Solicitation_Attachment_7_LOE_Spreadsheet-RFP.xlsx

XLSX spreadsheet 288 KB Posted Jan 19, 2018

Attached to: RTC Directorate Support Services (RDSS) Federal contract opportunity
Solicitation number: W91CRB-18-R-0009
Issued by: Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

From the source

Updated LOE Spreadsheet

View the file

Other files for this federal contract opportunity

Other files attached to RTC Directorate Support Services (RDSS), newest first.
File	Type	Posted
W91CRB-18-R-0009_Amendment_2.pdf	PDF	Jan 31, 2018
Attachment_2_-_RDSS_Labor_Category_Positions_&_Qualifications_&_Education_v6_012818.xlsx	XLSX spreadsheet	Jan 31, 2018
Attachment_4_-_WD_2015-4603_(Rev_5).pdf	PDF	Jan 19, 2018
W91CRB-18-R-0009_Amendment_0001.pdf	PDF	Jan 19, 2018
W91CRB-18-R-0009_RDSS.PDF	PDF	Jan 5, 2018
A009_Safety_Plan.pdf	PDF	Jan 5, 2018
Solicitation_Attachment_4_Past_Performance_Questionnaire_March_2017.docx	DOCX document	Jan 5, 2018
A019__Software_Test_Plan_(STP).pdf	PDF	Jan 5, 2018
Solicitation_Attachment_5_Purchasing_System_Review_Form_March_2017.xlsx	XLSX spreadsheet	Jan 5, 2018
A026_Transition-in_Status_report.pdf	PDF	Jan 5, 2018
Solicitation_Attachment_3_Contract_References_Form_March_2017.xlsx	XLSX spreadsheet	Jan 5, 2018
Attachment_2_-_Labor_Category_Positions_&_Qualifications_&_Education_v5_121517.xlsx	XLSX spreadsheet	Jan 5, 2018
A016_Operational_Concept_Description.pdf	PDF	Jan 5, 2018
A006_Conference_Agenda.pdf	PDF	Jan 5, 2018
A020__Software_Test_Description_(STD).pdf	PDF	Jan 5, 2018
A023___Product_Drawings-Models_and_Associated_Lists.pdf	PDF	Jan 5, 2018
A008_Data_Reports_and_Documents_As_Requested.pdf	PDF	Jan 5, 2018
A014_CFSR.pdf	PDF	Jan 5, 2018
A015_Facility_Maintenance_Log.pdf	PDF	Jan 5, 2018
Solicitation_Attachment_7_LOE_Spreadsheet-RFP.xlsx	XLSX spreadsheet	Jan 5, 2018
A024___Training_Materials.pdf	PDF	Jan 5, 2018
A004_CMRA.pdf	PDF	Jan 5, 2018
A021__Software_Test_Report_(STR).pdf	PDF	Jan 5, 2018
Attachment_5_-_RDSS_Training_Matrix.xlsx	XLSX spreadsheet	Jan 5, 2018
A011_Mechanic_Log.pdf	PDF	Jan 5, 2018
A007_Work_Products_As_Requested.pdf	PDF	Jan 5, 2018
Attachment_1_-_RDSS_QASP_072019.docx	DOCX document	Jan 5, 2018
A025__Property_Control_Plan.pdf	PDF	Jan 5, 2018
Solicitation_Attachment_6_OCI_Certification_March_2017.docx	DOCX document	Jan 5, 2018
A001_Technical_Report.pdf	PDF	Jan 5, 2018
A018__Software_Development_Plan.pdf	PDF	Jan 5, 2018
A005_Conference_Minutes.pdf	PDF	Jan 5, 2018
Attachment_4_-_Wage_Determination_March_2017.pdf	PDF	Jan 5, 2018
Solicitation_Attachment_1_Summary__of_Experience_Form-RFP.docx	DOCX document	Jan 5, 2018
Solicitation_Attachment_2_Resume_Format_March_2017.docx	DOCX document	Jan 5, 2018
A003_Software_Design_Description.pdf	PDF	Jan 5, 2018
A017__System_Subsystem_Specification.pdf	PDF	Jan 5, 2018
A010_Drivers_Log.pdf	PDF	Jan 5, 2018
A012_Contractor_Personnel_Roster.pdf	PDF	Jan 5, 2018
A002_Presentation_Material.pdf	PDF	Jan 5, 2018
A022__Schematic_Block_Diagrams.pdf	PDF	Jan 5, 2018
Attachment_3_-_DD254.pdf	PDF	Jan 5, 2018

Show all 42

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

INSTRUCTIONS

SECTION B

SECTION B - SUPPLIES OR SERVICES & PRICES
Solicitation No. RDSS
(The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)
CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
1000	45 day Transition-In Period - Labor	1	Each	$ - 0
	Labor - CPFF		Subtotal =		$ - 0	From Cost Summary Worksheet
			Fixed Fee =		$ - 0	From Cost Summary Worksheet
			Total +		$ - 0

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
1100	45 Day Transition-in Period ODCs	1	Each	$ - 0
	COST		Estimated cost=		$ 100,000.00	From Cost Summary Worksheet
		Burden/G&A =		0.00%	$ - 0	From Cost Summary Worksheet
			Total Cost		$ 100,000.00

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
2000	Base Period Labor (5 year ordering period less transition periods)	1	Each	$ - 0
	Labor - CPFF		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
2100	Base Period ODCs (5 year ordering period less transition periods)	1	Each	$ - 0
	COST		Estimated cost=		$ 13,257,944.28	From Cost Summary Worksheet
		Burden/G&A =		0.00%	$ - 0	From Cost Summary Worksheet
			Total Cost		$ 13,257,944.28

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
2200	Base Period - Manpower Reporting (FFP/NSP)	1	Each	$ - 0	NSP
			Estimated cost=		n/a
		Burden/G&A =		0.00%	n/a
			Total Cost		NSP

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
2300	Base Period - CDRLs (NSP)	1	Each	$ - 0	NSP
			Estimated cost=		n/a
		Burden/G&A =		0.00%	n/a
			Total Cost		NSP

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
3000	45 Day Transition-Out Labor	1	Each	$ - 0
	Labor - CPFF		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

CLIN	SUPPLIES/SERVICES	QUANTITY	UNIT	UNIT PRICE	AMOUNT
3100	45 Day Transition-Out ODCs	1	Each	$ - 0
	COST		Estimated cost=		$ 300,288.77	From Cost Summary Worksheet
		Burden/G&A =		0.00%	$ - 0	From Cost Summary Worksheet
			Total Cost		$ 300,288.77

TOTAL
Estimated cost=	$ 13,658,233.05
Profit/Fee =	$ - 0
Total Price	$ 13,658,233.05

Cost Summary

Cost Summary Spreadsheet

Solicitation No. RDSS

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

		Transition- in Period
(45 days)	Year One (months 1.5 - 12)	Year Two (months 13-24)	Year Three (months 25-36)	Year Four (months 37-48)	Year Five (months 49 - 58.5)	Transition-out Period

(45 days)

LABOR HOURS								Total
Labor & Subcontract Labor - Regular Hours	0	310,310	345,920	349,680	357,200	323,950	33,250	1,720,310
Labor & Subcontract Labor - Surge Hours	0	15,516	17,296	17,484	17,860	16,198	1,663	86,016
Labor & Subcontract Labor - HDP Hours	0	3,068	3,384	3,383	3,609	3,273	336	17,054
TOTAL LABOR HOURS	0	328,894	366,600	370,547	378,669	343,421	35,249	1,823,380

LABOR COSTS
Labor & Subcontract Labor - Regular Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Labor & Subcontract Labor - Surge Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Labor & Subcontract Labor - HDP Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
G&A On Labor/Subcontract Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Profit/Fee (less program mgmt)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL LABOR COSTS	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

ODC COSTS
Other Direct Costs	$ 100,000.00	$ 2,017,063.97	$ 2,585,437.84	$ 2,746,162.71	$ 2,908,399.03	$ 3,000,880.73	$ 300,288.77	$ 13,658,233.05
G&A	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL ODC COSTS	$ 100,000.00	$ 2,017,063.97	$ 2,585,437.84	$ 2,746,162.71	$ 2,908,399.03	$ 3,000,880.73	$ 300,288.77	$ 13,658,233.05

TOTAL LABOR AND ODC COSTS $ 100,000.00 $ 2,017,063.97 $ 2,585,437.84 $ 2,746,162.71 $ 2,908,399.03 $ 3,000,880.73 $ 300,288.77 $ 13,658,233.05

Labor - Cost Detail

Labor Cost Detail Spreadsheet
Solicitation No. RDSS
Prime Contractor/Subcontractor Name/Division:
Period of Performance:	LABOR COST DETAIL

CLIN 1000 - 45 day Transition-In Period - Labor
				Direct Cost					Indirect Cost
Base:	175								50.00%	10.00%			12.00%		10.00%
SCA (Note 1)	POSITON TITLES	E or NE	Personnel	Productive Hours (Note 2)	Hourly Base Pay Rate (Note 3)	Base Annual Salary (DxE)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 4)	If Col e=S, Enter Name of Subcontractor(s)	Fringe (Note 5)	Overhead (Note 6)	Rate Before Application Of Prime G&A & Profit (Note 7)	Total Prime & Sub Labor Before Prime G&A & Profit	G&A (Note 8)	Subtotal	Fee	Total	Proposal Fully Burdened Hourly Rate
A	B	C	D	E	F	G = E*F	H	I	J = F*J8	K = F*K8	L = F+J+K	M = E*L	N = M*O8	O = M+N	P = O*P8	Q = O+P	R = Q/E
1020	Operation Specialist I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
1020	Operation Specialist II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
1020	Operation Specialist III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30010	Air Traffic Control Specialist					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Ammunition Specialist I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Ammunition Specialist II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Ammunition Specialist III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
14041	Computer Operator I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
14042	Computer Operator II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
14043	Computer Operator III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
14073	Computer Programmer III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
14074	Computer Programmer IV					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Computer Scientist					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30081	Engineering Technician I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30082	Engineering Technician II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30083	Engineering Technician III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30084	Engineering Technician IV					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30085	Engineering Technician V					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30090	Environmental Specialist I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Explosive Safety Specialist					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Heavy Equipment Operator					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Logistics Specialist I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Logistics Specialist II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Logistics Specialist III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Logistics Specialist IV					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Logistics Specialist V					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Logistics Specialist VI					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Machinist, Maintenance					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Network Operator					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Operations Officer I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Operations Officer II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Operations Officer III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Operations Officer IV					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Operations Officer/Editor					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
14160	Personal Computer Support Tech					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Personnel Assistant III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Process Improvement Specialist					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Program Analyst I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Program Analyst II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Program Analyst III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Program Manager					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Purchaser					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Resource Analyst I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Resource Analyst II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Resource Analyst III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety & Environmental Coordinator					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Specialist					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Security Specialst I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Server Operations					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Strategic Communications Specialist I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Strategic Communications Specialist II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	System Administrator					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30461	Technical Writer I					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30462	Technical Writer II					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30463	Technical Writer III					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Training Specialist					0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

0	0	- 0	Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
			$ - 0

CLIN 2000 - Labor Months 1.5 - 12
				Direct Cost					Indirect Cost
Base:	1705								0.00%	0.00%			0.00%		0.00%
SCA (Note 1)	POSITON TITLES	E or NE	Personnel	Productive Hours (Note 2)	Hourly Base Pay Rate (Note 3)	Base Annual Salary (DxE)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 4)	If Col e=S, Enter Name of Subcontractor(s)	Fringe (Note 5)	Overhead (Note 6)	Rate Before Application Of Prime G&A & Profit (Note 7)	Total Prime & Sub Labor Before Prime G&A & Profit	G&A (Note 8)	Subtotal	Fee	Total	Proposal Fully Burdened Hourly Rate
A	B	C		E	F	G = E*F	H	I	J = F*J8	K = F*K8	L = F+J+K	M = E*L	N = M*O8	O = M+N	P = O*P8	Q = O+P	R = Q/E
1020	Operation Specialist I		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist III		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30010	Air Traffic Control Specialist		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist I		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist II		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14041	Computer Operator I		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14042	Computer Operator II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14043	Computer Operator III		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14073	Computer Programmer III		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14074	Computer Programmer IV		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Computer Scientist		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30081	Engineering Technician I		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30082	Engineering Technician II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30083	Engineering Technician III		6	10230	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30084	Engineering Technician IV		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30085	Engineering Technician V		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30090	Environmental Specialist I		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Environmental Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Explosive Safety Specialist		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist I		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist III		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Heavy Equipment Operator		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist I		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist II		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist III		10	17050	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist IV		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist V		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist VI		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Machinist, Maintenance		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Network Operator		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer I		9	15345	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer II		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer III		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer IV		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer/Editor		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14160	Personal Computer Support Tech		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Personnel Assistant III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Process Improvement Specialist		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst I		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Manager		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Purchaser		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst I		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst III		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety & Environmental Coordinator		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager II		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager III		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Specialist		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Security Specialst I		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Server Operations		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Strategic Communications Specialist I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Strategic Communications Specialist II		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	System Administrator		6	10230	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30461	Technical Writer I		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30462	Technical Writer II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30463	Technical Writer III		6	10230	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Training Specialist		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

182 310,310 Labor $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 2000 - Labor Months 13 - 24
				Direct Cost					Indirect Cost
Base:	1880								0.00%	0.00%			0.00%		0.00%
SCA (Note 1)	POSITON TITLES	E or NE	Personnel	Productive Hours (Note 2)	Hourly Base Pay Rate (Note 3)	Base Annual Salary (DxE)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 4)	If Col e=S, Enter Name of Subcontractor(s)	Fringe (Note 5)	Overhead (Note 6)	Rate Before Application Of Prime G&A & Profit (Note 7)	Total Prime & Sub Labor Before Prime G&A & Profit	G&A (Note 8)	Subtotal	Fee	Total	Proposal Fully Burdened Hourly Rate
A	B	C		E	F	G = E*F	H	I	J = F*J8	K = F*K8	L = F+J+K	M = E*L	N = M*O8	O = M+N	P = O*P8	Q = O+P	R = Q/E
1020	Operation Specialist I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist III		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30010	Air Traffic Control Specialist		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist I		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist II		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14041	Computer Operator I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14042	Computer Operator II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14043	Computer Operator III		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14073	Computer Programmer III		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14074	Computer Programmer IV		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Computer Scientist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30081	Engineering Technician I		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30082	Engineering Technician II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30083	Engineering Technician III		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30084	Engineering Technician IV		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30085	Engineering Technician V		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30090	Environmental Specialist I		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Environmental Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Explosive Safety Specialist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist I		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Heavy Equipment Operator		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist I		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist II		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist III		10	18800	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist IV		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist V		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist VI		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Machinist, Maintenance		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Network Operator		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer I		9	16920	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer II		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer III		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer IV		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer/Editor		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14160	Personal Computer Support Tech		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Personnel Assistant III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Process Improvement Specialist		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Manager		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Purchaser		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst I		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety & Environmental Coordinator		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager II		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Specialist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Security Specialst I		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Server Operations		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Strategic Communications Specialist I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Strategic Communications Specialist II		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	System Administrator		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30461	Technical Writer I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30462	Technical Writer II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30463	Technical Writer III		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Training Specialist		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

184 345,920 Labor $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 2000 - Labor Months 25 - 36
				Direct Cost					Indirect Cost
Base:	1880								0.00%	0.00%			0.00%		0.00%
SCA (Note 1)	POSITON TITLES	E or NE	Personnel	Productive Hours (Note 2)	Hourly Base Pay Rate (Note 3)	Base Annual Salary (DxE)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 4)	If Col e=S, Enter Name of Subcontractor(s)	Fringe (Note 5)	Overhead (Note 6)	Rate Before Application Of Prime G&A & Profit (Note 7)	Total Prime & Sub Labor Before Prime G&A & Profit	G&A (Note 8)	Subtotal	Fee	Total	Proposal Fully Burdened Hourly Rate
A	B	C		E	F	G = E*F	H	I	J = F*J8	K = F*K8	L = F+J+K	M = E*L	N = M*O8	O = M+N	P = O*P8	Q = O+P	R = Q/E
1020	Operation Specialist I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist III		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30010	Air Traffic Control Specialist		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist I		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist II		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14041	Computer Operator I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14042	Computer Operator II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14043	Computer Operator III		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14073	Computer Programmer III		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14074	Computer Programmer IV		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Computer Scientist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30081	Engineering Technician I		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30082	Engineering Technician II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30083	Engineering Technician III		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30084	Engineering Technician IV		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30085	Engineering Technician V		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30090	Environmental Specialist I		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Environmental Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Explosive Safety Specialist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist I		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Heavy Equipment Operator		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist I		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist II		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist III		11	20680	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist IV		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist V		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist VI		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Machinist, Maintenance		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Network Operator		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer I		9	16920	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer II		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer III		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer IV		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer/Editor		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14160	Personal Computer Support Tech		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Personnel Assistant III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Process Improvement Specialist		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Manager		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Purchaser		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst I		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety & Environmental Coordinator		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager II		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Specialist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Security Specialst I		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Server Operations		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Strategic Communications Specialist I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Strategic Communications Specialist II		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	System Administrator		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30461	Technical Writer I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30462	Technical Writer II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30463	Technical Writer III		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Training Specialist		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

186 349,680 Labor $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 2000 - Labor Months 37 - 48
				Direct Cost					Indirect Cost
Base:	1880								0.00%	0.00%			0.00%		0.00%
SCA (Note 1)	POSITON TITLES	E or NE	Personnel	Productive Hours (Note 2)	Hourly Base Pay Rate (Note 3)	Base Annual Salary (DxE)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 4)	If Col e=S, Enter Name of Subcontractor(s)	Fringe (Note 5)	Overhead (Note 6)	Rate Before Application Of Prime G&A & Profit (Note 7)	Total Prime & Sub Labor Before Prime G&A & Profit	G&A (Note 8)	Subtotal	Fee	Total	Proposal Fully Burdened Hourly Rate
A	B	C		E	F	G = E*F	H	I	J = F*J8	K = F*K8	L = F+J+K	M = E*L	N = M*O8	O = M+N	P = O*P8	Q = O+P	R = Q/E
1020	Operation Specialist I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist III		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30010	Air Traffic Control Specialist		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist I		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist II		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14041	Computer Operator I		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14042	Computer Operator II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14043	Computer Operator III		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14073	Computer Programmer III		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14074	Computer Programmer IV		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Computer Scientist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30081	Engineering Technician I		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30082	Engineering Technician II		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30083	Engineering Technician III		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30084	Engineering Technician IV		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30085	Engineering Technician V		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30090	Environmental Specialist I		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Environmental Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Explosive Safety Specialist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist I		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Heavy Equipment Operator		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist I		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist II		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist III		11	20680	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist IV		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist V		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist VI		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Machinist, Maintenance		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Network Operator		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer I		9	16920	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer II		7	13160	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer III		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer IV		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer/Editor		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14160	Personal Computer Support Tech		3	5640	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Personnel Assistant III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Process Improvement Specialist		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst III		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Manager		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Purchaser		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst I		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst II		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety & Environmental Coordinator		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager II		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager III		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Specialist		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Security Specialst I		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Server Operations		5	9400	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Strategic Communications Specialist I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Strategic Communications Specialist II		1	1880	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	System Administrator		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30461	Technical Writer I		4	7520	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30462	Technical Writer II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30463	Technical Writer III		6	11280	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Training Specialist		2	3760	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

190 357,200 Labor $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 2000 - Labor Months 49 - 58.5
				Direct Cost					Indirect Cost
Base:	1705								0.00%	0.00%			0.00%		0.00%
SCA (Note 1)	POSITON TITLES	E or NE	Personnel	Productive Hours (Note 2)	Hourly Base Pay Rate (Note 3)	Base Annual Salary (DxE)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 4)	If Col e=S, Enter Name of Subcontractor(s)	Fringe (Note 5)	Overhead (Note 6)	Rate Before Application Of Prime G&A & Profit (Note 7)	Total Prime & Sub Labor Before Prime G&A & Profit	G&A (Note 8)	Subtotal	Fee	Total	Proposal Fully Burdened Hourly Rate
A	B	C		E	F	G = E*F	H	I	J = F*J8	K = F*K8	L = F+J+K	M = E*L	N = M*O8	O = M+N	P = O*P8	Q = O+P	R = Q/E
1020	Operation Specialist I		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
1020	Operation Specialist III		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30010	Air Traffic Control Specialist		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist I		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist II		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Ammunition Specialist III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14041	Computer Operator I		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14042	Computer Operator II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14043	Computer Operator III		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14073	Computer Programmer III		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14074	Computer Programmer IV		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Computer Scientist		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30081	Engineering Technician I		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30082	Engineering Technician II		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30083	Engineering Technician III		6	10230	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30084	Engineering Technician IV		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
30085	Engineering Technician V		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
30090	Environmental Specialist I		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Environmental Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Environmental Specialist III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Explosive Safety Specialist		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist I		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Facilities Specialist II		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Facilities Specialist III		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Heavy Equipment Operator		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist I		6	10230	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist II		5	8525	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist III		11	18755	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist IV		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist V		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Specialist VI		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Machinist, Maintenance		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Network Operator		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer I		9	15345	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer II		7	11935	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer III		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer IV		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Operations Officer/Editor		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
14160	Personal Computer Support Tech		3	5115	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Personnel Assistant III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Process Improvement Specialist		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst I		4	6820	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Analyst III		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Program Manager		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Purchaser		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst I		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst II		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Resource Analyst III		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety & Environmental Coordinator		2	3410	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Safety Manager I		0	0	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!
	Safety Manager II		1	1705	0.00	0.00	Enter P or S		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.