$ - 0$ - 0
2002Year 2, Small Arms Protective Insert (SAPI), Small, FMSFFP12,2401$ - 0$ - 0
3002Year 3, Small Arms Protective Insert (SAPI), Small, FMSFFP12,4851$ - 0$ - 0
4002Year 4, Small Arms Protective Insert (SAPI), Small, FMSFFP12,7341$ - 0$ - 0
5002Year 5, Small Arms Protective Insert (SAPI), Small, FMSFFP12,9891$ - 0$ - 0
-Small-62,448-$ - 0$ - 0
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
1003Year 1, Small Arms Protective Insert (SAPI), Medium, FMSFFP15,0001$ - 0$ - 0
2003Year 2, Small Arms Protective Insert (SAPI), Medium, FMSFFP15,3001$ - 0$ - 0
3003Year 3, Small Arms Protective Insert (SAPI), Medium, FMSFFP15,6061$ - 0$ - 0
4003Year 4, Small Arms Protective Insert (SAPI), Medium, FMSFFP15,9181$ - 0$ - 0
5003Year 5, Small Arms Protective Insert (SAPI), Medium, FMSFFP16,2361$ - 0$ - 0
-Medium-78,060-$ - 0$ - 0
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
1004Year 1, Small Arms Protective Insert (SAPI), Large, FMSFFP7,0001$ - 0$ - 0
2004Year 2, Small Arms Protective Insert (SAPI), Large, FMSFFP7,1401$ - 0$ - 0
3004Year 3, Small Arms Protective Insert (SAPI), Large, FMSFFP7,2831$ - 0$ - 0
4004Year 4, Small Arms Protective Insert (SAPI), Large, FMSFFP7,4281$ - 0$ - 0
5004Year 5, Small Arms Protective Insert (SAPI), Large, FMSFFP7,5771$ - 0$ - 0
-Large-36,428-$ - 0$ - 0
CLINSUPPLIES/SERVICESTYPEEXPECTED QUANTITYUNITWEIGHTED AVERAGE UNIT PRICEAMOUNT
1005Year 1, Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5001$ - 0$ - 0
2005Year 2, Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5301$ - 0$ - 0
3005Year 3, Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5611$ - 0$ - 0
4005Year 4, Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,5921$ - 0$ - 0
5005Year 5, Small Arms Protective Insert (SAPI), Extra Large, FMSFFP1,6241$ - 0$ - 0
-Extra Large-7,807-$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P

Use or disclosure of data contained on this sheet is subject to the restriction on the title page of this proposal or quotation. &G

Expected Order Quantities

Small Arms Protective Insert (SAPI) Expected Order Quantities
Small Arms Protective Insert (SAPI)Extra SmallSmallMediumLargeExtra LargeTotal
First Article Testing Quantity2323252323117
PY1 Expected Order Quantity74012,00015,0007,0001,50036,240
PY2 Expected Order Quantity75512,24015,3007,1401,53036,965
PY3 Expected Order Quantity77012,48515,6067,2831,56137,705
PY4 Expected Order Quantity78512,73415,9187,4281,59238,457
PY5 Expected Order Quantity80112,98916,2367,5771,62439,227
Total Expected Order Quantitiy3,85162,44878,06036,4287,807188,711

First Article Testing First Article Testing - Small Arms Protective Insert (SAPI), FMS

CLINSUPPLIES/SERVICESQUANTITYUNIT PRICEAMOUNT
0001First Article Testing, Small Arms Protective Insert (SAPI), FMS117$ - 0$ - 0

Step Ladder Pricing Year 1 Program Year 1 - Small Arms Protective Insert (SAPI), FMS

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
1001Small Arms Protective Insert (SAPI), Extra Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
1740$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
1002Small Arms Protective Insert (SAPI), Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
112,000$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
1003Small Arms Protective Insert (SAPI), Medium, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
115,000$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
1004Small Arms Protective Insert (SAPI), Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
17,000$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
1005Small Arms Protective Insert (SAPI), Extra Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
11,500$ - 0
Average Weighted Unit Price$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P

Use or disclosure of data contained on this sheet is subject to the restriction on the title page. &G

Step Ladder Pricing Year 2 Program Year 2 - Small Arms Protective Insert (SAPI), FMS

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
2001Small Arms Protective Insert (SAPI), Extra Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
1755$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
2002Small Arms Protective Insert (SAPI), Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
112,240$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
2003Small Arms Protective Insert (SAPI), Medium, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
115,300$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
2004Small Arms Protective Insert (SAPI), Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
17,140$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
2005Small Arms Protective Insert (SAPI), Extra Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
11,530$ - 0
Average Weighted Unit Price$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P

Use or disclosure of data contained on this sheet is subject to the restriction on the title page. &G

Step Ladder Pricing Year 3 Program Year 3 - Small Arms Protective Insert (SAPI), FMS

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
3001Small Arms Protective Insert (SAPI), Extra Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
1770$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
3002Small Arms Protective Insert (SAPI), Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
112,485$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
3003Small Arms Protective Insert (SAPI), Medium, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
115,606$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
3004Small Arms Protective Insert (SAPI), Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
17,283$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
3005Small Arms Protective Insert (SAPI), Extra Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
11,561$ - 0
Average Weighted Unit Price$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P

Use or disclosure of data contained on this sheet is subject to the restriction on the title page. &G

Step Ladder Pricing Year 4 Program Year 4 - Small Arms Protective Insert (SAPI), FMS

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
4001Small Arms Protective Insert (SAPI), Extra Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
1785$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
4002Small Arms Protective Insert (SAPI), Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
112,734$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
4003Small Arms Protective Insert (SAPI), Medium, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
115,918$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
4004Small Arms Protective Insert (SAPI), Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
17,428$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
4005Small Arms Protective Insert (SAPI), Extra Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
11,592$ - 0
Average Weighted Unit Price$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P

Use or disclosure of data contained on this sheet is subject to the restriction on the title page. &G

Step Ladder Pricing Year 5 Program Year 5 - Small Arms Protective Insert (SAPI), FMS

CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
5001Small Arms Protective Insert (SAPI), Extra Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
1801$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
5002Small Arms Protective Insert (SAPI), Small, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
112,989$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
5003Small Arms Protective Insert (SAPI), Medium, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
116,236$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
5004Small Arms Protective Insert (SAPI), Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
17,577$ - 0
Average Weighted Unit Price$ - 0$ - 0
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
5005Small Arms Protective Insert (SAPI), Extra Large, FMS10$ - 0
10$ - 0
10$ - 0
10$ - 0
11,624$ - 0
Average Weighted Unit Price$ - 0$ - 0

1 April 2016 Sol. No. W91CRB-16-R-0017 Volume 3: Price &G

&G &A 3-&P

Use or disclosure of data contained on this sheet is subject to the restriction on the title page. &G image1.jpeg image2.png image3.png

File details come from the government source that posted it. Updated .