W912PL-16-B-0005_BidAbstract.pdf

NO. CONTRACTOR LOCATION

TOTAL BID

AMOUNT

1 $25,502,020.00

2 $26,476,330.00

3 Pulice San Diego, CA $27,762,390.00

4 Reyes Construction Pomona, CA $30,152,530.00

5 Ames Construction Corona, CA $32,943,860.00

Government Estimate $31,494,425.00

OHL USA New York, NY

Kiewit Santa Fe Springs, CA

With 5 Amendments

Bid Opening Date: September 2, 2016

ABSTRACT OF BIDS

Invitation for Bids - W912PL-16-B-0005 for Santa Ana River Mainstem, Lower Santa Ana River Channel

Orange County, California Reach 9 Phase 5b

SARM Lower Santa Ana River Channel

W912PL-16-B-0005

OHL USA Inc 780 3rd Avenue Floor 9 New York, NY 10017

Base Bid Items Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water 1 Job JA 2,100,000.00$

0002 Traffic Control Plan and Implementation 1 Job JA 105,000.00$

0003 Demolition 1 Job JA 250,000.00$

0004 Temporary Fencing 1 Job JA 150,000.00$

0005 Clearing and Grubbing 1 Job JA 760,000.00$

0006 Stripping and Stockpiling Topsoil

85,000 CY $4.25 361,250.00$

0007 Remove and Salvage Existing Stone, Process and Place Stone for Riprap Slope Protection and Grouted Stone 115,000 Ton $15.80 1,817,000.00$

0008 Import Stone for Riprap Slope Protection and Grouted Stone

0008A First 10,000 Tons 10,000 Ton $58.00 580,000.00$

0008B Over 10,000 Tons 35,000.0 Ton $55.00 1,925,000.00$

0009 Excavation 610,000 CY $4.10 2,501,000.00$

0010 Compacted Fill 18,500 CY $5.30 98,050.00$

0011 Compacted Backfill 600,000 CY $1.60 960,000.00$

0012 Bedding Material 28,500 Ton $59.00 1,681,500.00$

0013 Grouting Stone 18,300 CY $184.00 3,367,200.00$

0014 Concrete Curb, Detail A 10,100 LF $35.00 353,500.00$

0015 Concrete Curb, Detail B 7,310 LF $42.00 307,020.00$

0016 Toe Road 1 JOB JA 565,000.00$

Inivitation for Bids - #W912PL-16-B-0005

Santa Ana River Mainstem, Lower Santa Ana River Channel Reach 9 Phase 5b 5 Amendments

Bid Opening Date: September 2, 2016

1-OHL USA Page 1

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0017 Maintenance Road 1 JOB JA 400,000.00$

0018 Crest Road 1 JOB JA 24,000.00$

0019 Bikeway 1 JOB JA 385,000.00$

0020 DG Trail 1 JOB JA 195,000.00$

0021 Permanent Access Ramps 1 JOB JA 200,000.00$

0022 Weep Hole Subdrain System 12,810 LF $21.00 269,010.00$

0023 Sound Barrier Wall 14,450 LF $56.00 809,200.00$

0024 Cable Fence 12,520 LF $27.00 338,040.00$

0025 Ramp Control Gate 2 EA $6,800.00 13,600.00$

0026 96-inch Dia. RCP Extension and Outlet Structure 1 EA $167,000.00 167,000.00$

0027 84-inch Dia. RCP Extension and Outlet Structure 1 EA $150,000.00 150,000.00$

0028 72-inch Dia. RCP Extension and Outlet Structure 1 EA $110,000.00 110,000.00$

0029 66-inch Dia. RCP Extension and Outlet Structure 1 EA $94,000.00 94,000.00$

0030 48-inch Dia. RCP Extension and Outlet Structure 3 EA $61,000.00 183,000.00$

0031 42-inch Dia. RCP Extension and Outlet Structure 3 EA $54,000.00 162,000.00$

0032 36-inch Dia. RCP Extension and Outlet Structure 3 EA $50,000.00 150,000.00$

0033 30-inch Dia. RCP Extension and Outlet Structure 4 EA $47,000.00 188,000.00$

0034 Miscellaneous Drainage Items 1 JOB JA 170,000.00$

0035 Geotechnical Instrumentation 1 JOB JA 290,000.00$

1-OHL USA Page 2

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0036 Installation of Survey Monuments

5 EA $1,400.00 7,000.00$

0037 Installation of Station Markers 25 EA $350.00 8,750.00$

0038 Temporary Irrigation - Upland and Riparian Vegetation 47 AC $14,200.00 667,400.00$

0039 Exterior Planting - Upland and Riparian Vegetation 47 AC $8,200.00 385,400.00$

0040 Hydroseeding - Upland and Riparian Vegetation 47 AC $10,700.00 502,900.00$

0041 Landscape Plant Establishment and Maintenance - Upland and Riparian Vegetation 47 AC $7,900.00 371,300.00$

0042 Maintenance of Project Site Improvements 66 AC $4,000.00 264,000.00$

0043 Landscaping and Irrigation, Rest Stop Sta 1317+00 to 1322+00

1 JOB JA 40,000.00$

0044 Slope Reconstruction, Rest Stop Station 1317+00 to 1322+00 1 JOB JA 14,000.00$

0045 Signage 1 JOB JA 60,000.00$

0046 Chain Link Fence and Double Swing Gates 1 JOB JA 34,000.00$

0047 Moist Curing Facility 1 JOB JA 130,000.00$

0048 Well Destruction 13 EA $3,700.00 48,100.00$

0049 Bikeway Detour Plan and Implementation 1 JOB JA 210,000.00$

24,922,220.00$ ESTIMATED AMOUNT OF BASE BID :

(Line Items 0001 through 0049)

1-OHL USA Page 3

W912PL-16-B-0005

Option Bid Items

Item Description Quantity Unit Unit Price Amount

0050 OPTION A - SARI Manhole Protection and Access Road Inside Excavation Daylight 1 Job JA 120,000.00$

0051 OPTION B - SARI Manhole Protection and Access Road Outside Excavation Daylight 1 Job JA 83,000.00$

0052 Prado Office Maintenance 12 MONTH $20,000.00 240,000.00$

0053 Security Guard Service 12 MONTH $11,400.00 136,800.00$

579,800.00$

25,502,020.00$

OHL USA Inc

ESTIMATED AMOUNT OF OPTION :

(Line Items 0050 through 0053)

TOTAL ESTIMATED AMOUNT :

(Base Bid and Option Bid Items)

1-OHL USA Page 4

W912PL-16-B-0005

Santa Fe Springs, CA 90670

Base Bid Items Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water 1 Job JA 3,009,000.00$

0002 Traffic Control Plan and Implementation 1 Job JA 10,000.00$

0003 Demolition 1 Job JA 500,000.00$

0004 Temporary Fencing 1 Job JA 210,000.00$

0005 Clearing and Grubbing 1 Job JA 950,000.00$

0006 Stripping and Stockpiling Topsoil 85,000 CY $2.90 246,500.00$

0007 Remove and Salvage Existing Stone, Process and Place Stone for Riprap Slope Protection and Grouted Stone 115,000 Ton $17.50 2,012,500.00$

0008 Import Stone for Riprap Slope Protection and Grouted Stone

0008A First 10,000 Tons 10,000 Ton $30.00 300,000.00$

0008B Over 10,000 Tons 35,000.0 Ton $30.00 1,050,000.00$

0009 Excavation 610,000 CY $5.50 3,355,000.00$

0010 Compacted Fill 18,500 CY $7.00 129,500.00$

0011 Compacted Backfill 600,000 CY $5.50 3,300,000.00$

0012 Bedding Material 28,500 Ton $30.00 855,000.00$

0013 Grouting Stone 18,300 CY $220.00 4,026,000.00$

0014 Concrete Curb, Detail A 10,100 LF $20.00 202,000.00$

0015 Concrete Curb, Detail B 7,310 LF $20.00 146,200.00$

0016 Toe Road 1 JOB JA 200,000.00$

Kiewit Infastructure West Co 10704 Shoemaker Avenue

Inivitation for Bids - #W912PL-16-B-0005 Santa Ana River Mainstem, Lower Santa Ana River Channel Reach 9 Phase 5b

5 Amendments Bid Opening Date: September 2, 2016

2-Kiewit Page 5

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0017 Maintenance Road 1 JOB JA 250,000.00$

0018 Crest Road 1 JOB JA 125,000.00$

0019 Bikeway 1 JOB JA 300,000.00$

0020 DG Trail 1 JOB JA 140,000.00$

0021 Permanent Access Ramps 1 JOB JA 40,000.00$

0022 Weep Hole Subdrain System 12,810 LF $20.00 256,200.00$

0023 Sound Barrier Wall 14,450 LF $44.00 635,800.00$

0024 Cable Fence 12,520 LF $19.00 237,880.00$

0025 Ramp Control Gate 2 EA $5,000.00 10,000.00$

0026 96-inch Dia. RCP Extension and Outlet Structure 1 EA $60,000.00 60,000.00$

0027 84-inch Dia. RCP Extension and Outlet Structure 1 EA $52,000.00 52,000.00$

0028 72-inch Dia. RCP Extension and Outlet Structure 1 EA $46,000.00 46,000.00$

0029 66-inch Dia. RCP Extension and Outlet Structure 1 EA $40,000.00 40,000.00$

0030 48-inch Dia. RCP Extension and Outlet Structure 3 EA $30,000.00 90,000.00$

0031 42-inch Dia. RCP Extension and Outlet Structure 3 EA $28,000.00 84,000.00$

0032 36-inch Dia. RCP Extension and Outlet Structure 3 EA $27,000.00 81,000.00$

0033 30-inch Dia. RCP Extension and Outlet Structure 4 EA $26,000.00 104,000.00$

0034 Miscellaneous Drainage Items 1 JOB JA 47,000.00$

0035 Geotechnical Instrumentation 1 JOB JA 150,000.00$

2-Kiewit Page 6

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0036 Installation of Survey Monuments

5 EA $1,000.00 5,000.00$

0037 Installation of Station Markers 25 EA $200.00 5,000.00$

0038 Temporary Irrigation - Upland and Riparian Vegetation 47 AC $11,000.00 517,000.00$

0039 Exterior Planting - Upland and Riparian Vegetation 47 AC $7,500.00 352,500.00$

0040 Hydroseeding - Upland and Riparian Vegetation 47 AC $10,500.00 493,500.00$

0041 Landscape Plant Establishment and Maintenance - Upland and Riparian Vegetation 47 AC $8,250.00 387,750.00$

0042 Maintenance of Project Site Improvements 66 AC $1,000.00 66,000.00$

0043 Landscaping and Irrigation, Rest Stop Sta 1317+00 to 1322+00

1 JOB JA 35,000.00$

0044 Slope Reconstruction, Rest Stop Station 1317+00 to 1322+00 1 JOB JA 20,000.00$

0045 Signage 1 JOB JA 10,000.00$

0046 Chain Link Fence and Double Swing Gates 1 JOB JA 35,000.00$

0047 Moist Curing Facility 1 JOB JA 80,000.00$

0048 Well Destruction 13 EA $4,000.00 52,000.00$

0049 Bikeway Detour Plan and Implementation 1 JOB JA 600,000.00$

25,909,330.00$ ESTIMATED AMOUNT OF BASE BID :

2-Kiewit Page 7

W912PL-16-B-0005

Option Bid Items

Item Description Quantity Unit Unit Price Amount

0050 OPTION A - SARI Manhole Protection and Access Road Inside Excavation Daylight 1 Job JA 225,000.00$

0051 OPTION B - SARI Manhole Protection and Access Road Outside Excavation Daylight 1 Job JA 135,000.00$

0052 Prado Office Maintenance 12 MONTH $7,500.00 90,000.00$

0053 Security Guard Service 12 MONTH $9,750.00 117,000.00$

567,000.00$

26,476,330.00$

Kiewit Infrastructure West CO

ESTIMATED AMOUNT OF OPTION :

(Line Items 0050 through 0053)

TOTAL ESTIMATED AMOUNT :

2-Kiewit Page 8

W912PL-16-B-0005

San Diego, CA 91208

Base Bid Items Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water 1 Job JA 5,910,000.00$

0002 Traffic Control Plan and Implementation 1 Job JA 10,000.00$

0003 Demolition 1 Job JA 200,000.00$

0004 Temporary Fencing 1 Job JA 100,000.00$

0005 Clearing and Grubbing 1 Job JA 500,000.00$

0006 Stripping and Stockpiling Topsoil 85,000 CY $7.50 637,500.00$

0007 Remove and Salvage Existing Stone, Process and Place Stone for Riprap Slope Protection and Grouted Stone 115,000 Ton $26.00 2,990,000.00$

0008 Import Stone for Riprap Slope Protection and Grouted Stone

0008A First 10,000 Tons 10,000 Ton $37.00 370,000.00$

0008B Over 10,000 Tons 35,000.0 Ton $37.00 1,295,000.00$

0009 Excavation 610,000 CY $3.60 2,196,000.00$

0010 Compacted Fill 18,500 CY $10.50 194,250.00$

0011 Compacted Backfill 600,000 CY $4.30 2,580,000.00$

0012 Bedding Material 28,500 Ton $35.00 997,500.00$

0013 Grouting Stone 18,300 CY $190.00 3,477,000.00$

0014 Concrete Curb, Detail A 10,100 LF $30.00 303,000.00$

0015 Concrete Curb, Detail B 7,310 LF $30.00 219,300.00$

0016 Toe Road 1 JOB JA 200,000.00$

Inivitation for Bids - #W912PL-16-B-0005 Santa Ana River Mainstem, Lower Santa Ana River Channel Reach 9 Phase 5b

5 Amendments Bid Opening Date: September 2, 2016

Pulice Construction Inc 591 Camino De La Reina, Suite 1250

3-Pulice Construction Page 9

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0017 Maintenance Road 1 JOB JA 250,000.00$

0018 Crest Road 1 JOB JA 20,000.00$

0019 Bikeway 1 JOB JA 500,000.00$

0020 DG Trail 1 JOB JA 150,000.00$

0021 Permanent Access Ramps 1 JOB JA 200,000.00$

0022 Weep Hole Subdrain System 12,810 LF $12.00 153,720.00$

0023 Sound Barrier Wall 14,450 LF $20.00 289,000.00$

0024 Cable Fence 12,520 LF $21.00 262,920.00$

0025 Ramp Control Gate 2 EA $3,000.00 6,000.00$

0026 96-inch Dia. RCP Extension and Outlet Structure 1 EA $120,000.00 120,000.00$

0027 84-inch Dia. RCP Extension and Outlet Structure 1 EA $110,000.00 110,000.00$

0028 72-inch Dia. RCP Extension and Outlet Structure 1 EA $110,000.00 110,000.00$

0029 66-inch Dia. RCP Extension and Outlet Structure 1 EA $75,000.00 75,000.00$

0030 48-inch Dia. RCP Extension and Outlet Structure 3 EA $50,000.00 150,000.00$

0031 42-inch Dia. RCP Extension and Outlet Structure 3 EA $40,000.00 120,000.00$

0032 36-inch Dia. RCP Extension and Outlet Structure 3 EA $30,000.00 90,000.00$

0033 30-inch Dia. RCP Extension and Outlet Structure 4 EA $25,000.00 100,000.00$

0034 Miscellaneous Drainage Items 1 JOB JA 50,000.00$

0035 Geotechnical Instrumentation 1 JOB JA 200,000.00$

3-Pulice Construction Page 10

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0036 Installation of Survey Monuments

5 EA $600.00 3,000.00$

0037 Installation of Station Markers 25 EA $100.00 2,500.00$

0038 Temporary Irrigation - Upland and Riparian Vegetation 47 AC $10,600.00 498,200.00$

0039 Exterior Planting - Upland and Riparian Vegetation 47 AC $5,800.00 272,600.00$

0040 Hydroseeding - Upland and Riparian Vegetation 47 AC $7,300.00 343,100.00$

0041 Landscape Plant Establishment and Maintenance - Upland and Riparian Vegetation 47 AC $5,100.00 239,700.00$

0042 Maintenance of Project Site Improvements 66 AC $400.00 26,400.00$

0043 Landscaping and Irrigation, Rest Stop Sta 1317+00 to 1322+00

1 JOB JA 36,200.00$

0044 Slope Reconstruction, Rest Stop Station 1317+00 to 1322+00 1 JOB JA 15,000.00$

0045 Signage 1 JOB JA 6,000.00$

0046 Chain Link Fence and Double Swing Gates 1 JOB JA 11,000.00$

0047 Moist Curing Facility 1 JOB JA 50,000.00$

0048 Well Destruction 13 EA $2,500.00 32,500.00$

0049 Bikeway Detour Plan and Implementation 1 JOB JA 350,000.00$

27,022,390.00$ ESTIMATED AMOUNT OF BASE BID :

3-Pulice Construction Page 11

W912PL-16-B-0005

Option Bid Items

Item Description Quantity Unit Unit Price Amount

0050 OPTION A - SARI Manhole Protection and Access Road Inside Excavation Daylight 1 Job JA 180,000.00$

0051 OPTION B - SARI Manhole Protection and Access Road Outside Excavation Daylight 1 Job JA 200,000.00$

0052 Prado Office Maintenance 12 MONTH $20,000.00 240,000.00$

0053 Security Guard Service 12 MONTH $10,000.00 120,000.00$

740,000.00$

27,762,390.00$

Pulice Construction Inc

ESTIMATED AMOUNT OF OPTION :

(Line Items 0050 through 0053)

TOTAL ESTIMATED AMOUNT :

3-Pulice Construction Page 12

W912PL-16-B-0005

Pomona, CA 91766

Base Bid Items Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water 1 Job JA 3,308,700.00$

0002 Traffic Control Plan and Implementation 1 Job JA 445,000.00$

0003 Demolition 1 Job JA 749,000.00$

0004 Temporary Fencing 1 Job JA 100,000.00$

0005 Clearing and Grubbing 1 Job JA 800,000.00$

0006 Stripping and Stockpiling Topsoil 85,000 CY $3.00 255,000.00$

0007 Remove and Salvage Existing Stone, Process and Place Stone for Riprap Slope Protection and Grouted Stone 115,000 Ton $30.00 3,450,000.00$

0008 Import Stone for Riprap Slope Protection and Grouted Stone

0008A First 10,000 Tons 10,000 Ton $38.00 380,000.00$

0008B Over 10,000 Tons 35,000.0 Ton $38.00 1,330,000.00$

0009 Excavation 610,000 CY $4.00 2,440,000.00$

0010 Compacted Fill 18,500 CY $20.00 370,000.00$

0011 Compacted Backfill 600,000 CY $4.00 2,400,000.00$

0012 Bedding Material 28,500 Ton $35.00 997,500.00$

0013 Grouting Stone 18,300 CY $210.00 3,843,000.00$

0014 Concrete Curb, Detail A 10,100 LF $44.00 444,400.00$

0015 Concrete Curb, Detail B 7,310 LF $21.00 153,510.00$

0016 Toe Road 1 JOB JA 390,000.00$

Inivitation for Bids - #W912PL-16-B-0005 Santa Ana River Mainstem, Lower Santa Ana River Channel Reach 9 Phase 5b

5 Amendments Bid Opening Date: September 2, 2016

Reyes Construction 1383 S Signal Dr

4-Reyes Construction Page 13

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0017 Maintenance Road 1 JOB JA 249,000.00$

0018 Crest Road 1 JOB JA 38,000.00$

0019 Bikeway 1 JOB JA 479,000.00$

0020 DG Trail 1 JOB JA 159,800.00$

0021 Permanent Access Ramps 1 JOB JA 231,500.00$

0022 Weep Hole Subdrain System 12,810 LF $25.00 320,250.00$

0023 Sound Barrier Wall 14,450 LF $75.00 1,083,750.00$

0024 Cable Fence 12,520 LF $18.00 225,360.00$

0025 Ramp Control Gate 2 EA $4,000.00 8,000.00$

0026 96-inch Dia. RCP Extension and Outlet Structure 1 EA $150,000.00 150,000.00$

0027 84-inch Dia. RCP Extension and Outlet Structure 1 EA $138,000.00 138,000.00$

0028 72-inch Dia. RCP Extension and Outlet Structure 1 EA $136,000.00 136,000.00$

0029 66-inch Dia. RCP Extension and Outlet Structure 1 EA $102,000.00 102,000.00$

0030 48-inch Dia. RCP Extension and Outlet Structure 3 EA $87,700.00 263,100.00$

0031 42-inch Dia. RCP Extension and Outlet Structure 3 EA $94,600.00 283,800.00$

0032 36-inch Dia. RCP Extension and Outlet Structure 3 EA $76,400.00 229,200.00$

0033 30-inch Dia. RCP Extension and Outlet Structure 4 EA $72,800.00 291,200.00$

0034 Miscellaneous Drainage Items 1 JOB JA 26,000.00$

0035 Geotechnical Instrumentation 1 JOB JA 175,000.00$

4-Reyes Construction Page 14

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0036 Installation of Survey Monuments

5 EA $1,500.00 7,500.00$

0037 Installation of Station Markers 25 EA $730.00 18,250.00$

0038 Temporary Irrigation - Upland and Riparian Vegetation 47 AC $9,560.00 449,320.00$

0039 Exterior Planting - Upland and Riparian Vegetation 47 AC $13,400.00 629,800.00$

0040 Hydroseeding - Upland and Riparian Vegetation 47 AC $7,100.00 333,700.00$

0041 Landscape Plant Establishment and Maintenance - Upland and Riparian Vegetation 47 AC $8,670.00 407,490.00$

0042 Maintenance of Project Site Improvements 66 AC $1,600.00 105,600.00$

0043 Landscaping and Irrigation, Rest Stop Sta 1317+00 to 1322+00

1 JOB JA 28,000.00$

0044 Slope Reconstruction, Rest Stop Station 1317+00 to 1322+00 1 JOB JA 43,000.00$

0045 Signage 1 JOB JA 31,500.00$

0046 Chain Link Fence and Double Swing Gates 1 JOB JA 23,100.00$

0047 Moist Curing Facility 1 JOB JA 52,400.00$

0048 Well Destruction 13 EA $4,500.00 58,500.00$

0049 Bikeway Detour Plan and Implementation 1 JOB JA 700,000.00$

29,333,230.00$ ESTIMATED AMOUNT OF BASE BID :

4-Reyes Construction Page 15

W912PL-16-B-0005

Option Bid Items

Item Description Quantity Unit Unit Price Amount

0050 OPTION A - SARI Manhole Protection and Access Road Inside Excavation Daylight 1 Job JA 295,100.00$

0051 OPTION B - SARI Manhole Protection and Access Road Outside Excavation Daylight 1 Job JA 167,800.00$

0052 Prado Office Maintenance 12 MONTH $19,950.00 239,400.00$

0053 Security Guard Service 12 MONTH $9,750.00 117,000.00$

819,300.00$

30,152,530.00$

Reyes Construction

ESTIMATED AMOUNT OF OPTION :

(Line Items 0050 through 0053)

TOTAL ESTIMATED AMOUNT :

4-Reyes Construction Page 16

W912PL-16-B-0005

Corona, CA 92880

Base Bid Items Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water 1 Job JA 6,000,000.00$

0002 Traffic Control Plan and Implementation 1 Job JA 500,000.00$

0003 Demolition 1 Job JA 200,000.00$

0004 Temporary Fencing 1 Job JA 175,000.00$

0005 Clearing and Grubbing 1 Job JA 1,950,000.00$

0006 Stripping and Stockpiling Topsoil 85,000 CY $5.00 425,000.00$

0007 Remove and Salvage Existing Stone, Process and Place Stone for Riprap Slope Protection and Grouted Stone 115,000 Ton $49.00 5,635,000.00$

0008 Import Stone for Riprap Slope Protection and Grouted Stone

0008A First 10,000 Tons 10,000 Ton $60.00 600,000.00$

0008B Over 10,000 Tons 35,000.0 Ton $60.00 2,100,000.00$

0009 Excavation 610,000 CY $4.00 2,440,000.00$

0010 Compacted Fill 18,500 CY $12.00 222,000.00$

0011 Compacted Backfill 600,000 CY $2.00 1,200,000.00$

0012 Bedding Material 28,500 Ton $50.00 1,425,000.00$

0013 Grouting Stone 18,300 CY $165.00 3,019,500.00$

0014 Concrete Curb, Detail A 10,100 LF $30.00 303,000.00$

0015 Concrete Curb, Detail B 7,310 LF $30.00 219,300.00$

0016 Toe Road 1 JOB JA 275,000.00$

Inivitation for Bids - #W912PL-16-B-0005 Santa Ana River Mainstem, Lower Santa Ana River Channel Reach 9 Phase 5b

5 Amendments Bid Opening Date: September 2, 2016

Ames Construction Inc 391 N. Main Street Suite 302

5-Ames Construction Page 17

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0017 Maintenance Road 1 JOB JA 300,000.00$

0018 Crest Road 1 JOB JA 22,000.00$

0019 Bikeway 1 JOB JA 330,000.00$

0020 DG Trail 1 JOB JA 125,000.00$

0021 Permanent Access Ramps 1 JOB JA 200,000.00$

0022 Weep Hole Subdrain System 12,810 LF $25.00 320,250.00$

0023 Sound Barrier Wall 14,450 LF $35.00 505,750.00$

0024 Cable Fence 12,520 LF $28.00 350,560.00$

0025 Ramp Control Gate 2 EA $11,000.00 22,000.00$

0026 96-inch Dia. RCP Extension and Outlet Structure 1 EA $160,000.00 160,000.00$

0027 84-inch Dia. RCP Extension and Outlet Structure 1 EA $135,000.00 135,000.00$

0028 72-inch Dia. RCP Extension and Outlet Structure 1 EA $140,000.00 140,000.00$

0029 66-inch Dia. RCP Extension and Outlet Structure 1 EA $100,000.00 100,000.00$

0030 48-inch Dia. RCP Extension and Outlet Structure 3 EA $65,000.00 195,000.00$

0031 42-inch Dia. RCP Extension and Outlet Structure 3 EA $60,000.00 180,000.00$

0032 36-inch Dia. RCP Extension and Outlet Structure 3 EA $55,000.00 165,000.00$

0033 30-inch Dia. RCP Extension and Outlet Structure 4 EA $50,000.00 200,000.00$

0034 Miscellaneous Drainage Items 1 JOB JA 13,000.00$

0035 Geotechnical Instrumentation 1 JOB JA 135,000.00$

5-Ames Construction Page 18

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0036 Installation of Survey Monuments

5 EA $3,000.00 15,000.00$

0037 Installation of Station Markers 25 EA $300.00 7,500.00$

0038 Temporary Irrigation - Upland and Riparian Vegetation 47 AC $10,000.00 470,000.00$

0039 Exterior Planting - Upland and Riparian Vegetation 47 AC $5,500.00 258,500.00$

0040 Hydroseeding - Upland and Riparian Vegetation 47 AC $6,500.00 305,500.00$

0041 Landscape Plant Establishment and Maintenance - Upland and Riparian Vegetation 47 AC $5,000.00 235,000.00$

0042 Maintenance of Project Site Improvements 66 AC $1,100.00 72,600.00$

0043 Landscaping and Irrigation, Rest Stop Sta 1317+00 to 1322+00

1 JOB JA 34,000.00$

0044 Slope Reconstruction, Rest Stop Station 1317+00 to 1322+00 1 JOB JA 12,000.00$

0045 Signage 1 JOB JA 20,000.00$

0046 Chain Link Fence and Double Swing Gates 1 JOB JA 45,000.00$

0047 Moist Curing Facility 1 JOB JA 75,000.00$

0048 Well Destruction 13 EA $2,800.00 36,400.00$

0049 Bikeway Detour Plan and Implementation 1 JOB JA 300,000.00$

32,173,860.00$ ESTIMATED AMOUNT OF BASE BID :

5-Ames Construction Page 19

W912PL-16-B-0005

Option Bid Items

Item Description Quantity Unit Unit Price Amount

0050 OPTION A - SARI Manhole Protection and Access Road Inside Excavation Daylight 1 Job JA 200,000.00$

0051 OPTION B - SARI Manhole Protection and Access Road Outside Excavation Daylight 1 Job JA 210,000.00$

0052 Prado Office Maintenance 12 MONTH $20,000.00 240,000.00$

0053 Security Guard Service 12 MONTH $10,000.00 120,000.00$

770,000.00$

32,943,860.00$

Ames Construction Inc

ESTIMATED AMOUNT OF OPTION :

(Line Items 0050 through 0053)

TOTAL ESTIMATED AMOUNT :

5-Ames Construction Page 20

W912PL-16-B-0005

Base Bid Items Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water 1 Job JA 2,896,000.00$

0002 Traffic Control Plan and Implementation 1 Job JA 175,000.00$

0003 Demolition 1 Job JA 323,400.00$

0004 Temporary Fencing 1 Job JA 178,500.00$

0005 Clearing and Grubbing 1 Job JA 293,000.00$

0006 Stripping and Stockpiling Topsoil 85,000 CY $1.62 137,700.00$

Remove and Salvage Existing Stone, Process and Place Stone for Riprap Slope Protection and Grouted Stone 115,000 Ton $25.95 2,984,250.00$

Import Stone for Riprap Slope Protection and Grouted Stone

0008A First 10,000 Tons 10,000 Ton $59.24 592,400.00$

0008B Over 10,000 Tons 35,000.0 Ton $59.24 2,073,400.00$

0009 Excavation 610,000 CY $5.13 3,129,300.00$

0010 Compacted Fill 18,500 CY $10.52 194,620.00$

0011 Compacted Backfill 600,000 CY $9.30 5,580,000.00$

0012 Bedding Material 28,500 Ton $55.40 1,578,900.00$

0013 Grouting Stone 18,300 CY $132.50 2,424,750.00$

0014 Concrete Curb, Detail A 10,100 LF $13.20 133,320.00$

0015 Concrete Curb, Detail B 7,310 LF $10.70 78,217.00$

0016 Toe Road 1 JOB JA 311,000.00$

Inivitation for Bids - #W912PL-16-B-0005 Santa Ana River Mainstem, Lower Santa Ana River Channel Reach 9 Phase 5b

5 Amendments

Bid Opening Date: September 2, 2016 Independent Government Estimate

IGE Page 21

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0017 Maintenance Road 1 JOB JA 339,700.00$

0018 Crest Road 1 JOB JA 28,600.00$

0019 Bikeway 1 JOB JA 486,200.00$

0020 DG Trail 1 JOB JA 203,200.00$

0021 Permanent Access Ramps 1 JOB JA 214,000.00$

0022 Weep Hole Subdrain System 12,810 LF $31.00 397,110.00$

0023 Sound Barrier Wall 14,450 LF $78.00 1,127,100.00$

0024 Cable Fence 12,520 LF $25.90 324,268.00$

0025 Ramp Control Gate 2 EA $6,920.00 13,840.00$

0026 96-inch Dia. RCP Extension and Outlet Structure 1 EA $131,000.00 131,000.00$

0027 84-inch Dia. RCP Extension and Outlet Structure 1 EA $117,400.00 117,400.00$

0028 72-inch Dia. RCP Extension and Outlet Structure 1 EA $111,200.00 111,200.00$

0029 66-inch Dia. RCP Extension and Outlet Structure 1 EA $105,300.00 105,300.00$

0030 48-inch Dia. RCP Extension and Outlet Structure

3 EA $92,250.00 276,750.00$

0031 42-inch Dia. RCP Extension and Outlet Structure 3 EA $89,850.00 269,550.00$

0032 36-inch Dia. RCP Extension and Outlet Structure 3 EA $87,600.00 262,800.00$

0033 30-inch Dia. RCP Extension and Outlet Structure 4 EA $85,000.00 340,000.00$

0034 Miscellaneous Drainage Items 1 JOB JA 95,500.00$

0035 Geotechnical Instrumentation 1 JOB JA 120,000.00$

IGE Page 22

W912PL-16-B-0005

Item Description Quantity Unit Unit Price Amount

0036 Installation of Survey Monuments 5 EA $825.00 4,125.00$

0037 Installation of Station Markers 25 EA $430.00 10,750.00$

0038 Temporary Irrigation - Upland and Riparian Vegetation 47 AC $13,575.00 638,025.00$

0039 Exterior Planting - Upland and Riparian Vegetation 47 AC $6,875.00 323,125.00$

0040 Hydroseeding - Upland and Riparian Vegetation 47 AC $3,700.00 173,900.00$

0041 Landscape Plant Establishment and Maintenance - Upland and Riparian Vegetation 47 AC $7,175.00 337,225.00$

0042 Maintenance of Project Site Improvements 66 AC $1,775.00 117,150.00$

0043 Landscaping and Irrigation, Rest Stop Sta 1317+00 to 1322+00 1 JOB JA 46,350.00$

0044 Slope Reconstruction, Rest Stop Station 1317+00 to 1322+00 1 JOB JA 21,000.00$

0045 Signage 1 JOB JA 1,500.00$

0046 Chain Link Fence and Double Swing Gates 1 JOB JA 12,550.00$

0047 Moist Curing Facility 1 JOB JA 32,600.00$

0048 Well Destruction 13 EA $2,050.00 26,650.00$

0049 Bikeway Detour Plan and Implementation 1 JOB JA 1,297,000.00$

31,089,225.00$ ESTIMATED AMOUNT OF BASE BID :

IGE Page 23

W912PL-16-B-0005

Option Bid Items

Item Description Quantity Unit Unit Price Amount

0050 OPTION A - SARI Manhole Protection and Access Road Inside Excavation Daylight 1 Job JA 107,000.00$

0051 OPTION B - SARI Manhole Protection and Access Road Outside Excavation Daylight 1 Job JA 100,200.00$

0052 Prado Office Maintenance 12 MONTH $6,950.00 83,400.00$

0053 Security Guard Service 12 MONTH $9,550.00 114,600.00$

405,200.00$

31,494,425.00$

ESTIMATED AMOUNT OF OPTION :

(Line Items 0050 through 0053)

TOTAL ESTIMATED AMOUNT :

IGE Page 24