B01. Abstract of Bids-24B0003.pdf

Solicitation No: W912P924B0003 Date Issued: 03/08/2024 Amendments: 0005 Bids Due: 03/08/2024 10:00am CST Public Bid Opening: 03/08/2024 2:00pm CST

Bid received by due date/time? Yes Yes Yes Amendments Acknowledged? Yes Yes Yes Bid Security (Type and amount) Yes Bid Bond-$3M/20% Yes Bid Bond-$3M/20% Yes Bid Bond-$3M/20% Grand Total Prices $10,108,563.89 $11,210,697.57 $11,035,656.03

CLIN Description Quantity U/M Unit Price Extended Amount Unit Price Extended Amount Unit Price Extended Amount Unit Price Extended Amount

A001 Mobilization and Demobilization Phase 1 1 JB $246,500.00 $246,500.00 $386,540.00 $386,540.00 325,000.00$ $325,000.00 $270,245.23 $270,245.23

A002 Temporary Traffic Control 1 JB $17,900.00 $17,900.00 $17,140.00 $17,140.00 47,500.00$ $47,500.00 $20,636.07 $20,636.07

A003 Tree Removal (6 to 15 Inches Diameter) 146 IN $44.90 $6,555.40 $139.50 $20,367.00 91.50$ $13,359.00 $61.39 $8,962.94

A004 Tree Removal (Over 15 Inches Diameter) 538 IN $29.80 $16,032.40 $145.50 $78,279.00 37.25$ $20,040.50 $79.54 $42,792.52

A005 Tree Removal (Acre) 1.7 AC $7,060.00 $12,002.00 $38,730.00 $65,841.00 19,650.00$ $33,405.00 $18,690.22 $31,773.37 A006 Erosion & Sedimentation Control 1 JB $30,100.00 $30,100.00 $12,318.00 $12,318.00 12,550.00$ $12,550.00 $25,971.49 $25,971.49 A007 Stabilized Construction Entrance 1 EA $3,870.00 $3,870.00 $16,137.00 $16,137.00 4,000.00$ $4,000.00 $3,084.18 $3,084.18 A008 Temporary Erosion Control Blanket 5026 SY $3.20 $16,083.20 $1.40 $7,036.40 2.80$ $14,072.80 $2.81 $14,123.06 A009 Erosion Control Blanket 5026 SY $6.20 $31,161.20 $1.40 $7,036.40 2.80$ $14,072.80 $2.81 $14,123.06

A010 Temporary Erosion Control Seeding & Mulching 2.5 AC $3,800.00 $9,500.00 $11,585.00 $28,962.50 3,000.00$ $7,500.00 $6,243.66 $15,609.15

A011 Detention Pond Seeding & Mulching 2.5 AC $4,580.00 $11,450.00 $20,762.00 $51,905.00 10,000.00$ $25,000.00 $4,952.05 $12,380.13 A012 Curb Removal 890 LF $14.60 $12,994.00 $6.50 $5,785.00 9.50$ $8,455.00 $12.51 $11,133.90 A013 Pavement Removal, Concrete 0.0 SY $54.40 $0.00 $500.00 $0.00 $0.00 $1,000.00 $0.00 A014 Pavement Removal, Bituminous 1469.9 SY $17.00 $24,988.30 $6.10 $8,966.39 9.15$ $13,449.59 $22.26 $32,719.97

A015 Driveway Pavement Removal, Concrete 0 SY $142.00 $0.00 $500.00 $0.00 $0.00 $1,000.00 $0.00

A016 Driveway Pavement Removal, Bituminous 26 SY $86.80 $2,256.80 $70.90 $1,843.40 63.00$ $1,638.00 $33.74 $877.24

A017 Remove Fence 360 LF $27.10 $9,756.00 $10.10 $3,636.00 9.50$ $3,420.00 $7.99 $2,876.40 A018 Sidewalk Removal 0 SF $3.80 $0.00 $500.00 $0.00 $0.00 $100.00 $0.00

A019 Sanitary Sewer Abandonment or Removal, 10" to 15" 50 LF $83.00 $4,150.00 $515.00 $25,750.00 95.00$ $4,750.00 $456.48 $22,824.00

A020 Storm Sewer Removal, 48" 1580 LF $41.50 $65,570.00 $19.90 $31,442.00 32.75$ $51,745.00 $25.94 $40,985.20 A021 Manhole/Inlet Removal 19 EA $812.00 $15,428.00 $434.50 $8,255.50 346.00$ $6,574.00 $393.65 $7,479.35 A022 Remove Retaining Wall 50 LF $49.20 $2,460.00 $65.40 $3,270.00 96.00$ $4,800.00 $17.24 $862.00 A023 Earth Excavation 7077 CY $7.10 $50,246.70 $0.01 $70.77 1.00$ $7,077.00 $0.01 $70.77

Belleville East Creek Sewer Separation Bid Abstract - Construction

Government Estimate

Offeror 1 DMS Contracting, Inc Mascoutah, IL 62256

UEI: R7TACFLXH3G1

CAGE: 37TQ2

Offeror 3 Baxmeyer Construction Inc

Waterloo, IL 62298

UEI: D3WNJHNFERL8

CAGE: 1BSR9

Offeror 2 Haier Plumbing&Heating Inc Okawville, IL 62271

UEI: L5XLSFMD1JF3

CAGE: 0EJV5

Tracy N. Tenholder Contracting Officer

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

BASE CONTRACT - EXHIBIT A (PHASE 1)

A024 Aggregate Base Course, Type A 6-inch 2095.0 SY $8.40 $17,598.00 $8.00 $16,760.00 13.00$ $27,235.00 $16.71 $35,007.45

A025 Aggregate Surface Course, Type B 6-inch 30 SY $74.50 $2,235.00 $78.30 $2,349.00 16.50$ $495.00 $18.22 $546.60

A026 Asphalt Roadway Pavement, 6-inch 1469.9 SY $67.10 $98,630.29 $65.80 $96,719.42 72.00$ $105,832.80 $85.50 $125,676.45 A027 Asphalt Driveway Replacement 26 SY $126.00 $3,276.00 $135.20 $3,515.20 104.00$ $2,704.00 $68.55 $1,782.30 A028 Concrete Driveway Replacement 0 SY $214.00 $0.00 $1,200.00 $0.00 $0.00 $1,000.00 $0.00 A029 15" Storm Sewer, Class B 11 LF $97.50 $1,072.50 $280.75 $3,088.25 147.00$ $1,617.00 $76.58 $842.38 A030 24" Storm Sewer, Class B 30 LF $122.00 $3,660.00 $215.00 $6,450.00 168.00$ $5,040.00 $86.45 $2,593.50 A031 48" Storm Sewer, Class A 20 LF $499.00 $9,980.00 $293.90 $5,878.00 480.00$ $9,600.00 $485.64 $9,712.80 A032 48" Storm Sewer, Class B 471 LF $189.00 $89,019.00 $198.25 $93,375.75 175.00$ $82,425.00 $248.41 $117,001.11 A033 72" Storm Sewer, Class A 793 LF $823.00 $652,639.00 $552.60 $438,211.80 502.00$ $398,086.00 $592.58 $469,915.94 A034 72" Storm Sewer, Class B 321 LF $777.00 $249,417.00 $584.15 $187,512.15 817.00$ $262,257.00 $768.52 $246,694.92 A035 12" PVC Sanitary Sewer, SDR-26 1983 LF $48.80 $96,770.40 $237.25 $470,466.75 156.00$ $309,348.00 $179.22 $355,393.26

A036 Connection of Existing Pipe to Manhole 22 EA $1,700.00 $37,400.00 $1,035.00 $22,770.00 2,193.00$ $48,246.00 $4,077.36 $89,701.92

A037 Reconnect Sanitary Sewer Lateral 10 EA $452.00 $4,520.00 $858.45 $8,584.50 2,745.00$ $27,450.00 $5,515.20 $55,152.00 A038 72" FES 1 EA $8,860.00 $8,860.00 $14,567.00 $14,567.00 12,473.00$ $12,473.00 $13,831.36 $13,831.36 A039 Control Structure, CS-1 1 EA $38,600.00 $38,600.00 $28,460.00 $28,460.00 31,268.00$ $31,268.00 $51,629.21 $51,629.21

A040 Concrete Junction Box, 48x96, Type 1 Frame & Lid 5 EA $6,560.00 $32,800.00 $18,875.00 $94,375.00 15,420.00$ $77,100.00 $14,385.71 $71,928.55

A041 Concrete Junction Box, 48x96, Type 8 Frame & Grate 2 EA $7,960.00 $15,920.00 $15,228.00 $30,456.00 13,720.00$ $27,440.00 $14,100.90 $28,201.80

A042 Concrete Junction Box, 72x72, Type 1 Frame & Lid 5 EA $11,300.00 $56,500.00 $22,907.00 $114,535.00 14,050.00$ $70,250.00 $15,749.19 $78,745.95

A043 Concrete Junction Box, 72x96, Type 1 Frame & Lid 1 EA $13,500.00 $13,500.00 $17,310.00 $17,310.00 15,900.00$ $15,900.00 $16,374.99 $16,374.99

A044 Manholes, Type A 4-ft. Diameter, Type 1 Frame & Lid 13 EA $10,600.00 $137,800.00 $8,490.00 $110,370.00 5,676.00$ $73,788.00 $5,604.14 $72,853.82

A045 Concrete Channel, 8-ft Wide 508 LF $217.00 $110,236.00 $106.65 $54,178.20 110.00$ $55,880.00 $101.82 $51,724.56 A046 Concrete Curb, 6-inch 890 LF $41.50 $36,935.00 $33.25 $29,592.50 70.00$ $62,300.00 $33.38 $29,708.20 A047 Site Restoration 1 JB $106,800.00 $106,800.00 $52,500.00 $52,500.00 27,145.00$ $27,145.00 $219,660.56 $219,660.56

A048 B Street Detention Pond - Chain Link Fence, 6' 1130 LF $71.40 $80,682.00 $36.85 $41,640.50 44.00$ $49,720.00 $38.78 $43,821.40

A049 B Street Detention Pond - Chain Link Gate, 6' x 12' Single 1 EA $4,840.00 $4,840.00 $3,234.00 $3,234.00 3,872.00$ $3,872.00 $2,035.00 $2,035.00

A050 B Street Detention Pond - Chain Link Gate, 6' x 18' Double 1 EA $8,490.00 $8,490.00 $3,935.00 $3,935.00 4,711.00$ $4,711.00 $2,200.00 $2,200.00

A051 B Street Detention Pond - Flared End Section Grate 2 EA $2,470.00 $4,940.00 $4,202.00 $8,404.00 3,900.00$ $7,800.00 $2,252.70 $4,505.40

A052 B Street Detention Pond - Earth Excavation 24880 CY $7.10 $176,648.00 $22.25 $553,580.00 9.87$ $245,565.60 $3.14 $78,123.20

A053 B Street Detention Pond - Hauling Off Spoils 18660 CY $16.30 $304,158.00 $0.01 $186.60 11.43$ $213,283.80 $18.29 $341,291.40

BASE CONTRACT - EXHIBIT A (PHASE 1) TOTAL $2,992,930.19 $3,293,585.98 $2,877,240.89 $3,196,186.06

B001 Mobilization and Demobilization Phase 2 1 JB $124,700.00 $124,700.00 $347,450.00 $347,450.00 375,000.00$ $375,000.00 $187,949.00 $187,949.00

B002 Temporary Traffic Control 1 JB $17,900.00 $17,900.00 $21,589.00 $21,589.00 15,360.00$ $15,360.00 $54,629.65 $54,629.65

B003 Tree Removal (6 to 15 Inches Diameter) 34.5 IN $47.50 $1,638.75 $109.25 $3,769.13 57.25$ $1,975.13 $61.38 $2,117.61

B004 Tree Removal (Over 15 Inches Diameter) 368 IN $29.70 $10,929.60 $159.70 $58,769.60 50.00$ $18,400.00 $102.53 $37,731.04

B005 Tree Removal (Acre) 0.1 AC $17,600.00 $1,760.00 $124,346.00 $12,434.60 39,500.00$ $3,950.00 $21,971.20 $2,197.12 B006 Erosion & Sedimentation Control 1 JB $32,900.00 $32,900.00 $4,775.00 $4,775.00 12,500.00$ $12,500.00 $15,917.85 $15,917.85

BASE CONTRACT -EXHIBIT B (PHASE-2)

B007 Stabilized Construction Entrance 1 EA $3,870.00 $3,870.00 $16,416.00 $16,416.00 7,030.00$ $7,030.00 $6,013.95 $6,013.95 B008 Temporary Erosion Control Blanket 5562 SY $3.20 $17,798.40 $1.35 $7,508.70 2.90$ $16,129.80 $3.15 $17,520.30 B009 Erosion Control Blanket 5562 SY $6.20 $34,484.40 $1.35 $7,508.70 2.90$ $16,129.80 $3.63 $20,190.06

B010 Temporary Erosion Control Seeding & Mulching 2.6 AC $3,800.00 $9,880.00 $11,170.85 $29,044.21 2,873.00$ $7,469.80 $0.01 $0.03

B011 Detention Pond Seeding & Mulching 2.6 AC $4,580.00 $11,908.00 $19,575.75 $50,896.95 10,000.00$ $26,000.00 $4,819.45 $12,530.57 B012 Curb Removal 3880 LF $14.60 $56,648.00 $3.85 $14,938.00 10.00$ $38,800.00 $17.13 $66,464.40 B013 Pavement Removal, Concrete 1924 SY $54.40 $104,665.60 $11.20 $21,548.80 18.70$ $35,978.80 $44.53 $85,675.72 B014 Pavement Removal, Bituminous 4686 SY $16.30 $76,381.80 $3.06 $14,339.16 17.10$ $80,130.60 $20.90 $97,937.40

B015 Driveway Pavement Removal, Concrete 0 SY $142.00 $0.00 $500.00 $0.00 $0.00 $1,000.00 $0.00

B016 Sidewalk Removal 10427 SF $3.80 $39,622.60 $0.90 $9,384.30 3.00$ $31,281.00 $0.88 $9,175.76 B017 Remove Fence 260 LF $27.10 $7,046.00 $14.00 $3,640.00 16.00$ $4,160.00 $8.42 $2,189.20 B018 Manhole/Inlet Removal 14 EA $812.00 $11,368.00 $259.15 $3,628.10 580.00$ $8,120.00 $596.04 $8,344.56 B019 Earth Excavation 4125 CY $7.10 $29,287.50 $0.01 $41.25 1.00$ $4,125.00 $0.01 $41.25

B020 Aggregate Base Course, Type A 6-inch 3365 SY $8.40 $28,266.00 $10.85 $36,510.25 10.00$ $33,650.00 $15.80 $53,167.00

B021 Aggregate Surface Course, Type B 6-inch 350 SY $39.00 $13,650.00 $22.75 $7,962.50 13.30$ $4,655.00 $16.36 $5,726.00

B022 Asphalt Roadway Pavement, 6-inch 4686 SY $64.60 $302,715.60 $16.36 $76,662.96 103.00$ $482,658.00 $85.71 $401,637.06

B023 Concrete Roadway Pavement, 7-inch 1924 SY $53.40 $102,741.60 $55.10 $106,012.40 103.00$ $198,172.00 $76.33 $146,858.92 B024 Concrete Driveway Replacement 0 SY $214.00 $0.00 $1,200.00 $0.00 $0.00 $1,000.00 $0.00

B025 Portland Cement Concrete Sidewalk, 4-inch 10427 SF $9.70 $101,141.90 $4.25 $44,314.75 11.00$ $114,697.00 $15.31 $159,637.37

B026 Remove and Restore Trail 150 SF $24.30 $3,645.00 $22.15 $3,322.50 40.00$ $6,000.00 $22.71 $3,406.50 B027 Detectable Warnings 310 SF $63.00 $19,530.00 $82.50 $25,575.00 30.00$ $9,300.00 $37.92 $11,755.20 B028 15" Storm Sewer, Class B 531 LF $63.40 $33,665.40 $101.75 $54,029.25 120.00$ $63,720.00 $159.09 $84,476.79 B029 18" Storm Sewer, Class B 347 LF $84.00 $29,148.00 $134.45 $46,654.15 149.00$ $51,703.00 $208.88 $72,481.36 B030 36" Storm Sewer, Class B 1151 LF $153.00 $176,103.00 $290.85 $334,768.35 325.00$ $374,075.00 $442.47 $509,282.97 B031 42" Storm Sewer, Class B 313 LF $187.00 $58,531.00 $307.90 $96,372.70 362.00$ $113,306.00 $393.78 $123,253.14 B032 36" FES 1 EA $1,850.00 $1,850.00 $4,875.00 $4,875.00 3,180.00$ $3,180.00 $3,792.63 $3,792.63 B033 42" FES 1 EA $2,870.00 $2,870.00 $5,720.00 $5,720.00 3,800.00$ $3,800.00 $4,889.02 $4,889.02 B034 Control Structure, CS-2 1 EA $38,600.00 $38,600.00 $35,185.00 $35,185.00 8,225.00$ $8,225.00 $39,797.86 $39,797.86 B035 Curb Inlet, Set Back 1 EA $3,950.00 $3,950.00 $5,695.00 $5,695.00 4,200.00$ $4,200.00 $5,411.25 $5,411.25 B036 Double Curb Inlet, Set Back 1 EA $7,890.00 $7,890.00 $8,260.00 $8,260.00 6,800.00$ $6,800.00 $8,014.18 $8,014.18

B037 Manholes, Type A 4-ft. Diameter, Type 3 Frame & Grate 4 EA $8,160.00 $32,640.00 $5,010.00 $20,040.00 5,000.00$ $20,000.00 $5,393.75 $21,575.00

B038 Manholes, Type A 4-ft. Diameter, Type 3V Frame & Grate 1 EA $5,160.00 $5,160.00 $3,250.00 $3,250.00 4,263.00$ $4,263.00 $5,393.74 $5,393.74

B039 Manholes, Type A 5-ft. Diameter, Type 1 Frame & Lid 5 EA $19,700.00 $98,500.00 $7,855.00 $39,275.00 7,585.00$ $37,925.00 $7,564.48 $37,822.40

B040 Manholes, Type A 5-ft. Diameter, Type 3V Frame & Grate 1 EA $19,300.00 $19,300.00 $9,235.00 $9,235.00 9,300.00$ $9,300.00 $7,742.62 $7,742.62

B041 Manholes, Type A 6-ft. Diameter, Type 1 Frame & Lid 1 EA $24,800.00 $24,800.00 $9,965.00 $9,965.00 10,900.00$ $10,900.00 $8,482.14 $8,482.14

B042 Inlet, Type A, Type 3 Frame & Grate 1 EA $3,450.00 $3,450.00 $2,090.00 $2,090.00 8,144.00$ $8,144.00 $2,837.87 $2,837.87

B043 Inlet, Type A, Type 3V Frame & Grate 1 EA $3,720.00 $3,720.00 $2,765.00 $2,765.00 2,637.53$ $2,637.53 $3,045.10 $3,045.10 B044 Concrete Channel, 8-ft Wide 432 LF $217.00 $93,744.00 $121.15 $52,336.80 94.00$ $40,608.00 $103.92 $44,893.44 B045 Concrete Curb, 6-inch 3880 LF $41.50 $161,020.00 $16.60 $64,408.00 70.00$ $271,600.00 $52.81 $204,902.80

B046 Relocate Chain Link Gate, 6'x18', Double 1 EA $4,970.00 $4,970.00 $3,938.00 $3,938.00 4,700.00$ $4,700.00 $2,200.00 $2,200.00

B047 Paint Pavement Marking - Line 4" 10 LF $67.40 $674.00 $12.80 $128.00 13.80$ $138.00 $14.55 $145.50 B048 Paint Pavement Marking - Line 12" 245 LF $21.00 $5,145.00 $14.40 $3,528.00 16.10$ $3,944.50 $16.45 $4,030.25 B049 Paint Pavement Marking - Line 24" 40 LF $51.90 $2,076.00 $21.65 $866.00 24.15$ $966.00 $24.04 $961.60

B050 Site Restoration 1 JB $89,400.00 $89,400.00 $50,030.00 $50,030.00 88,759.00$ $88,759.00 $111,427.98 $111,427.98

B051 Orbon Place Detention Pond - Chain Link Fence, 6' 1302 LF $71.40 $92,962.80 $36.85 $47,978.70 44.00$ $57,288.00 $38.50 $50,127.00

B052 Orbon Place Detention Pond - Chain Link Gate, 6' x 18' Double 1 EA $8,490.00 $8,490.00 $4,000.00 $4,000.00 4,700.00$ $4,700.00 $2,200.00 $2,200.00

B053 Orbon Place Detention Pond - Flared End Section Grate 2 EA $2,470.00 $4,940.00 $2,000.00 $4,000.00 5,750.00$ $11,500.00 $1,832.26 $3,664.52

B054 Orbon Place Detention Pond - Earth Excavation 20985 CY $7.10 $148,993.50 $23.10 $484,753.50 9.18$ $192,642.30 $3.26 $68,411.10

B055 Orbon Place Detention Pond - Hauling Off Spoils 15739 CY $16.30 $256,545.70 $0.01 $157.39 11.22$ $176,591.58 $18.94 $298,096.66

BASE CONTRACT - EXHIBIT A (PHASE 2) TOTAL $2,573,617.15 $2,322,345.70 $3,127,287.84 $3,138,172.44

BASE SCHEDULE SUBTOTAL $5,566,547.34 $5,615,931.68 $6,004,528.72 $6,334,358.50

C001 Mobilization and Demobilization Phase 3 1 JB $260,800.00 $260,800.00 $540,000.00 $540,000.00 482,000.00$ 482,000.00$ $255,215.68 $255,215.68

C002 Temporary Traffic Control 1 JB $17,900.00 $17,900.00 $75,892.00 $75,892.00 30,000.00$ 30,000.00$ $89,148.16 $89,148.16 C003 Erosion & Sedimentation Control 1 JB $32,900.00 $32,900.00 $31,440.00 $31,440.00 9,700.00$ 9,700.00$ $23,596.30 $23,596.30 C004 Temporary Erosion Control Blanket 112 SY $3.20 $358.40 $3.40 $380.80 8.40$ 940.80$ $4.34 $486.08 C005 Erosion Control Blanket 112 SY $6.20 $694.40 $3.40 $380.80 8.40$ 940.80$ $4.34 $486.08

C006 Temporary Erosion Control Seeding & Mulching 0.8 AC $3,800.00 $3,040.00 $17,161.50 $13,729.20 4,500.00$ 3,600.00$ $0.01 $0.01

C007 Permanent Seeding & Mulching 1 AC $11,600.00 $11,600.00 $28,385.20 $28,385.20 5,500.00$ 5,500.00$ $25,399.27 $25,399.27 C008 Tree Removal (Acre) 1.7 AC $7,060.00 $12,002.00 $0.01 $0.02 19,650.00$ 33,405.00$ $19,492.66 $33,137.52 C009 Curb Removal 3994 LF $14.60 $58,312.40 $12.70 $50,723.80 10.00$ 39,940.00$ $13.15 $52,521.10 C010 Pavement Removal, Concrete 2072 SY $54.30 $112,509.60 $26.70 $55,322.40 21.00$ 43,512.00$ $26.31 $54,514.32 C011 Pavement Removal, Bituminous 2503 SY $16.70 $41,800.10 $17.30 $43,301.90 18.00$ 45,054.00$ $16.76 $41,950.28

C012 Driveway Pavement Removal, Concrete 10 SY $142.00 $1,420.00 $196.20 $1,962.00 100.00$ 1,000.00$ $35.17 $351.70

C013 Driveway Pavement Removal, Bituminous 0 SY $86.80 $0.00 $500.00 $0.00 -$ $1,000.00 $0.00

C014 Sidewalk Removal 9370 SF $3.80 $35,606.00 $0.95 $8,901.50 3.10$ 29,047.00$ $3.38 $31,670.60

C015 Lebanon Avenue Pavement Removal 390 SY $44.50 $17,355.00 $38.75 $15,112.50 30.00$ 11,700.00$ $33.02 $12,877.80

C016 Sanitary Sewer Abandonment or Removal, 10" to 15" 50 LF $83.00 $4,150.00 $515.00 $25,750.00 200.00$ 10,000.00$ $484.02 $24,201.00

C017 Manhole/Inlet Removal 72 EA $812.00 $58,464.00 $608.60 $43,819.20 1,150.00$ 82,800.00$ $539.90 $38,872.80 C018 Earth Excavation 14845 CY $7.10 $105,399.50 $0.01 $148.45 1.00$ 14,845.00$ $0.01 $148.45

C019 Aggregate Base Course, Type A 6-inch 13245 SY $8.40 $111,258.00 $9.35 $123,840.75 14.35$ 190,065.75$ $15.15 $200,661.75

C020 Aggregate Surface Course, Type B 6-inch 50 SY $46.20 $2,310.00 $52.60 $2,630.00 18.00$ 900.00$ $23.77 $1,188.50

C021 Asphalt Roadway Pavement, 6-inch 2503 SY $64.10 $160,442.30 $65.80 $164,697.40 103.00$ 257,809.00$ $86.09 $215,483.27 C022 Asphalt Driveway Replacement 0 SY $126.00 $0.00 $1,350.00 $0.00 -$ $1,000.00 $0.00

C023 Concrete Roadway Pavement, 7-inch 2072 SY $53.50 $110,852.00 $102.25 $211,862.00 98.00$ 203,056.00$ $108.67 $225,164.24 C024 Concrete Driveway Pavement 10 SY $214.00 $2,140.00 $237.10 $2,371.00 320.00$ 3,200.00$ $125.42 $1,254.20

C025 Portland Cement Concrete Sidewalk, 4-inch 9370 SF $9.70 $90,889.00 $10.19 $95,480.30 12.00$ 112,440.00$ $17.92 $167,910.40

C026 Lebanon Avenue Pavement Patch 390 SY $53.40 $20,826.00 $157.80 $61,542.00 315.00$ 122,850.00$ $185.89 $72,497.10 C027 Detectable Warnings 880 SF $62.80 $55,264.00 $67.65 $59,532.00 35.00$ 30,800.00$ $37.63 $33,114.40 C028 12" Storm Sewer, Class B 23 LF $73.70 $1,695.10 $97.20 $2,235.60 165.00$ 3,795.00$ $145.63 $3,349.49 C029 15" Storm Sewer, Class B 1605 LF $77.50 $124,387.50 $128.35 $206,001.75 184.00$ 295,320.00$ $147.17 $236,207.85

OPTIONS SCHEDULE - EXHIBIT C (PHASE 3)

C030 18" Storm Sewer, Class A 155 LF $106.00 $16,430.00 $151.95 $23,552.25 355.00$ 55,025.00$ $182.07 $28,220.85 C031 18" Storm Sewer, Class B 2452 LF $84.00 $205,968.00 $124.65 $305,641.80 200.00$ 490,400.00$ $127.77 $313,292.04 C032 24" Storm Sewer, Class B 2446 LF $87.00 $212,802.00 $142.15 $347,698.90 186.00$ 454,956.00$ $163.20 $399,187.20 C033 30" Storm Sewer, Class B 362 LF $125.00 $45,250.00 $184.55 $66,807.10 274.00$ 99,188.00$ $205.55 $74,409.10 C034 36" Storm Sewer, Class B 818 LF $153.00 $125,154.00 $197.95 $161,923.10 346.00$ 283,028.00$ $288.53 $236,017.54 C035 42" Storm Sewer, Class B 681 LF $187.00 $127,347.00 $348.65 $237,430.65 400.00$ 272,400.00$ $468.87 $319,300.47 C036 48" Storm Sewer, Class B 318 LF $211.00 $67,098.00 $309.35 $98,373.30 400.00$ 127,200.00$ $398.07 $126,586.26 C037 12" PVC Sanitary Sewer, SDR-26 46 LF $80.10 $3,684.60 $249.40 $11,472.40 268.00$ 12,328.00$ $285.39 $13,127.94 C038 18" PVC Sanitary Sewer, SDR-26 839 LF $120.00 $100,680.00 $376.65 $316,009.35 280.00$ 234,920.00$ $341.76 $286,736.64

C039 Connection of Existing Pipe to Structure 7 EA $1,700.00 $11,900.00 $2,984.35 $20,890.45 2,200.00$ 15,400.00$ $4,166.67 $29,166.69

C040 Reconnect Sanitary Sewer Lateral 19 EA $452.00 $8,588.00 $3,686.65 $70,046.35 2,200.00$ 41,800.00$ $10,080.63 $191,531.97 C041 24" FES 1 EA $1,120.00 $1,120.00 $3,028.75 $3,028.75 2,775.00$ 2,775.00$ $3,175.10 $3,175.10 C042 48" FES 1 EA $3,330.00 $3,330.00 $6,334.85 $6,334.85 4,375.00$ 4,375.00$ $5,373.09 $5,373.09 C043 Curb Inlet, Set Back 20 EA $3,940.00 $78,800.00 $6,087.45 $121,749.00 5,275.00$ 105,500.00$ $5,578.36 $111,567.20 C044 Double Curb Inlet, Set Back 2 EA $7,890.00 $15,780.00 $9,885.55 $19,771.10 8,450.00$ 16,900.00$ $8,473.19 $16,946.38

C045 Concrete Junction Box, 72x72, Type 1 Frame & Grate 2 EA $11,100.00 $22,200.00 $16,447.00 $32,894.00 16,775.00$ 33,550.00$ $16,298.67 $32,597.34

C046 Manholes, Type A 4-ft. Diameter, Type 1 Frame & Lid 13 EA $9,900.00 $128,700.00 $7,098.00 $92,274.00 6,360.00$ 82,680.00$ $5,377.00 $69,901.00

C047 Manholes, Type A 4-ft. Diameter, Type 3 Frame & Grate 21 EA $8,000.00 $168,000.00 $5,336.00 $112,056.00 6,100.00$ 128,100.00$ $5,560.49 $116,770.29

C048 Manholes, Type A 4-ft. Diameter, Type 3V Frame & Grate 17 EA $8,080.00 $137,360.00 $4,544.00 $77,248.00 5,780.00$ 98,260.00$ $5,560.49 $94,528.33

C049 Manholes, Type A 4-ft. Diameter, Type 4 Frame & Grate 2 EA $5,070.00 $10,140.00 $4,931.00 $9,862.00 4,600.00$ 9,200.00$ $5,762.32 $11,524.64

C050 Manholes, Type A 5-ft. Diameter, Type 3 Frame & Grate 2 EA $9,960.00 $19,920.00 $6,372.00 $12,744.00 7,200.00$ 14,400.00$ $7,982.11 $15,964.22

C051 Manholes, Type A 5-ft. Diameter, Type 3V Frame & Grate 1 EA $7,580.00 $7,580.00 $6,372.00 $6,372.00 7,700.00$ 7,700.00$ $7,982.12 $7,982.12

C052 Manholes, Type A 6-ft. Diameter, Type 1 Frame & Lid 2 EA $23,300.00 $46,600.00 $10,251.00 $20,502.00 10,500.00$ 21,000.00$ $8,743.69 $17,487.38

C053 Manholes, Type A 6-ft. Diameter, Type 3 Frame & Grate 2 EA $22,500.00 $45,000.00 $9,050.00 $18,100.00 10,600.00$ 21,200.00$ $8,927.17 $17,854.34

C054 Manholes, Type A 7-ft. Diameter, Type 1 Frame & Grate 1 EA $28,700.00 $28,700.00 $16,902.00 $16,902.00 16,000.00$ 16,000.00$ $16,601.48 $16,601.48

C055 Inlet, Type A, Type 3 Frame & Grate 6 EA $3,450.00 $20,700.00 $1,780.00 $10,680.00 3,900.00$ 23,400.00$ $2,940.34 $17,642.04

C056 Inlet, Type A, Type 3V Frame & Grate 6 EA $3,720.00 $22,320.00 $1,778.00 $10,668.00 3,600.00$ 21,600.00$ $3,154.14 $18,924.84

C057 Inlet, Type A, Type 4 Frame & Grate 1 EA $3,450.00 $3,450.00 $2,322.00 $2,322.00 4,250.00$ 4,250.00$ $3,142.20 $3,142.20

C058 Inlet, Type B, Type 3 Frame & Grate 2 EA $4,750.00 $9,500.00 $2,581.00 $5,162.00 4,575.00$ 9,150.00$ $3,466.33 $6,932.66

C059 Inlet, Type B, Type 3V Frame & Grate 5 EA $5,030.00 $25,150.00 $2,636.00 $13,180.00 5,000.00$ 25,000.00$ $3,680.13 $18,400.65 C060 Concrete Curb, 6-inch 3994 LF $41.50 $165,751.00 $64.20 $256,414.80 78.50$ 313,529.00$ $36.62 $146,260.28 C061 Paint Pavement Marking - Line 4" 30 LF $67.40 $2,022.00 $17.50 $525.00 13.80$ 414.00$ $19.92 $597.60 C062 Paint Pavement Marking - Line 12" 315 LF $29.60 $9,324.00 $26.10 $8,221.50 16.10$ 5,071.50$ $29.73 $9,364.95 C063 Paint Pavement Marking - Line 24" 60 LF $102.00 $6,120.00 $30.55 $1,833.00 24.15$ 1,449.00$ $34.79 $2,087.40 C064 Site Restoration 1 JB $112,900.00 $112,900.00 $108,500.00 $108,500.00 89,800.00$ 89,800.00$ $80,686.95 $80,686.95

OPTIONS SCHEDULE SUBTOTAL $3,469,743.90 $4,492,632.22 $5,206,168.85 $4,701,297.53

$9,036,291.24 $10,108,563.89 $11,210,697.57 $11,035,656.03TOTAL BASE SCHEDULE AND OPTIONS SCHEDULE

Bid Abstract