Bid_Abstract_W912ES-16-B-0001.pdf

Marsh Lake Ecosystem Restoration Phases 1 & 2 US Army Corps of Engineers. 180 5th Street East, Suite 700, St. Paul, MN 55101-1678

Contracting Officer: Kevin P. Henricks Contract Specialist: Jesse Onkka

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

0001 Bonds (Performance and Payment) 1 Job $75,000.00 $75,000.00 $42,763.52 $42,763.52 $33,000.00 $33,000.00 $39,844.18 $39,844.18 $36,000.00 $36,000.00 $93,215.00 $93,215.00 $157,780.00 $157,780.00

DRAWDOWN STRUCTURE

0002 Temporary Erosion Control Features 1 Job $13,900.00 $13,900.00 $29,054.04 $29,054.04 $28,000.00 $28,000.00 $49,210.00 $49,210.00 $25,348.00 $25,348.00 $59,843.00 $59,843.00 $59,164.00 $59,164.00 0003 Drawdown Structure Upstream Cofferdam

0003AA First 17,400 CY 17,400 CY $19.00 $330,600.00 $20.59 $358,266.00 $10.00 $174,000.00 $18.62 $323,988.00 $64.25 $1,117,950.00 $46.35 $806,490.00 $19.90 $346,260.00 0003AB Over 17,400 CY 7,500 CY $19.00 $142,500.00 $18.73 $140,475.00 $10.00 $75,000.00 $13.97 $104,775.00 $51.00 $382,500.00 $33.06 $247,950.00 $19.90 $149,250.00

0004 Drawdown Structure Dewatering 1 Job $106,130.00 $106,130.00 $12,577.51 $12,577.51 $30,000.00 $30,000.00 $9,310.00 $9,310.00 $335,124.00 $335,124.00 $87,859.00 $87,859.00 $34,938.00 $34,938.00 0005 Clearing and Grubbing 1 Job $9,745.00 $9,745.00 $7,705.23 $7,705.23 $30,000.00 $30,000.00 $6,000.00 $6,000.00 $38,927.00 $38,927.00 $10,918.00 $10,918.00 $27,900.00 $27,900.00 0006 Stripping

0006AA First 800 CY 800 CY $3.60 $2,880.00 $5.85 $4,680.00 $11.00 $8,800.00 $8.65 $6,920.00 $11.75 $9,400.00 $2.37 $1,896.00 $13.80 $11,040.00 0006AB Over 800 CY 300 CY $3.60 $1,080.00 $5.85 $1,755.00 $11.00 $3,300.00 $6.48 $1,944.00 $10.75 $3,225.00 $2.63 $789.00 $13.80 $4,140.00

0007 Remove and Salvage Existing Riprap 0007AA First 400 CY 400 CY $25.75 $10,300.00 $15.79 $6,316.00 $90.00 $36,000.00 $19.95 $7,980.00 $30.25 $12,100.00 $36.36 $14,544.00 $16.28 $6,512.00 0007AB Over 400 CY 150 CY $25.75 $3,862.50 $15.79 $2,368.50 $90.00 $13,500.00 $14.96 $2,244.00 $29.25 $4,387.50 $36.36 $5,454.00 $16.28 $2,442.00

0008 Remove and Salvage Existing Gravel 0008AA First 150 CY 150 CY $14.40 $2,160.00 $7.43 $1,114.50 $35.00 $5,250.00 $9.98 $1,497.00 $27.25 $4,087.50 $18.95 $2,842.50 $10.86 $1,629.00 0008AB Over 150 CY 70 CY $14.40 $1,008.00 $7.43 $520.10 $35.00 $2,450.00 $7.48 $523.60 $26.25 $1,837.50 $20.29 $1,420.30 $10.86 $760.20

0009 Drawdown Structure 1 Job $1,910,625.00 $1,910,625.00 $2,527,317.43 $2,527,317.43 $2,255,000.00 $2,255,000.00 $2,810,500.00 $2,810,500.00 $2,225,000.00 $2,225,000.00 $4,283,143.55 $4,283,143.55 $3,326,563.00 $3,326,563.00 0010 Drawdown Structure Sluice Gates 1 Job $482,065.00 $482,065.00 $288,305.04 $288,305.04 $350,000.00 $350,000.00 $232,100.00 $232,100.00 $325,000.00 $325,000.00 $243,904.00 $243,904.00 $326,670.00 $326,670.00 0011 R20 Riprap 660 Ton $42.25 $27,885.00 $51.84 $34,214.40 $85.00 $56,100.00 $73.15 $48,279.00 $47.50 $31,350.00 $38.42 $25,357.20 $58.50 $38,610.00 0012 B1 Bedding 210 Ton $60.70 $12,747.00 $43.87 $9,212.70 $75.00 $15,750.00 $59.85 $12,568.50 $63.75 $13,387.50 $64.68 $13,582.80 $65.50 $13,755.00 0013 Aggregate Surface Course 75 CY $37.35 $2,801.25 $27.48 $2,061.00 $30.00 $2,250.00 $29.26 $2,194.50 $66.00 $4,950.00 $57.78 $4,333.50 $34.00 $2,550.00 0014 Topsoil and Seeding 1 Job $3,197.00 $3,197.00 $9,037.33 $9,037.33 $15,000.00 $15,000.00 $19,950.00 $19,950.00 $10,381.00 $10,381.00 $5,922.50 $5,922.50 $29,388.00 $29,388.00

OUTLET CHANNEL DOWNSTREAM OF DRAWDOWN STRUCTURE

0015 Temporary Erosion Control Features 1 Job $9,335.00 $9,335.00 $7,735.17 $7,735.17 $15,000.00 $15,000.00 $7,980.00 $7,980.00 $7,703.00 $7,703.00 $15,965.00 $15,965.00 $31,160.00 $31,160.00 0016 Inlet and Outlet Drawdown Structure Channel Excavation

0016AA First 20,000 CY 20,000 CY $13.30 $266,000.00 $9.22 $184,400.00 $7.50 $150,000.00 $13.97 $279,400.00 $15.50 $310,000.00 $10.25 $205,000.00 $16.50 $330,000.00 0016AB Over 20,000 CY 3,000 CY $13.30 $39,900.00 $9.22 $27,660.00 $7.50 $22,500.00 $10.47 $31,410.00 $14.50 $43,500.00 $12.67 $38,010.00 $16.50 $49,500.00

0017 R80 Riprap 1,520 Ton $84.65 $128,668.00 $38.13 $57,957.60 $85.00 $129,200.00 $73.15 $111,188.00 $47.50 $72,200.00 $35.12 $53,382.40 $60.50 $91,960.00 0018 B2 Bedding 460 Ton $60.70 $27,922.00 $43.86 $20,175.60 $75.00 $34,500.00 $59.85 $27,531.00 $63.75 $29,325.00 $49.23 $22,645.80 $63.00 $28,980.00 0019 Topsoil and Seeding 1 Job $2,566.00 $2,566.00 $10,798.18 $10,798.18 $1,900.00 $1,900.00 $39,900.00 $39,900.00 $5,110.00 $5,110.00 $2,338.10 $2,338.10 $11,476.00 $11,476.00

ACCESS RAMP, ROAD, AND PARKING AREA WEST OF DRAWDOWN STRUCTURE

0020 Temporary Erosion Control Features 1 Job $7,697.00 $7,697.00 $10,187.78 $10,187.78 $10,000.00 $10,000.00 $7,980.00 $7,980.00 $11,730.00 $11,730.00 $1,184.50 $1,184.50 $9,170.00 $9,170.00 0021 Demolition of Fishery Control Structure 1 Job $18,950.00 $18,950.00 $21,866.45 $21,866.45 $10,000.00 $10,000.00 $23,940.00 $23,940.00 $20,905.00 $20,905.00 $22,660.00 $22,660.00 $44,962.00 $44,962.00 0022 Clearing and Grubbing 1 Job $2,842.00 $2,842.00 $10,507.15 $10,507.15 $15,000.00 $15,000.00 $5,320.00 $5,320.00 $605.00 $605.00 $7,642.60 $7,642.60 $4,788.00 $4,788.00 0023 Stripping

0023AA First 400 CY 400 CY $2.65 $1,060.00 $2.79 $1,116.00 $9.00 $3,600.00 $10.64 $4,256.00 $8.30 $3,320.00 $3.14 $1,256.00 $13.75 $5,500.00 0023AB Over 400 CY 150 CY $2.65 $397.50 $2.78 $417.00 $9.00 $1,350.00 $7.98 $1,197.00 $7.30 $1,095.00 $3.14 $471.00 $13.75 $2,062.50

0024 Remove and Salvage Existing Riprap 0024AA First 400 CY 400 CY $25.75 $10,300.00 $6.32 $2,528.00 $90.00 $36,000.00 $19.95 $7,980.00 $30.50 $12,200.00 $36.36 $14,544.00 $16.28 $6,512.00 0024AB Over 400 CY 150 CY $25.75 $3,862.50 $6.32 $948.00 $90.00 $13,500.00 $14.96 $2,244.00 $29.50 $4,425.00 $36.36 $5,454.00 $16.28 $2,442.00

0025 Remove and Salvage Existing Gravel 0025AA First 150 CY 150 CY $14.40 $2,160.00 $7.43 $1,114.50 $35.00 $5,250.00 $9.98 $1,497.00 $27.25 $4,087.50 $14.21 $2,131.50 $10.86 $1,629.00 0025AB Over 150 CY 70 CY $14.40 $1,008.00 $7.43 $520.10 $35.00 $2,450.00 $7.48 $523.60 $26.25 $1,837.50 $14.21 $994.70 $10.86 $760.20

0026 Random Fill 7,550 CY $10.55 $79,652.50 $5.85 $44,167.50 $7.50 $56,625.00 $10.64 $80,332.00 $19.50 $147,225.00 $6.70 $50,585.00 $18.75 $141,562.50 0027 R20 Riprap 1,000 Ton $42.25 $42,250.00 $51.83 $51,830.00 $85.00 $85,000.00 $73.15 $73,150.00 $48.25 $48,250.00 $36.77 $36,770.00 $54.12 $54,120.00 0028 B1 Bedding 375 Ton $60.70 $22,762.50 $43.87 $16,451.25 $75.00 $28,125.00 $59.85 $22,443.75 $63.75 $23,906.25 $49.23 $18,461.25 $61.50 $23,062.50 0029 Chinking Stone 25 Ton $60.70 $1,517.50 $43.82 $1,095.50 $115.00 $2,875.00 $73.15 $1,828.75 $71.25 $1,781.25 $71.79 $1,794.75 $67.00 $1,675.00 0030 Aggregate Surface Course 320 CY $37.35 $11,952.00 $27.48 $8,793.60 $30.00 $9,600.00 $29.26 $9,363.20 $66.00 $21,120.00 $39.86 $12,755.20 $28.00 $8,960.00 0031 Topsoil and Seeding 1 Job $4,045.00 $4,045.00 $6,396.05 $6,396.05 $4,500.00 $4,500.00 $19,950.00 $19,950.00 $10,530.00 $10,530.00 $3,120.90 $3,120.90 $18,850.00 $18,850.00 0032 Bollards 1 Job $4,450.00 $4,450.00 $5,976.29 $5,976.29 $10,000.00 $10,000.00 $8,360.00 $8,360.00 $6,051.00 $6,051.00 $5,119.10 $5,119.10 $5,155.00 $5,155.00

FISH PASSAGE AND FISH PASSAGE EMBANKMENTS

0033 Temporary Erosion Control Features 1 Job $15,418.00 $15,418.00 $10,062.00 $10,062.00 $4,000.00 $4,000.00 $15,960.00 $15,960.00 $11,864.00 $11,864.00 $20,291.00 $20,291.00 $25,433.00 $25,433.00 0034 Fish Passage Cofferdams 1 Job $48,346.00 $48,346.00 $82,331.45 $82,331.45 $150,000.00 $150,000.00 $7,980.00 $7,980.00 $400,268.00 $400,268.00 $338,664.00 $338,664.00 $321,084.00 $321,084.00 0035 Fish Passage Dewatering 1 Job $36,774.00 $36,774.00 $18,866.26 $18,866.26 $7,000.00 $7,000.00 $6,650.00 $6,650.00 $42,872.00 $42,872.00 $52,221.00 $52,221.00 $45,386.00 $45,386.00 0036 Demolition of Gauge Well 1 Job $2,449.00 $2,449.00 $3,973.41 $3,973.41 $6,000.00 $6,000.00 $50,160.00 $50,160.00 $5,504.00 $5,504.00 $11,948.00 $11,948.00 $13,248.00 $13,248.00 0037 Demolition of Sluice Way Conduit 1 Job $2,020.00 $2,020.00 $5,747.81 $5,747.81 $7,000.00 $7,000.00 $56,980.00 $56,980.00 $5,736.00 $5,736.00 $2,307.20 $2,307.20 $32,156.00 $32,156.00 0038 Concrete Notch Cutoff 1 Job $12,985.00 $12,985.00 $46,526.41 $46,526.41 $3,000.00 $3,000.00 $110,000.00 $110,000.00 $72,709.00 $72,709.00 $47,895.00 $47,895.00 $131,452.00 $131,452.00 0039 Stripping

0039AA First 125 CY 125 CY $2.00 $250.00 $2.80 $350.00 $11.00 $1,375.00 $9.31 $1,163.75 $8.30 $1,037.50 $3.14 $392.50 $12.20 $1,525.00 0039AB Over 125 CY 50 CY $2.00 $100.00 $2.77 $138.50 $11.00 $550.00 $6.98 $349.00 $7.30 $365.00 $3.14 $157.00 $12.20 $610.00

0040 Remove and Dispose of Existing Grouted Riprap 0040AA First 350 Tons 350 Ton $35.20 $12,320.00 $14.84 $5,194.00 $13.00 $4,550.00 $19.95 $6,982.50 $29.00 $10,150.00 $14.94 $5,229.00 $21.50 $7,525.00 0040AB Over 350 Tons 100 Ton $35.20 $3,520.00 $14.83 $1,483.00 $13.00 $1,300.00 $14.96 $1,496.00 $28.00 $2,800.00 $14.94 $1,494.00 $21.50 $2,150.00

BASE CONTRACT: PHASE 1

Aspen Construction Co 3798 State 371 NW

PO Box 6 Hackensack, MN 56452

Schoep Contracting, LLC 345 Wilkins St.

Montevideo, MN 56265

Lambert Engineering and Construction Services, Inc.

1971 Geneva Ave N St. Paul, MN 55128

Solicitation W912ES-16-B-0001

Government Estimate Reiner Contracting, Inc.

21541 Hwy 7 West Hutchinson, MN 55350

RTS Shearing, LLC PO Box 1177

Jamestown, ND 58402

Riley Bros Construction, Inc.

PO Box 535

Morris, MN 56267

Bid Opening: 7 September 2016 2:00 p.m.

0041 Remove and Salvage Existing Gravel 0041AA First 100 CY 100 CY $14.40 $1,440.00 $7.43 $743.00 $35.00 $3,500.00 $10.64 $1,064.00 $27.25 $2,725.00 $14.21 $1,421.00 $10.77 $1,077.00 0041AB Over 100 CY 50 CY $14.40 $720.00 $7.43 $371.50 $35.00 $1,750.00 $7.98 $399.00 $26.25 $1,312.50 $14.21 $710.50 $10.77 $538.50

0042 Fish Passage Excavation 0042AA First 1,200 CY 1,200 CY $9.80 $11,760.00 $10.80 $12,960.00 $8.00 $9,600.00 $10.64 $12,768.00 $13.50 $16,200.00 $12.77 $15,324.00 $14.25 $17,100.00 0042AB Over 1,200 CY 400 CY $9.80 $3,920.00 $10.80 $4,320.00 $8.00 $3,200.00 $7.98 $3,192.00 $12.50 $5,000.00 $12.77 $5,108.00 $14.25 $5,700.00

0043 Impervious Fill 0043AA First 6,000 CY 6,000 CY $7.31 $43,860.00 $13.37 $80,220.00 $7.50 $45,000.00 $14.63 $87,780.00 $21.50 $129,000.00 $20.29 $121,740.00 $16.20 $97,200.00 0043AB Over 6,000 CY 1,000 CY $7.31 $7,310.00 $13.37 $13,370.00 $7.50 $7,500.00 $10.97 $10,970.00 $20.50 $20,500.00 $20.60 $20,600.00 $16.20 $16,200.00

0044 Geotextile 6,220 SY $3.60 $22,392.00 $2.37 $14,741.40 $3.00 $18,660.00 $3.99 $24,817.80 $3.60 $22,392.00 $2.88 $17,913.60 $4.86 $30,229.20 0045 Chinking Stone

0045AA First 900 Tons 900 Ton $60.10 $54,090.00 $45.03 $40,527.00 $115.00 $103,500.00 $73.15 $65,835.00 $54.50 $49,050.00 $49.23 $44,307.00 $53.00 $47,700.00 0045AB Over 900 Tons 300 Ton $60.10 $18,030.00 $45.03 $13,509.00 $115.00 $34,500.00 $54.86 $16,458.00 $53.50 $16,050.00 $46.14 $13,842.00 $53.00 $15,900.00

0046 R270 Riprap 0046AA First 7,500 Tons 7,500 Ton $43.60 $327,000.00 $40.84 $306,300.00 $85.00 $637,500.00 $73.15 $548,625.00 $46.75 $350,625.00 $45.73 $342,975.00 $54.30 $407,250.00 0046AB Over 7,500 Tons 2,100 Ton $43.60 $91,560.00 $40.84 $85,764.00 $85.00 $178,500.00 $54.86 $115,206.00 $45.75 $96,075.00 $45.73 $96,033.00 $54.30 $114,030.00

0047 B3 Bedding 0047AA First 2,500 Tons 2,500 Ton $60.10 $150,250.00 $45.03 $112,575.00 $75.00 $187,500.00 $59.85 $149,625.00 $52.75 $131,875.00 $51.91 $129,775.00 $55.81 $139,525.00 0047AB Over 2,500 Tons 500 Ton $60.10 $30,050.00 $45.02 $22,510.00 $75.00 $37,500.00 $44.89 $22,445.00 $51.75 $25,875.00 $51.91 $25,955.00 $55.81 $27,905.00

0048 Boulders 0048AA First 1,800 Tons 1,800 Ton $78.30 $140,940.00 $159.40 $286,920.00 $130.00 $234,000.00 $86.45 $155,610.00 $74.50 $134,100.00 $74.06 $133,308.00 $119.50 $215,100.00 0048AB Over 1,800 Tons 500 Ton $78.30 $39,150.00 $160.81 $80,405.00 $130.00 $65,000.00 $64.84 $32,420.00 $73.50 $36,750.00 $77.77 $38,885.00 $119.50 $59,750.00

0049 Aggregate Surface Course 25 CY $37.35 $933.75 $27.48 $687.00 $30.00 $750.00 $39.90 $997.50 $66.00 $1,650.00 $64.48 $1,612.00 $35.00 $875.00 0050 Topsoil and Seeding 1 Job $2,998.00 $2,998.00 $5,735.73 $5,735.73 $6,000.00 $6,000.00 $19,950.00 $19,950.00 $8,068.00 $8,068.00 $701.43 $701.43 $9,210.00 $9,210.00 0051 Pedestrian Bridge Abutments at Existing Dam 1 Job $67,480.00 $67,480.00 $46,998.43 $46,998.43 $120,000.00 $120,000.00 $91,300.00 $91,300.00 $89,870.00 $89,870.00 $115,875.00 $115,875.00 $137,332.00 $137,332.00 0052 Fish Passage Tailwater Orifice Line 1 Job $1,941.00 $1,941.00 $4,221.98 $4,221.98 $50,000.00 $50,000.00 $3,080.00 $3,080.00 $4,305.00 $4,305.00 $7,920.70 $7,920.70 $13,502.00 $13,502.00

EMERGENCY SPILLWAY

0053 Remove and Dispose of Existing Grouted Riprap 10 Ton $69.95 $699.50 $14.73 $147.30 $13.00 $130.00 $33.25 $332.50 $29.00 $290.00 $48.41 $484.10 $46.00 $460.00 0054 Remove and Salvage Existing Gravel 10 CY $14.40 $144.00 $7.43 $74.30 $35.00 $350.00 $19.95 $199.50 $27.00 $270.00 $142.14 $1,421.40 $26.00 $260.00 0055 Pedestrian Bridge Abutments at Spillway 1 Job $68,740.00 $68,740.00 $99,680.01 $99,680.01 $150,000.00 $150,000.00 $89,100.00 $89,100.00 $95,503.00 $95,503.00 $76,632.00 $76,632.00 $132,628.00 $132,628.00

TOTAL PRICE FOR BASE CONTRACT (PHASE 1) BID ITEMS: $5,047,373.50 $5,377,838.51 $5,859,590.00 $6,157,497.63 $7,158,652.50 $8,124,892.58 $7,483,678.60

1001 Bonds (Performance and Payment) 1 Job $51,000.00 $51,000.00 $15,093.01 $15,093.01 $25,000.00 $25,000.00 $25,791.39 $25,791.39 $15,000.00 $15,000.00 $10,815.00 $10,815.00 $63,572.00 $63,572.00

EMBANKMENT

1002 Temporary Erosion Control Features 1 Job $36,640.00 $36,640.00 $26,664.31 $26,664.31 $10,000.00 $10,000.00 $86,450.00 $86,450.00 $75,312.00 $75,312.00 $7,282.10 $7,282.10 $65,804.00 $65,804.00 1003 Embankment Cofferdams 1 Job $111,860.00 $111,860.00 $31,964.74 $31,964.74 $45,000.00 $45,000.00 $19,950.00 $19,950.00 $214,476.00 $214,476.00 $111,343.00 $111,343.00 $395,750.00 $395,750.00 1004 Embankment Dewatering 1 Job $216,430.00 $216,430.00 $6,288.75 $6,288.75 $35,000.00 $35,000.00 $6,650.00 $6,650.00 $57,569.00 $57,569.00 $28,428.00 $28,428.00 $74,492.00 $74,492.00 1005 Stripping

1005AA First 9,000 CY 9,000 CY $3.90 $35,100.00 $2.79 $25,110.00 $3.00 $27,000.00 $5.32 $47,880.00 $4.90 $44,100.00 $2.63 $23,670.00 $6.35 $57,150.00 1005AB Over 9,000 CY 11,500 CY $3.90 $44,850.00 $2.79 $32,085.00 $3.00 $34,500.00 $3.99 $45,885.00 $3.90 $44,850.00 $2.63 $30,245.00 $6.35 $73,025.00

1006 Stripping Roadway Aggregate 950 CY $2.85 $2,707.50 $7.43 $7,058.50 $7.00 $6,650.00 $7.98 $7,581.00 $11.75 $11,162.50 $5.30 $5,035.00 $32.50 $30,875.00 1007 Clearing and Grubbing 1 Job $144,265.00 $144,265.00 $12,608.56 $12,608.56 $40,000.00 $40,000.00 $86,450.00 $86,450.00 $87,072.00 $87,072.00 $10,918.00 $10,918.00 $43,558.00 $43,558.00 1008 Removal of Unsatisfactory Material for the Embankment Crossing at the Pomme de Terre Channel 1008AA First 10,000 CY 10,000 CY $20.80 $208,000.00 $11.30 $113,000.00 $9.00 $90,000.00 $9.98 $99,800.00 $6.30 $63,000.00 $5.00 $50,000.00 $8.95 $89,500.00 1008AB Over 10,000 CY 5,500 CY $20.80 $114,400.00 $11.30 $62,150.00 $9.00 $49,500.00 $7.48 $41,140.00 $5.30 $29,150.00 $5.00 $27,500.00 $8.95 $49,225.00

1009 Removal of Unsatisfactory Material for the Embankment Crossing at Marsh Lake

1009AA First 1,000 CY 1,000 CY $11.05 $11,050.00 $12.88 $12,880.00 $5.00 $5,000.00 $11.31 $11,310.00 $7.50 $7,500.00 $5.00 $5,000.00 $21.78 $21,780.00 1009AB Over 1,000 CY 1,000 CY $11.05 $11,050.00 $12.88 $12,880.00 $5.00 $5,000.00 $8.48 $8,480.00 $6.50 $6,500.00 $5.00 $5,000.00 $21.78 $21,780.00

1010 Inspection Trench 4,220 LF $10.60 $44,732.00 $4.06 $17,133.20 $10.00 $42,200.00 $6.65 $28,063.00 $3.20 $13,504.00 $7.36 $31,059.20 $5.16 $21,775.20 1011 Impervious Fill

1011AA First 40,200 CY 40,200 CY $5.91 $237,582.00 $4.42 $177,684.00 $7.50 $301,500.00 $11.31 $454,662.00 $5.50 $221,100.00 $8.14 $327,228.00 $5.69 $228,738.00 1011AB Over 40,200 CY 22,000 CY $5.91 $130,020.00 $4.42 $97,240.00 $7.50 $165,000.00 $8.48 $186,560.00 $4.50 $99,000.00 $5.92 $130,240.00 $5.69 $125,180.00

1012 Random Fill 1012AA First 28,650 CY 28,650 CY $5.91 $169,321.50 $5.24 $150,126.00 $7.50 $214,875.00 $11.31 $324,031.50 $5.15 $147,547.50 $6.59 $188,803.50 $5.87 $168,175.50 1012AB Over 28,650 CY 13,000 CY $5.91 $76,830.00 $5.24 $68,120.00 $7.50 $97,500.00 $8.48 $110,240.00 $4.15 $53,950.00 $5.92 $76,960.00 $5.87 $76,310.00

1013 Aggregate Surface Course 4,200 CY $14.10 $59,220.00 $27.48 $115,416.00 $30.00 $126,000.00 $29.26 $122,892.00 $43.05 $180,810.00 $27.50 $115,500.00 $28.50 $119,700.00 1014 R20 Riprap

1014AA First 4,000 Tons 4,000 Ton $43.50 $174,000.00 $52.99 $211,960.00 $85.00 $340,000.00 $73.15 $292,600.00 $46.50 $186,000.00 $36.77 $147,080.00 $51.50 $206,000.00 1014AB Over 4,000 Tons 800 Ton $43.50 $34,800.00 $53.00 $42,400.00 $85.00 $68,000.00 $54.86 $43,888.00 $45.50 $36,400.00 $36.77 $29,416.00 $51.50 $41,200.00

1015 B1 Bedding 1015AA First 2,000 Tons 2,000 Ton $61.90 $123,800.00 $45.03 $90,060.00 $75.00 $150,000.00 $59.85 $119,700.00 $58.00 $116,000.00 $49.23 $98,460.00 $54.00 $108,000.00 1015AB Over 2,000 Tons 650 Ton $61.90 $40,235.00 $42.36 $27,534.00 $75.00 $48,750.00 $44.89 $29,178.50 $57.00 $37,050.00 $46.14 $29,991.00 $54.00 $35,100.00

1016 Topsoil and Seeding 1 Job $45,385.00 $45,385.00 $20,042.64 $20,042.64 $15,000.00 $15,000.00 $119,700.00 $119,700.00 $50,151.00 $50,151.00 $103,824.00 $103,824.00 $45,270.00 $45,270.00 1017 Remove Two 36" CMP Culverts 1 Job $3,520.00 $3,520.00 $10.40 $10.40 $6,500.00 $6,500.00 $8,645.00 $8,645.00 $1,725.00 $1,725.00 $3,532.90 $3,532.90 $4,415.00 $4,415.00 1018 Signs 1 Job $612.00 $612.00 $6,086.67 $6,086.67 $2,000.00 $2,000.00 $7,315.00 $7,315.00 $4,095.00 $4,095.00 $3,275.40 $3,275.40 $1,954.00 $1,954.00

EXISTING EMBANKMENT REMOVAL

1019 Temporary Erosion Control Features 1 Job $21,800.00 $21,800.00 $2,263.95 $2,263.95 $12,000.00 $12,000.00 $8,645.00 $8,645.00 $27,081.00 $27,081.00 $3,800.70 $3,800.70 $31,200.00 $31,200.00 1020 Stripping

1020AA First 2,000 CY 2,000 CY $2.00 $4,000.00 $2.79 $5,580.00 $4.00 $8,000.00 $7.32 $14,640.00 $2.40 $4,800.00 $3.14 $6,280.00 $6.91 $13,820.00 1020AB Over 2,000 CY 500 CY $2.00 $1,000.00 $2.79 $1,395.00 $4.00 $2,000.00 $5.49 $2,745.00 $2.00 $1,000.00 $3.14 $1,570.00 $6.91 $3,455.00

1021 Stripping Roadway Aggregate 4,100 CY $2.85 $11,685.00 $7.43 $30,463.00 $6.00 $24,600.00 $7.32 $30,012.00 $7.10 $29,110.00 $5.00 $20,500.00 $9.35 $38,335.00 1022 Embankment Excavation 39,800 CY $5.87 $233,626.00 $4.29 $170,742.00 $10.00 $398,000.00 $13.03 $518,594.00 $5.70 $226,860.00 $8.09 $321,982.00 $5.75 $228,850.00 1023 Topsoil and Seeding 1 Job $39,172.00 $39,172.00 $9,037.33 $9,037.33 $25,000.00 $25,000.00 $26,600.00 $26,600.00 $63,971.00 $63,971.00 $12,566.00 $12,566.00 $70,114.00 $70,114.00

OPTION 1: PHASE 2

PARKING LOT ON WEST SIDE OF 240TH AVE. SW

1024 Temporary Erosion Control Features 1 Job $811.00 $811.00 $4,527.90 $4,527.90 $5,000.00 $5,000.00 $3,325.00 $3,325.00 $1,530.00 $1,530.00 $1,905.50 $1,905.50 $2,356.00 $2,356.00 1025 Stripping

1025AA First 300 CY 300 CY $3.95 $1,185.00 $2.78 $834.00 $4.00 $1,200.00 $7.32 $2,196.00 $2.40 $720.00 $3.14 $942.00 $10.50 $3,150.00 1025AB Over 300 CY 150 CY $3.95 $592.50 $2.78 $417.00 $4.00 $600.00 $5.49 $823.50 $2.00 $300.00 $3.14 $471.00 $10.50 $1,575.00

1026 Excavation of Parking Lot Swale 60 CY $13.15 $789.00 $5.92 $355.20 $20.00 $1,200.00 $13.30 $798.00 $22.75 $1,365.00 $7.16 $429.60 $23.00 $1,380.00 1027 Random Fill 350 CY $6.60 $2,310.00 $12.17 $4,259.50 $7.50 $2,625.00 $13.30 $4,655.00 $5.00 $1,750.00 $11.64 $4,074.00 $11.00 $3,850.00 1028 Aggregate Surface Course 180 CY $6.50 $1,170.00 $27.48 $4,946.40 $30.00 $5,400.00 $29.26 $5,266.80 $52.00 $9,360.00 $20.39 $3,670.20 $29.00 $5,220.00 1029 Topsoil and Seeding 1 Job $775.00 $775.00 $9,037.33 $9,037.33 $4,000.00 $4,000.00 $6,650.00 $6,650.00 $1,742.00 $1,742.00 $1,895.20 $1,895.20 $1,306.00 $1,306.00 1030 WMA Sign Board 1 Job $775.00 $775.00 $2,515.50 $2,515.50 $3,500.00 $3,500.00 $1,130.50 $1,130.50 $775.00 $775.00 $3,275.40 $3,275.40 $2,746.00 $2,746.00 1031 Corner Posts 1 Job $506.00 $506.00 $1,509.30 $1,509.30 $2,500.00 $2,500.00 $1,130.50 $1,130.50 $1,239.00 $1,239.00 $3,275.40 $3,275.40 $2,180.00 $2,180.00

RESTORATION OF POMME DE TERRE RIVER ALIGNMENT

1032 Temporary Erosion Control Features 1 Job $37,040.00 $37,040.00 $4,024.80 $4,024.80 $26,909.00 $26,909.00 $9,975.00 $9,975.00 $28,059.00 $28,059.00 $9,012.50 $9,012.50 $66,663.00 $66,663.00 1033 Clearing and Grubbing 1 Job $59,060.00 $59,060.00 $42,028.54 $42,028.54 $169,669.00 $169,669.00 $19,950.00 $19,950.00 $80,884.00 $80,884.00 $76,426.00 $76,426.00 $68,072.00 $68,072.00 1034 Excavation of Pomme de Terre Channel

1034AA First 18,375 CY 18,375 CY $17.10 $314,212.50 $11.69 $214,803.75 $12.08 $221,970.00 $13.97 $256,698.75 $8.00 $147,000.00 $10.71 $196,796.25 $26.50 $486,937.50 1034AB Over 18,735 CY 8,625 CY $17.10 $147,487.50 $11.69 $100,826.25 $12.00 $103,500.00 $10.47 $90,303.75 $7.00 $60,375.00 $10.40 $89,700.00 $26.50 $228,562.50

1035 R20 Riprap 1035AA First 2,940 tons 2,940 Ton $61.60 $181,104.00 $52.99 $155,790.60 $83.00 $244,020.00 $79.80 $234,612.00 $61.25 $180,075.00 $36.77 $108,103.80 $69.50 $204,330.00 1035AB Over 2,940 Tons 315 Ton $61.60 $19,404.00 $52.99 $16,691.85 $83.00 $26,145.00 $59.85 $18,852.75 $60.25 $18,978.75 $36.77 $11,582.55 $69.50 $21,892.50

1036 Channel Plugs 8 Each $13,212.00 $105,696.00 $19,057.12 $152,456.96 $12,038.00 $96,304.00 $11,970.00 $95,760.00 $17,400.00 $139,200.00 $12,463.00 $99,704.00 $9,400.00 $75,200.00 1037 Toe Wood Structures 950 LF $84.50 $80,275.00 $59.85 $56,857.50 $150.00 $142,500.00 $186.20 $176,890.00 $170.00 $161,500.00 $122.57 $116,441.50 $126.72 $120,384.00

255TH AVE SW RELOCATION

1038 Temporary Erosion Control Features 1 Job $2,560.00 $2,560.00 $15,847.66 $15,847.66 $6,000.00 $6,000.00 $6,650.00 $6,650.00 $3,610.00 $3,610.00 $8,858.00 $8,858.00 $19,967.00 $19,967.00 1039 Stripping

1039AA First 1,200 CY 1,200 CY $3.95 $4,740.00 $2.79 $3,348.00 $2.00 $2,400.00 $7.32 $8,784.00 $5.00 $6,000.00 $3.14 $3,768.00 $10.80 $12,960.00 1039AB Over 1,200 CY 500 CY $3.95 $1,975.00 $2.79 $1,395.00 $2.00 $1,000.00 $5.49 $2,745.00 $4.50 $2,250.00 $3.14 $1,570.00 $10.80 $5,400.00

1040 Stripping Roadway Aggregate 210 CY $2.85 $598.50 $7.43 $1,560.30 $7.00 $1,470.00 $7.32 $1,537.20 $5.70 $1,197.00 $7.47 $1,568.70 $8.00 $1,680.00 1041 Random Fill 4,725 CY $5.65 $26,696.25 $5.85 $27,641.25 $7.50 $35,437.50 $13.97 $66,008.25 $5.10 $24,097.50 $10.15 $47,958.75 $10.25 $48,431.25 1042 Aggregate Surface Course 325 CY $22.10 $7,182.50 $27.48 $8,931.00 $30.00 $9,750.00 $29.26 $9,509.50 $42.75 $13,893.75 $17.41 $5,658.25 $29.00 $9,425.00 1043 Topsoil and Seeding 1 Job $9,798.00 $9,798.00 $22,243.71 $22,243.71 $12,000.00 $12,000.00 $6,650.00 $6,650.00 $3,643.00 $3,643.00 $9,640.80 $9,640.80 $19,250.00 $19,250.00 1044 Signs 1 Job $270.00 $270.00 $6,086.67 $6,086.67 $2,000.00 $2,000.00 $1,330.00 $1,330.00 $220.50 $220.50 $3,275.40 $3,275.40 $6,755.00 $6,755.00

TOTAL PRICE FOR OPTION 1 (PHASE 2) BID ITEMS: $3,445,705.75 $2,460,013.03 $3,546,674.50 $3,968,309.89 $3,045,610.50 $2,777,307.60 $3,973,775.45

TOTAL PRICE FOR BASE (PHASE 1) AND OPTION 1 (PHASE 2) BID ITEMS: $8,493,079.25 $7,837,851.54 $9,406,264.50 $10,125,807.52 $10,204,263.00 $10,902,200.18 $11,457,454.05

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Kevin P. Henricks Contracting Officer

Subtotal for base items incorrect on bid but all other numbers correct.

Extension errors in bid.

Amount read at bid opening was $10,125,279.87

Subtotal and extension error but number read at bid opening unaffected.

Official