Attachment_B_Price_Breakdown_Worksheet_Revised_5.1.18.xlsx
XLSX spreadsheet 24 KB Posted
- Attached to
- Iraq Personal Services
- Solicitation number
- W912ER-18-R-0031
About this file
Revised Price Breakdown Worksheet
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Task Order Sample
| One Month Sample Labor and Expenses | |||||||
| CLIN/SCLIN | Job Description | Number of Positions | Hours | Price | OT Hours | Price | Total Line Item Price |
| 000102 | Administrative and Scheduling Assitant Level II | 0 | 0 | 0 | |||
| 000103 | Administrative and Scheduling Assitant Level I | 1 | 240 | 0 | |||
| 000104 | Lead Engineer Assistant Level II | 2 | 470 | 16 | |||
| 000105 | Lead Engineer Assistant Level I | 0 | 0 | 0 | |||
| 000106 | Logisitics and Supply Specialist Level II | 0 | 0 | 0 | |||
| 000107 | Logisitics and Supply Specialist Level I | 3 | 720 | 0 | |||
| 000108 | Program Manager Level II | 0 | 0 | 0 | |||
| 000109 | Program Manager Level I | 1 | 240 | 10 | |||
| 000110 | Project Engineer Assistant Level II | 3 | 720 | 18 | |||
| 000111 | Project Engineer Assistant Level I | 3 | 720 | 12 | |||
| 000112 | Qualisty Assurance Representative Level II | 9 | 2160 | 216 | |||
| 000113 | Qualisty Assurance Representative Level I | 3 | 720 | 48 | |||
| 000114 | Safety Officer Level II | 0 | 0 | 0 | |||
| 000115 | Safety Officer Level I | 1 | 240 | 0 | |||
| Total Price | |||||||
| CLIN/SCLIN | Item Description | Number of Days | Price Per Day | ||||
| 000117 | Daily Per Diem/Lodging | 37 | |||||
| Total Price | |||||||
| CLIN/SCLIN | Item Description | Number of Miles Traveled | Price Per Mile | ||||
| 000118 | Mileage | 315 Miles | |||||
| Total Price |
Cost Breakdown Sheet
| ATTACHMENT B - PRICE BREAKDOWN WORKSHEET | |
| PROJECT: Iraq Personal Services Re-Compete | PROPOSER: |
| LOCATION: Iraq | DATE: |
ITEM DESCRIPTION LABOR MAN-HOURS DIRECT LABOR COST DIRECT EQUIPMENT COST DIRECT MATERIALS COST SUB CONTRACTOR COST TOTAL DIRECT COST JOINT OFFICE OVERHEAD HOME OFFICE OVERHEAD G&A/M&H PROFIT TOTAL PROPOSED COST HOURLY RATE PER POSITION HOURLY OVERTIME RATE PER POSITION
| 0001 | Base Year Phase In and Support Services | ||||||||||||||
| 000101 | Phase-In (2 months) | ||||||||||||||
| 000102 | 1a | Admin & Scheduling Asst. (ASA) - Level II | |||||||||||||
| 000103 | 1b | Admin & Scheduling Asst. (ASA) - Level I | |||||||||||||
| 000104 | 2a | Lead Eng Asst* (LEA) - Level II | |||||||||||||
| 000105 | 2b | Lead Eng Asst* (LEA) - Level I | |||||||||||||
| 000106 | 3a | Logistics/Supply Specialist (LSS) - Level II | |||||||||||||
| 000107 | 3b | Logistics/Supply Specialist (LSS) - Level I | |||||||||||||
| 000108 | 4a | Program Manager (PM) - Level II | |||||||||||||
| 000109 | 4b | Program Manager (PM) - Level I | |||||||||||||
| 000110 | 5a | Project Engr. (PEA)* - Level II | |||||||||||||
| 000111 | 5b | Project Engr. (PEA)* - Level I | |||||||||||||
| 000112 | 6a | Quality Assurance Rep (QAR)* - Level II | |||||||||||||
| 000113 | 6b | Quality Assurance Rep (QAR)* - Level I | |||||||||||||
| 000114 | 7a | Safety Officer (SO) - Level II | |||||||||||||
| 000115 | 7b | Safety Officer (SO) - Level I | |||||||||||||
| 000116 | Contractor Management Reporting | ||||||||||||||
| 000117 | Daily Per Diem/Lodging | ||||||||||||||
| 000118 | Mileage | ||||||||||||||
| Total Price (Items 000101-000118) | |||||||||||||||
| 0001 Total Base Yr Bid Price (Items 000101-000118) | |||||||||||||||
| ITEM | DESCRIPTION | LABOR MAN-HOURS | DIRECT LABOR COST | DIRECT EQUIPMENT COST | DIRECT MATERIALS COST | SUB CONTRACTOR COST | TOTAL DIRECT COST | JOINT OFFICE OVERHEAD | HOME OFFICE OVERHEAD | G&A/M&H | PROFIT | TOTAL PROPOSED COST | HOURLY RATE PER POSITION | HOURLY OVERTIME RATE PER POSITION |
| 1001 | Option Year #1 Support Services | ||||||||||||||
| 100101 | 1a | Admin & Scheduling Asst. (ASA) - Level II | |||||||||||||
| 100102 | 1b | Admin & Scheduling Asst. (ASA) - Level I | |||||||||||||
| 100103 | 2a | Lead Eng Asst* (LEA) - Level II | |||||||||||||
| 100104 | 2b | Lead Eng Asst* (LEA) - Level I | |||||||||||||
| 100105 | 3a | Logistics/Supply Specialist (LSS) - Level II | |||||||||||||
| 100106 | 3b | Logistics/Supply Specialist (LSS) - Level I | |||||||||||||
| 100107 | 4a | Program Manager (PM) - Level II | |||||||||||||
| 100108 | 4b | Program Manager (PM) - Level I | |||||||||||||
| 100109 | 5a | Project Engr. (PEA)* - Level II | |||||||||||||
| 100110 | 5b | Project Engr. (PEA)* - Level I | |||||||||||||
| 100111 | 6a | Quality Assurance Rep (QAR)* - Level II | |||||||||||||
| 100112 | 6b | Quality Assurance Rep (QAR)* - Level I | |||||||||||||
| 100113 | 7a | Safety Officer (SO) - Level II | |||||||||||||
| 100114 | 7b | Safety Officer (SO) - Level I | |||||||||||||
| 100115 | Contractor Manpower Reporting | ||||||||||||||
| 100116 | Daily Per Diem/Lodging | ||||||||||||||
| 100117 | Mileage | ||||||||||||||
| 1001 Total Price (Items 100101-100117) | |||||||||||||||
| ITEM | DESCRIPTION | LABOR MAN-HOURS | DIRECT LABOR COST | DIRECT EQUIPMENT COST | DIRECT MATERIALS COST | SUB CONTRACTOR COST | TOTAL DIRECT COST | JOINT OFFICE OVERHEAD | HOME OFFICE OVERHEAD | G&A/M&H | PROFIT | TOTAL PROPOSED COST | HOURLY RATE PER POSITION | HOURLY OVERTIME RATE PER POSITION |
| 2001 | Option Year #2 Support Services | ||||||||||||||
| 200101 | 1a | Admin & Scheduling Asst. (ASA) - Level II | |||||||||||||
| 200102 | 1b | Admin & Scheduling Asst. (ASA) - Level I | |||||||||||||
| 200103 | 2a | Lead Eng Asst* (LEA)- Level II | |||||||||||||
| 200104 | 2b | Lead Eng Asst* (LEA) - Level I | |||||||||||||
| 200105 | 3a | Logistics/Supply Specialist (LSS) - Level II | |||||||||||||
| 200106 | 3b | Logistics/Supply Specialist (LSS) - Level I | |||||||||||||
| 200107 | 4a | Program Manager (PM) - Level II | |||||||||||||
| 200108 | 4b | Program Manager (PM) - Level I | |||||||||||||
| 200109 | 5a | Project Engr. (PEA)* - Level II | |||||||||||||
| 200110 | 5b | Project Engr. (PEA)* - Level I | |||||||||||||
| 200111 | 6a | Quality Assurance Rep (QAR)* - Level II | |||||||||||||
| 200112 | 6b | Quality Assurance Rep (QAR)* - Level I | |||||||||||||
| 200113 | 7a | Safety Officer (SO) - Level II | |||||||||||||
| 200114 | 7b | Safety Officer (SO) - Level I | |||||||||||||
| 200115 | Contractor Manpower Reporting | ||||||||||||||
| 200116 | Daily Per Diem/Lodging | ||||||||||||||
| 200117 | Mileage | ||||||||||||||
| 2001 Total Price (Items 200101-200117) | |||||||||||||||
| ITEM | DESCRIPTION | LABOR MAN-HOURS | DIRECT LABOR COST | DIRECT EQUIPMENT COST | DIRECT MATERIALS COST | SUB CONTRACTOR COST | TOTAL DIRECT COST | JOINT OFFICE OVERHEAD | HOME OFFICE OVERHEAD | G&A/M&H | PROFIT | TOTAL PROPOSED COST | HOURLY RATE PER POSITION | HOURLY OVERTIME RATE PER POSITION |
| 3001 | Option Year #3 Support Services | ||||||||||||||
| 300101 | 1a | Admin & Scheduling Asst. (ASA) - Level II | |||||||||||||
| 300102 | 1b | Admin & Scheduling Asst. (ASA) - Level I | |||||||||||||
| 300103 | 2a | Lead Eng Asst* (LEA) - Level II | |||||||||||||
| 300104 | 2b | Lead Eng Asst* (LEA) - Level I | |||||||||||||
| 300105 | 3a | Logistics/Supply Specialist (LSS) - Level II | |||||||||||||
| 300106 | 3b | Logistics/Supply Specialist (LSS) - Level I | |||||||||||||
| 300107 | 4a | Program Manager (PM) - Level II | |||||||||||||
| 300108 | 4b | Program Manager (PM) - Level I | |||||||||||||
| 300109 | 5a | Project Engr. (PEA)* - Level II | |||||||||||||
| 300110 | 5b | Project Engr. (PEA)* - Level I | |||||||||||||
| 300111 | 6a | Quality Assurance Rep (QAR)* - Level II | |||||||||||||
| 300112 | 6b | Quality Assurance Rep (QAR)* - Level I | |||||||||||||
| 300113 | 7a | Safety Officer (SO) - Level II | |||||||||||||
| 300114 | 7b | Safety Officer (SO) - Level I | |||||||||||||
| 300115 | Contractor Manpower Reporting | ||||||||||||||
| 300116 | Daily Per Diem/Lodging | ||||||||||||||
| 300117 | Mileage | ||||||||||||||
| 3001 Total Price (Items 300101-300117) | |||||||||||||||
| ITEM | DESCRIPTION | LABOR MAN-HOURS | DIRECT LABOR COST | DIRECT EQUIPMENT COST | DIRECT MATERIALS COST | SUB CONTRACTOR COST | TOTAL DIRECT COST | JOINT OFFICE OVERHEAD | HOME OFFICE OVERHEAD | G&A/M&H | PROFIT | TOTAL PROPOSED COST | HOURLY RATE PER POSITION | HOURLY OVERTIME RATE PER POSITION |
| 4001 | Option Year #4 Support Services | ||||||||||||||
| 400101 | 1a | Admin & Scheduling Asst. (ASA) - Level II | |||||||||||||
| 400102 | 1b | Admin & Scheduling Asst. (ASA) - Level I | |||||||||||||
| 400103 | 2a | Lead Eng Asst* (LEA) - Level II | |||||||||||||
| 400104 | 2b | Lead Eng Asst* (LEA) - Level I | |||||||||||||
| 400105 | 3a | Logistics/Supply Specialist (LSS) - Level II | |||||||||||||
| 400106 | 3b | Logistics/Supply Specialist (LSS) - Level I | |||||||||||||
| 400107 | 4a | Program Manager (PM) - Level II | |||||||||||||
| 400108 | 4b | Program Manager (PM) - Level I | |||||||||||||
| 400109 | 5a | Project Engr. (PEA)* - Level II | |||||||||||||
| 400110 | 5b | Project Engr. (PEA)* - Level I | |||||||||||||
| 400111 | 6a | Quality Assurance Rep (QAR)* - Level II | |||||||||||||
| 400112 | 6b | Quality Assurance Rep (QAR)* - Level I | |||||||||||||
| 400113 | 7a | Safety Officer (SO) - Level II | |||||||||||||
| 400114 | 7b | Safety Officer (SO) - Level I | |||||||||||||
| 400115 | Contractor Manpower Reporting | ||||||||||||||
| 400116 | Daily Per Diem/Lodging | ||||||||||||||
| 400117 | Mileage | ||||||||||||||
| 4001 Total Price (Items 400101-400117) | |||||||||||||||
| 6001 | Phase Out (2 Months) | ||||||||||||||
| ITEM | DESCRIPTION | LABOR MAN-HOURS | DIRECT LABOR COST | DIRECT EQUIPMENT COST | DIRECT MATERIALS COST | SUB CONTRACTOR COST | TOTAL DIRECT COST | JOINT OFFICE OVERHEAD | HOME OFFICE OVERHEAD | G&A/M&H | PROFIT | TOTAL PROPOSED COST | HOURLY RATE PER POSITION | HOURLY OVERTIME RATE PER POSITION |
| Total Base Yr Bid Price (Item 0001) |
| Total Option Yrs Bid Price (Items 1001-4001) |
| Total Phase Out Price (Item 6001) |
| TOTAL PROPOSED PRICE Including all options (ITEMS 0001 - 6001) |
| NOTE: (*)+B85:D109 Technical Position |
&"Arial,Bold"&12EXHIBIT 1 Page &P of &N
File details come from the government source that posted it.