Bid Abstract W912ES22B0002 Drayton Dam Fish .pdf

Drayton Dam Fish Passage Mitigation Project Solicitation W912ES22B0002

US Army Corps of Engineers. 180 5th Street East, Suite 700, St. Paul, MN 55101-1678 Bid Opening: April 14, 2022 @ 2:00 p.m.

Contracting Officer: Kenneth J. Eshom Contract Specialist: Justin H. Rose

BASE

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 0001 Bonds (Performance and Payment) 1 JOB $123,000.00 $123,000.00 $56,247.56 $56,247.56 $40,000.00 $40,000.00 $200,000.00 $200,000.00 0002 Clearning & Grubbing 1 JOB $58,000.00 $58,000.00 $639,600.00 $639,600.00 $15,000.00 $15,000.00 $90,000.00 $90,000.00 0003 Topsoil Stripping

0003AA First 2200 CY 2,200 CY $9.62 $21,164.00 $10.60 $23,320.00 $5.00 $11,000.00 $8.00 $17,600.00 0003AB Over 2200 CY 500 CY $9.62 $4,810.00 $16.70 $8,350.00 $5.00 $2,500.00 $8.00 $4,000.00

0004 Care of Water 1 JOB $30,300.00 $30,300.00 $1,259,000.00 $1,259,000.00 $200,000.00 $200,000.00 $2,120,600.00 $2,120,600.00 0005 Sheet Pile 9,600 SF $145.00 $1,392,000.00 $80.50 $772,800.00 $70.00 $672,000.00 $125.00 $1,200,000.00 0006 Chinking Stone

0006AA First 1100 Tons 1,100 NET TONS $52.77 $58,047.00 $51.20 $56,320.00 $76.00 $83,600.00 $85.00 $93,500.00 0006AB Over 1100 Tons 300 NET TONS $52.77 $15,831.00 $47.70 $14,310.00 $76.00 $22,800.00 $75.00 $22,500.00

0007 Excavation 0007AA First 36000 CY 36000 CY $31.33 $1,127,880.00 $12.40 $446,400.00 $18.00 $648,000.00 $20.00 $720,000.00 0007AB Over 36000 CY 5000 CY $31.33 $156,650.00 $8.90 $44,500.00 $18.00 $90,000.00 $12.00 $60,000.00

0008 Excavation of Concrete Rubble 1100 CY $44.52 $48,972.00 $12.00 $13,200.00 $12.00 $13,200.00 $20.00 $22,000.00 0009 Granular Fill

0009AA First 2000 CY 2000 CY $74.41 $148,820.00 $73.90 $147,800.00 $37.00 $74,000.00 $75.00 $150,000.00 0009AB Over 2000 CY 500 CY $74.41 $37,205.00 $62.20 $31,100.00 $37.00 $18,500.00 $50.00 $25,000.00

0010 B1 Bedding 0010AA First 4500 Tons 4500 NET TONS $57.52 $258,840.00 $50.90 $229,050.00 $76.00 $342,000.00 $75.00 $337,500.00 0010AB Over 4500 Tons 700 NET TONS $57.52 $40,264.00 $52.90 $37,030.00 $76.00 $53,200.00 $70.00 $49,000.00

0011 B3 Bedding 0011AA First 1300 Tons 1300 NET TONS $59.63 $77,519.00 $51.50 $66,950.00 $76.00 $98,800.00 $75.00 $97,500.00 0011AB Over 1300 Tons 500 NET TONS $59.63 $29,815.00 $53.00 $26,500.00 $76.00 $38,000.00 $75.00 $37,500.00

0012 R20 Riprap 0012AA First 7000 Tons 7000 NET TONS $61.20 $428,400.00 $52.00 $364,000.00 $76.00 $532,000.00 $75.00 $525,000.00 0012AB Over 7000 Tons 1700 NET TONS $61.20 $104,040.00 $54.50 $92,650.00 $76.00 $129,200.00 $55.00 $93,500.00

0013 R270 Riprap 0013AA First 45000 Tons 45000 NET TONS $97.48 $4,386,600.00 $45.20 $2,034,000.00 $67.00 $3,015,000.00 $73.00 $3,285,000.00 0013AB Over 45000 Tons 9000 NET TONS $97.48 $877,320.00 $41.90 $377,100.00 $67.00 $603,000.00 $40.00 $360,000.00

0014 5 Foot Diameter Boulders 0014AA First 900 Boulders 900 EACH $822.45 $740,205.00 $489.00 $440,100.00 $725.00 $652,500.00 $500.00 $450,000.00 0014AB Over 900 Boulders 200 EACH $822.45 $164,490.00 $476.00 $95,200.00 $725.00 $145,000.00 $400.00 $80,000.00

0015 Geotextile Fabric 4800 SF $5.32 $25,536.00 $6.60 $31,680.00 $3.00 $14,400.00 $5.00 $24,000.00 0016 Aggregate Base

0016AA First 1300 Tons 1300 NET TONS $97.56 $126,828.00 $23.70 $30,810.00 $27.00 $35,100.00 $60.00 $78,000.00 0016AB Over 1300 Tons 300 NET TONS $97.56 $29,268.00 $23.70 $7,110.00 $27.00 $8,100.00 $45.00 $13,500.00

0017 Topsoil 0017AA First 1000 CY 1000 CY $17.74 $17,740.00 $11.70 $11,700.00 $15.00 $15,000.00 $20.00 $20,000.00 0017AB Over 1000 CY 400 CY $17.74 $7,096.00 $11.70 $4,680.00 $15.00 $6,000.00 $10.00 $4,000.00

0018 Reinforced Concrete Pipe 1 JOB $23,475.00 $23,475.00 $36,700.00 $36,700.00 $7,500.00 $7,500.00 $50,000.00 $50,000.00 0019 Fishing Platforms 1 JOB $38,460.00 $38,460.00 $40,700.00 $40,700.00 $35,000.00 $35,000.00 $100,000.00 $100,000.00 0020 Dam Demolition 1 JOB $646,700.00 $646,700.00 $177,400.00 $177,400.00 $300,000.00 $300,000.00 $100,000.00 $100,000.00 0021 Willows 550 EACH $11.36 $6,248.00 $6.75 $3,712.50 $12.00 $6,600.00 $20.00 $11,000.00 0022 Seeding 1 JOB $49,400.00 $49,400.00 $4,380.00 $4,380.00 $13,000.00 $13,000.00 $50,000.00 $50,000.00 0023 MN Access Road Improvement 1 JOB $486,700.00 $486,700.00 $28,900.00 $28,900.00 $15,000.00 $15,000.00 $325,000.00 $325,000.00

$11,787,623.00 $7,653,300.06 $7,955,000.00 $10,815,700.00

NW Construction, Inc.

dba Neil W. Construction

7585 Shedhorn Drive Bozeman, MT 59718

Spruce Valley Corporation 39469 130th Ave NE

Middle River, MN 56737

TOTAL BID AMOUNT

HSG Park JV, LLC

PO BOX 213

Harvey, ND 58341 Government Estimate

A mistake was found in the IGE on line 0007AB. IGE listed 5,400 CY, though it should be 5,000 CY as per the posted Announced specs. The announced total IGE was $11,800,155.00, $11,800,155.00 however it shall be adjusted to $11,787,623.00.

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Justin H. Rose Bid Opening Official