Roseau_Reach_1A_Bid_Abstract.pdf

Roseau Flood Risk Management, Reach 1A, Solicitation Number: W912ES-13-B-0008 US Army Corps of Engineers, 180 East 5th Street, Suite 700, Saint Paul, Minnesota 55101-1678 BID OPENING: 13 November 2013, 2:00 p.m. CST

Contracting Officer: Kevin Henricks Contract Specialist: Patricia Simon

Government Estimate Gladen Construction Inc. HDB Construction, Inc. Red Lake Builders, Inc. Bayshore Contractors LLC Gordon Construction of Mahnomen Unit Unit Unit Unit Unit Unit

Item Description Quantity Unit Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount

0001 Clearing and Grubbing 1 LS $8,500.00 $8,500.00 $5,000.00 $5,000.00 $170,781.22 $170,781.22 $2,235.00 $2,235.00 $500,000.00 $500,000.00 $10,000.00 $10,000.00 0002 Stripping

0002AA Up to 30,000 Cubic Yards 30000 CY $1.50 $45,000.00 $2.45 $73,500.00 $5.05 $151,500.00 * $3.54 $106,200.00 $8.25 $247,500.00 $5.63 $168,900.00 0002AB Over to 30,000 Cubic Yards 9000 CY $1.50 $13,500.00 $2.45 $22,050.00 $4.14 $37,260.00 $3.54 $31,860.00 $4.25 $38,250.00 $5.63 $50,670.00

0003 Diversion Channel Excavation 0003AA Up to 195,000 Cubic yards 195,000 CY $3.29 $641,550.00 $4.45 $867,750.00 $9.87 $1,924,650.00 $6.38 $1,244,100.00 $8.25 $1,608,750.00 $9.00 $1,755,000.00 0003AB Over 195,000 Cubic Yards 59,500 CY $3.59 $213,605.00 $4.45 $264,775.00 $7.10 $422,450.00 $5.32 $316,540.00 $6.50 $386,750.00 $9.00 $535,500.00

0004 Topsoil 1 LS $119,450.00 $119,450.00 $154,000.00 $154,000.00 $188,771.48 $188,771.48 $44,465.00 $44,465.00 $375,000.00 $375,000.00 $138,000.00 $138,000.00 0005 Spoil Pile Grading

0005AA Up to 200,000 Cubic Yards 200,000 CY $1.42 $284,000.00 $1.32 $264,000.00 $2.71 $542,000.00 $1.61 $322,000.00 $0.90 $180,000.00 $2.00 $400,000.00 0005AB Over 200,000 Cubic Yards 65,000 CY $2.02 $131,300.00 $1.32 $85,800.00 $2.23 $144,950.00 $1.16 $75,400.00 $0.90 $58,500.00 $2.00 $130,000.00

0006 Multi-Use Trail 2140 SY $66.50 $142,310.00 $52.20 $111,708.00 $109.02 $233,302.80 $54.22 $116,030.80 $50.00 $107,000.00 $55.00 $117,700.00 0007 Trench Drain 4350 LF $75.85 $329,947.50 $71.50 $311,025.00 $37.44 $162,864.00 $93.83 $408,160.50 $177.00 $769,950.00 $55.00 $239,250.00 0008 Channel Slope Toe Protection

0008AA Up to 450 Lineal Feet 450 LF $101.65 $45,742.50 $95.00 $42,750.00 $394.36 $177,462.00 $477.44 $214,848.00 $145.00 $65,250.00 $130.00 $58,500.00 0008AB Over 450 Lineal Feet 1350 LF $101.65 $137,227.50 $95.00 $128,250.00 $384.87 $519,574.50 $81.99 $110,686.50 $145.00 $195,750.00 $130.00 $175,500.00

0009 Landscaping 1 LS $41,900.00 $41,900.00 $30,000.00 $30,000.00 $40,679.70 $40,679.70 $30,785.00 $30,785.00 $40,000.00 $40,000.00 $30,000.00 $30,000.00 0010 Site Furnishings 1 LS $2,700.00 $2,700.00 $38,000.00 $38,000.00 $89,942.15 $89,942.15 $5,899.00 $5,899.00 $50,000.00 $50,000.00 $3,000.00 $3,000.00 0011 Turf Establishment 1 LS $155,200.00 $155,200.00 $70,000.00 $70,000.00 $113,901.38 $113,901.38 $127,428.00 $127,428.00 $115,000.00 $115,000.00 $118,000.00 $118,000.00

Total Amount for Reach 1A Base (CLINS 0001-0011): $2,311,932.50 $2,468,608.00 $4,920,089.23 $3,156,637.80 $4,737,700.00 $3,930,020.00 *

Option Item - Placement of Acceptable Excavated Material at Alternate Site 14,300 CY $6.15 $87,945.00 $8.35 $119,405.00 $7.23 $103,389.00 $5.42 $77,506.00 * $15.50 $221,650.00 $8.00 $114,400.00

Total Amount for Reach 1A Base and Option: $2,399,877.50 $2,588,013.00 $5,023,478.23 $3,234,143.80 $4,959,350.00 $4,044,420.00

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Kevin Henricks Contracting Officer

14-Nov-13

*CLIN 0002AA Extension error $350 Total read at opening $5,023,128.23

*CLIN 1001 Extension error $52.31 Total read at opening $3,234,196.10

Arithmetic error $800 Total read at opening $4,045,220.00