W912PL-13-B-0004_Bid_Abstract.pdf

W912PL‐13‐B‐0004

1. ZPSCO Contractors, Inc Ogden, UT $5,606,504.50

2. Cal American Riverside, CA $6,901,960.00

3. CJW Construction Inc Santa Ana, CA $7,076,615.00

4. Tidewater Inc Columbia, MD $7,755,938.20

5. CW Crosser Construction Inc Anaheim, CA $7,848,331.00

6. Powell Constructorss Inc Fontana, CA $8,280,475.00

7. West Coast General Coproration Poway, CA $12,024,818.10

Independent Government Estimate $5,076,356.26

FOR

INVITATION FOR BIDS NO. W912PL‐13‐B‐0004

ABSTRACT OF BIDS

(GYPSUM CANYON ROAD TO COAL CANYON ROAD)

ORANGE COUNTY, CALIFORNIA

WITH 4 AMENDMENTS

BID OPENING DATE: 14 AUGUST 2013

LOWER SANTA ANA RIVER CHANNEL, REACH 9 – PHASE 3

This page was intentionally left blank for duplex printing.

Independent Government Estimate

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 216,386.00$ 216,386.00$

0002 DIVERSION OF WATER 1 JOB LS 299,370.00$ 299,370.00$

0003 CONTROL OF WATER 1 JOB LS 348,697.00$ 348,697.00$

0004 EROSION CONTROL 1 JOB LS 134,332.00$ 134,332.00$

0005 TRAFFIC CONTROL 1 JOB LS 52,227.00$ 52,227.00$

0006 CLEARING 26.2 AC 2,059.27$ 53,952.87$

0007 GRUBBING 0.9 AC 30,355.56$ 27,320.00$

0008 EXCAVATION 40,550 CY 4.11$ 166,660.50$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 31.31$ 450,864.00$

0010 BACKFILL - ON SITE 22,300 CY 8.32$ 185,536.00$

0011 BACKFILL - BORROW SITE 16,350 CY 14.39$ 235,276.50$

0012 SOIL CEMENT 17,250 CY 69.55$ 1,199,737.50$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 17,649.00$ 17,649.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 49,243.50$ 98,487.00$

0015 VEHICLE GATE 1 EA 6,968.00$ 6,968.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 26,951.00$ 26,951.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 7,962.38$ 63,699.04$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 9,883.63$ 79,069.04$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 1,312.75$ 10,502.00$

0020 GUARD CABLE FENCE 1,460 LF 10.75$ 15,695.00$

0021 INCLINOMETERS 1 JOB LS 41,141.00$ 41,141.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 69.16$ 378,305.20$

Total Base Bid (Items 0001-0023) $4,120,825.66

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 22.12$ 162,582.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 50.96$ 339,648.40$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 4,746.33$ 42,716.97$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 10,915.89$ 98,243.01$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 1,312.78$ 11,815.02$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 10.92$ 63,445.20$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 58.33$ 93,328.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 131,752.00$ 131,752.00$

Total Estimated Option Items (Items 0024-0032) $955,530.60

Total Estimated, Base plus Option Items (Items 0024-0032) $5,076,356.26

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

4 Amendments

Bid Opening 14 Aug 2013

Contractor Name ZPSCO (SB) Contractor Address 176 West 21st Street Suite C Contractor Address Ogden, UT 84401

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 373,000.00$ 373,000.00$

0002 DIVERSION OF WATER 1 JOB LS 184,000.00$ 184,000.00$

0003 CONTROL OF WATER 1 JOB LS 406,000.00$ 406,000.00$

0004 EROSION CONTROL 1 JOB LS 452,000.00$ 452,000.00$

0005 TRAFFIC CONTROL 1 JOB LS 160,000.00$ 160,000.00$

0006 CLEARING 26.2 AC 10,000.00$ 262,000.00$

0007 GRUBBING 0.9 AC 12,500.00$ 11,250.00$

0008 EXCAVATION 40,550 CY 5.25$ 212,887.50$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 23.60$ 339,840.00$

0010 BACKFILL - ON SITE 22,300 CY 4.75$ 105,925.00$

0011 BACKFILL - BORROW SITE 16,350 CY 6.00$ 98,100.00$

0012 SOIL CEMENT 17,250 CY 72.22$ 1,245,795.00$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 32,000.00$ 32,000.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 40,500.00$ 81,000.00$

0015 VEHICLE GATE 1 EA 9,100.00$ 9,100.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 2,500.00$ 2,500.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 10,714.00$ 85,712.00$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 17,450.00$ 139,600.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 8,589.00$ 68,712.00$

0020 GUARD CABLE FENCE 1,460 LF 13.00$ 18,980.00$

0021 INCLINOMETERS 1 JOB LS 225,000.00$ 225,000.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 44.00$ 240,680.00$

Total Base Bid (Items 0001-0023) $4,766,081.50

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 2.50$ 18,375.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 44.00$ 293,260.00$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 8,200.00$ 73,800.00$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 18,655.00$ 167,895.00$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 7,137.00$ 64,233.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 6.00$ 34,860.00$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 75.00$ 120,000.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 56,000.00$ 56,000.00$

Total Estimated Option Items (Items 0024-0032) $840,423.00

Total Estimated, Base plus Option Items (Items 0024-0032) $5,606,504.50

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

Contractor Name Cal American (SB) Contractor Address 2023 Chicago Av Suite B-8 Contractor Address Riverside, CA 92507

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 300,000.00$ 300,000.00$

0002 DIVERSION OF WATER 1 JOB LS 500,000.00$ 500,000.00$

0003 CONTROL OF WATER 1 JOB LS 300,000.00$ 300,000.00$

0004 EROSION CONTROL 1 JOB LS 75,000.00$ 75,000.00$

0005 TRAFFIC CONTROL 1 JOB LS 120,000.00$ 120,000.00$

0006 CLEARING 26.2 AC 8,000.00$ 209,600.00$

0007 GRUBBING 0.9 AC 9,000.00$ 8,100.00$

0008 EXCAVATION 40,550 CY 14.00$ 567,700.00$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 20.00$ 288,000.00$

0010 BACKFILL - ON SITE 22,300 CY 20.00$ 446,000.00$

0011 BACKFILL - BORROW SITE 16,350 CY 20.00$ 327,000.00$

0012 SOIL CEMENT 17,250 CY 85.00$ 1,466,250.00$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 45,000.00$ 45,000.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 60,000.00$ 120,000.00$

0015 VEHICLE GATE 1 EA 12,000.00$ 12,000.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 5,000.00$ 5,000.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 10,000.00$ 80,000.00$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 15,000.00$ 120,000.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 15,000.00$ 120,000.00$

0020 GUARD CABLE FENCE 1,460 LF 15.00$ 21,900.00$

0021 INCLINOMETERS 1 JOB LS 32,000.00$ 32,000.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 75.00$ 410,250.00$

Total Base Bid (Items 0001-0023) $5,585,800.00

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 5.00$ 36,750.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 50.00$ 333,250.00$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 10,000.00$ 90,000.00$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 15,000.00$ 135,000.00$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 15,000.00$ 135,000.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 16.00$ 92,960.00$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 207.00$ 331,200.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 150,000.00$ 150,000.00$

Total Estimated Option Items (Items 0024-0032) $1,316,160.00

Total Estimated, Base plus Option Items (Items 0024-0032) $6,901,960.00

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

Contractor Name CJW Construction Inc ((SB, SDBC, WO) Contractor Address 841 E. Washington Av Suite B Contractor Address Santa Ana, CA 92701

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 680,000.00$ 680,000.00$

0002 DIVERSION OF WATER 1 JOB LS 300,000.00$ 300,000.00$

0003 CONTROL OF WATER 1 JOB LS 1,748,000.00$ 1,748,000.00$

0004 EROSION CONTROL 1 JOB LS 30,000.00$ 30,000.00$

0005 TRAFFIC CONTROL 1 JOB LS 50,000.00$ 50,000.00$

0006 CLEARING 26.2 AC 4,000.00$ 104,800.00$

0007 GRUBBING 0.9 AC 5,000.00$ 4,500.00$

0008 EXCAVATION 40,550 CY 10.00$ 405,500.00$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 31.00$ 446,400.00$

0010 BACKFILL - ON SITE 22,300 CY 5.00$ 111,500.00$

0011 BACKFILL - BORROW SITE 16,350 CY 1.00$ 16,350.00$

0012 SOIL CEMENT 17,250 CY 120.00$ 2,070,000.00$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 20,000.00$ 20,000.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 25,000.00$ 50,000.00$

0015 VEHICLE GATE 1 EA 2,000.00$ 2,000.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 1,500.00$ 1,500.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 3,000.00$ 24,000.00$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 11,000.00$ 88,000.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 3,000.00$ 24,000.00$

0020 GUARD CABLE FENCE 1,460 LF 10.00$ 14,600.00$

0021 INCLINOMETERS 1 JOB LS 60,000.00$ 60,000.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 50.00$ 273,500.00$

Total Base Bid (Items 0001-0023) $6,536,650.00

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 3.50$ 25,725.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 30.00$ 199,950.00$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 3,000.00$ 27,000.00$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 11,000.00$ 99,000.00$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 3,000.00$ 27,000.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 9.00$ 52,290.00$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 60.00$ 96,000.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 1,000.00$ 1,000.00$

Total Estimated Option Items (Items 0024-0032) $539,965.00

Total Estimated, Base plus Option Items (Items 0024-0032) $7,076,615.00

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

Contractor Name Tidewater Inc (SB, SDBC) Contractor Address 7161 Columbia Gateway Dr Suite C Contractor Address Columbia, MD 21046

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 293,076.00$ 293,076.00$

0002 DIVERSION OF WATER 1 JOB LS 284,935.00$ 284,935.00$

0003 CONTROL OF WATER 1 JOB LS 293,076.00$ 293,076.00$

0004 EROSION CONTROL 1 JOB LS 252,371.00$ 252,371.00$

0005 TRAFFIC CONTROL 1 JOB LS 122,115.00$ 122,115.00$

0006 CLEARING 26.2 AC 14,490.99$ 379,663.94$

0007 GRUBBING 0.9 AC 8,955.56$ 8,060.00$

0008 EXCAVATION 40,550 CY 12.21$ 495,115.50$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 10.58$ 152,352.00$

0010 BACKFILL - ON SITE 22,300 CY 10.58$ 235,934.00$

0011 BACKFILL - BORROW SITE 16,350 CY 56.99$ 931,786.50$

0012 SOIL CEMENT 17,250 CY 84.67$ 1,460,557.50$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 13,026.00$ 13,026.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 16,607.50$ 33,215.00$

0015 VEHICLE GATE 1 EA 10,583.00$ 10,583.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 15,468.00$ 15,468.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 11,397.38$ 91,179.04$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 5,698.75$ 45,590.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 4,070.50$ 32,564.00$

0020 GUARD CABLE FENCE 1,460 LF 56.99$ 83,205.40$

0021 INCLINOMETERS 1 JOB LS 26,051.00$ 26,051.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 63.50$ 347,345.00$

Total Base Bid (Items 0001-0023) $5,619,268.88

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 6.73$ 49,465.50$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 177.62$ 1,183,837.30$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 9,419.22$ 84,772.98$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 4,709.56$ 42,386.04$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 3,364.00$ 30,276.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 30.95$ 179,819.50$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 188.38$ 301,408.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 252,704.00$ 252,704.00$

Total Estimated Option Items (Items 0024-0032) $2,136,669.32

Total Estimated, Base plus Option Items (Items 0024-0032) $7,755,938.20

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

Contractor Name CW Crosser Construction Inc (SB) Contractor Address 1250 N Lakeview Avenue #J Contractor Address Anaheim, CA 92807

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 265,000.00$ 265,000.00$

0002 DIVERSION OF WATER 1 JOB LS 292,600.00$ 292,600.00$

0003 CONTROL OF WATER 1 JOB LS 1,077,800.00$ 1,077,800.00$

0004 EROSION CONTROL 1 JOB LS 135,000.00$ 135,000.00$

0005 TRAFFIC CONTROL 1 JOB LS 641,500.00$ 641,500.00$

0006 CLEARING 26.2 AC 7,600.00$ 199,120.00$

0007 GRUBBING 0.9 AC 11,100.00$ 9,990.00$

0008 EXCAVATION 40,550 CY 17.30$ 701,515.00$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 6.80$ 97,920.00$

0010 BACKFILL - ON SITE 22,300 CY 12.30$ 274,290.00$

0011 BACKFILL - BORROW SITE 16,350 CY 15.50$ 253,425.00$

0012 SOIL CEMENT 17,250 CY 100.90$ 1,740,525.00$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 24,700.00$ 24,700.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 45,000.00$ 90,000.00$

0015 VEHICLE GATE 1 EA 22,700.00$ 22,700.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 11,800.00$ 11,800.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 13,400.00$ 107,200.00$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 16,300.00$ 130,400.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 19,100.00$ 152,800.00$

0020 GUARD CABLE FENCE 1,460 LF 17.80$ 25,988.00$

0021 INCLINOMETERS 1 JOB LS 41,500.00$ 41,500.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 40.90$ 223,723.00$

Total Base Bid (Items 0001-0023) $6,531,496.00

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 9.50$ 69,825.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 70.00$ 466,550.00$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 11,500.00$ 103,500.00$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 13,500.00$ 121,500.00$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 12,500.00$ 112,500.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 16.00$ 92,960.00$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 185.00$ 296,000.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 42,000.00$ 42,000.00$

Total Estimated Option Items (Items 0024-0032) $1,316,835.00

Total Estimated, Base plus Option Items (Items 0024-0032) $7,848,331.00

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

Contractor Name Powell Constructorss Inc (SB) Contractor Address 8555 Banana Av 841 Contractor Address Fontana, CA 92335

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 600,000.00$ 600,000.00$

0002 DIVERSION OF WATER 1 JOB LS 180,000.00$ 180,000.00$

0003 CONTROL OF WATER 1 JOB LS 650,000.00$ 650,000.00$

0004 EROSION CONTROL 1 JOB LS 185,000.00$ 185,000.00$

0005 TRAFFIC CONTROL 1 JOB LS 400,000.00$ 400,000.00$

0006 CLEARING 26.2 AC 10,000.00$ 262,000.00$

0007 GRUBBING 0.9 AC 12,000.00$ 10,800.00$

0008 EXCAVATION 40,550 CY 16.00$ 648,800.00$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 10.00$ 144,000.00$

0010 BACKFILL - ON SITE 22,300 CY 10.00$ 223,000.00$

0011 BACKFILL - BORROW SITE 16,350 CY 10.00$ 163,500.00$

0012 SOIL CEMENT 17,250 CY 85.00$ 1,466,250.00$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 35,000.00$ 35,000.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 50,000.00$ 100,000.00$

0015 VEHICLE GATE 1 EA 10,000.00$ 10,000.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 5,000.00$ 5,000.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 12,000.00$ 96,000.00$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 24,000.00$ 192,000.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 12,000.00$ 96,000.00$

0020 GUARD CABLE FENCE 1,460 LF 15.00$ 21,900.00$

0021 INCLINOMETERS 1 JOB LS 80,000.00$ 80,000.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 80.00$ 437,600.00$

Total Base Bid (Items 0001-0023) $6,018,850.00

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 18.00$ 132,300.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 125.00$ 833,125.00$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 20,000.00$ 180,000.00$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 12,000.00$ 108,000.00$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 20,000.00$ 180,000.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 20.00$ 116,200.00$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 375.00$ 600,000.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 100,000.00$ 100,000.00$

Total Estimated Option Items (Items 0024-0032) $2,261,625.00

Total Estimated, Base plus Option Items (Items 0024-0032) $8,280,475.00

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)

Contractor Name West Coast General Coproration (SB) Contractor Address 13700 Stowe Drive Suite 100 Contractor Address Poway, CA 92064

ITEM NO. DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT

BASE BID

0001 MOBILIZATION AND DEMOBILIZATION 1 JOB LS 1,358,500.00$ 1,358,500.00$

0002 DIVERSION OF WATER 1 JOB LS 808,925.00$ 808,925.00$

0003 CONTROL OF WATER 1 JOB LS 1,729,000.00$ 1,729,000.00$

0004 EROSION CONTROL 1 JOB LS 617,500.00$ 617,500.00$

0005 TRAFFIC CONTROL 1 JOB LS 185,250.00$ 185,250.00$

0006 CLEARING 26.2 AC 4,323.00$ 113,262.60$

0007 GRUBBING 0.9 AC 12,830.00$ 11,547.00$

0008 EXCAVATION 40,550 CY 12.35$ 500,792.50$

0009 BACKFILL - EXISTING SOIL CEMENT EMBANKMENT 14,400 CY 24.70$ 355,680.00$

0010 BACKFILL - ON SITE 22,300 CY 18.53$ 413,219.00$

0011 BACKFILL - BORROW SITE 16,350 CY 30.88$ 504,888.00$

0012 SOIL CEMENT 17,250 CY 74.10$ 1,278,225.00$

0013 OUTLET STRUCTURE - 18" RCP 1 EA 49,400.00$ 49,400.00$

0014 OUTLET STRUCTURE - 60" RCP 2 EA 74,100.00$ 148,200.00$

0015 VEHICLE GATE 1 EA 11,239.00$ 11,239.00$

0016 AS-BUILT DRAWINGS 1 JOB LS 12,350.00$ 12,350.00$

0017 HYDROSEEDING AND EXTERIOR PLANTS - RIPARIAN AREA 8 AC 18,525.00$ 148,200.00$

0018 TEMPORARY IRRIGATION SYSTEM - RIPARIAN AREA 8 AC 18,525.00$ 148,200.00$

0019 LANDSCAPE MAINTENANCE - RIPARIAN AREA 8 AC 9,880.00$ 79,040.00$

0020 GUARD CABLE FENCE 1,460 LF 12.00$ 17,520.00$

0021 INCLINOMETERS 1 JOB LS 49,400.00$ 49,400.00$

0022 CALTRANS POST-CONSTRUCTION DEFLECTION STUDY 1 JOB LS 12,000.00$ 12,000.00$

0023 SOUND WALL 5,470 LF 124.00$ 678,280.00$

Total Base Bid (Items 0001-0023) $9,230,618.10

OPTION ITEMS

0024 CALTRANS PRE-CONSTRUCTION DEFLECTION STUDY (OPTION) 1 JOB LS 12,000.00$ 12,000.00$

0025 REMOVE TEMPORARY BIKE PATH (OPTION) 7,350 LF 22.00$ 161,700.00$

0026 PERMANENT BIKE PATH (OPTION) 6,665 LF 162.00$ 1,079,730.00$

0027 HYDROSEEDING AND EXTERIOR PLANTS - UPLAND AREA (OPTION) 9 AC 16,425.00$ 147,825.00$ 0028 TEMPORARY IRRIGATION SYSTEM - UPLAND AREA (OPTION) 9 AC 16,425.00$ 147,825.00$

0029 LANDSCAPE MAINTENANCE - UPLAND AREA (OPTION) 9 AC 8,760.00$ 78,840.00$

0030 DECOMPOSED GRANITE (OPTION) 5,810 SY 33.00$ 191,730.00$

0031 COAL CANYON ON/OFF RAMPS RESURFACING (OPTION) 1,600 LF 438.00$ 700,800.00$

0032 DIVERSION STRUCTURE 1B (OPTION) 1 JOB LS 273,750.00$ 273,750.00$

Total Estimated Option Items (Items 0024-0032) $2,794,200.00

Total Estimated, Base plus Option Items (Items 0024-0032) $12,024,818.10

BID SCHEDULE

IFB NO.W912PL-13-B-0004

LOWER SANTA ANA RIVER REACH 9 - PHASE 3 (GYPSUM CANYON ROAD TO COAL CANYON ROAD)