W912EQ-21-B-0008 - OFFICIAL ABSTRACT.pdf

UNOFFICIAL ABSTRACT

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Gilbert Chonje, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JA XXX $310,810.00 XXX $292,000.00 XXX $410,000.00 XXX $308,000.00

0002 ENVIRONMENTAL PROTECTION 1 JA XXX $17,777.00 XXX $16,500.00 XXX $30,000.00 XXX $14,206.00

0003 TRAFFIC CONTROL AND SIGNAGE 1 JA XXX $270,111.00 XXX $5,800.00 XXX $50,000.00 XXX $10,654.00

0004 DEMOLITION 1 JA XXX $26,776.00 XXX $29,500.00 XXX $200,000.00 XXX $177,574.00

005AA MODIFY AND MAINTAIN SWPPP 1 JA XXX $12,158.00 $3,700.00 $3,700.00 $20,000.00 $20,000.00 $7,103.00 $7,103.00

005AB EROSION CONTROL BERM 9,000 LF $1.83 $16,470.00 $1.60 $14,400.00 $3.00 $27,000.00 $4.25 $38,250.00

005AC SILT FENCE 1,200 LF $5.20 $6,240.00 $2.90 $3,480.00 $5.00 $6,000.00 $4.25 $5,100.00

005AD ROCK CHECK DAMS 8 EA $345.16 $2,761.28 $800.00 $6,400.00 $1,500.00 $12,000.00 $1,421.00 $11,368.00

005AE TEMPORAY ENVIRONMENTAL SEEDING 86 AC $1,652.35 $142,102.10 $850.00 $73,100.00 $2,000.00 $172,000.00 $994.00 $85,484.00

005AF CONSTRUCTION EXIT 3 EA $8,892.39 $26,677.17 $3,100.00 $9,300.00 $25,000.00 $75,000.00 $3,551.00 $10,653.00

0006 CLEARING AND GRUBBING 32 AC $4,039.86 $129,275.52 $6,700.00 $214,400.00 $3,000.00 $96,000.00 $3,409.00 $109,088.00

0007 ESTABLISHMENT OF TURF 86 AC $2,707.42 $232,838.12 $1,800.00 $154,800.00 $2,500.00 $215,000.00 $1,700.00 $146,200.00

0008 EXCAVATION 30,000 CY $5.44 $163,200.00 $3.95 $118,500.00 $6.00 $180,000.00 $9.95 $298,500.00

0009 EMBANKMENT, SEMI-COMPACTED 166,500 CY $21.88 $3,643,020.00 $9.42 $1,568,430.00 $11.50 $1,914,750.00 $14.20 $2,364,300.00

010AA RIP-RAP (R-200) 1,400 TN $48.23 $67,522.00 $44.00 $61,600.00 $40.00 $56,000.00 $55.00 $77,000.00

010AB COARSE AGGREGATE, SIZE #1 1,300 TN $50.13 $65,169.00 $40.25 $52,325.00 $32.00 $41,600.00 $55.00 $71,500.00

010AC COARSE AGGREGATE, SIZE #2 900 TN $50.13 $45,117.00 $40.25 $36,225.00 $33.00 $29,700.00 $55.00 $49,500.00

010AD AGGREGATE SURFACE COARSE 150 TN $304.21 $45,631.50 $31.75 $4,762.50 $33.00 $4,950.00 $55.00 $8,250.00

010AE BEDDING MATERIAL 450 TN $39.70 $17,865.00 $40.25 $18,112.50 $33.00 $14,850.00 $55.00 $24,750.00

0011 GEOTEXTILE FABRIC (NON-WOVEN) 4,600 SY $3.30 $15,180.00 $2.40 $11,040.00 $7.50 $34,500.00 $3.00 $13,800.00

012AA 5FT X 4 FT RCBC 73 LF $1,267.97 $92,561.81 $1,285.00 $93,805.00 $1,800.00 $131,400.00 $1,137.00 $83,001.00

012AB 30 INCH CMP 416 LF $229.06 $95,288.96 $160.00 $66,560.00 $150.00 $62,400.00 $178.00 $74,048.00

012AC 60 INCH CMP 60 LF $433.84 $26,030.40 $300.00 $18,000.00 $225.00 $13,500.00 $511.00 $30,660.00

013AA FIELD 1 6.8 AC $1,668.28 $11,344.30 $5,800.00 $39,440.00 $3,000.00 $20,400.00 $2,850.00 $19,380.00

013AB FIELD 2 50.8 AC $1,668.28 $84,748.62 $5,800.00 $294,640.00 $3,500.00 $177,800.00 $2,550.00 $129,540.00

SCHEDULE B OPTION

OFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

SMALL BUSINESS DETERMINATION:HUBZONE SET-ASIDE

BIDDER #3INVITATION NO.: W912EQ-21-B-0008 GOVT. ESTIMATE BIDDER #1 BIDDER #2

1519 Tower Grove Avenue, Unit 2424P.O. Box 677

Doubleshovel Contracting, LLC

Hickman, KY 42050

Harold Coffey Construction Co. Inc.

P.O. Box 300

TITLE: BELOW KENNETT SEEPAGE REMEDIATION PHASE 2

BID OPENING DATE AND TIME: 07/26/2021 AT 13:00 PM COST

MEMPHIS

DISTRICT

ENGINEERING

NUMBER OF AMENDMENTS: 1

BASE CONTRACT: (STA 0+00 to CL STA 2032+00)

Steven O. Austin, Contracting Officer

Kinder Brothers Excavating, Inc

Dexter, MO 63841 St. Louis, MO 63110

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 1 of 6

0014 MOBILIZATION AND DEMOBILIZATION 1 JA XXX $310,810.00 XXX $1,000.00 $50,000.00 $50,000.00 $35,515.00 $35,515.00

0015 ENVIRONMENTAL PROTECTION 1 JA XXX $4,767.00 XXX $500.00 $5,000.00 $5,000.00 $3,551.00 $3,551.00

0016 TRAFFIC CONTROL AND SIGNAGE 1 JA XXX $12,398.00 XXX $250.00 $15,000.00 $15,000.00 $1,421.00 $1,421.00

0017 DEMOLITION 1 JA XXX $4,356.00 XXX $250.00 $20,000.00 $20,000.00 $1,421.00 $1,421.00

018AA MODIFY AND MAINTAIN SWPPP 1 JA XXX $1,216.00 XXX $500.00 $5,000.00 $5,000.00 $1,421.00 $1,421.00

018AB EROSION CONTROL BERM 1,100 LF $1.83 $2,013.00 $1.60 $1,760.00 $3.00 $3,300.00 $4.25 $4,675.00

018AE TEMPORAY ENVIRONMENTAL SEEDING 2 AC $1,652.35 $3,304.70 $850.00 $1,700.00 $2,000.00 $4,000.00 $994.00 $1,988.00

0019 CLEARING AND GRUBBING 2 AC $4,039.86 $8,079.72 $6,700.00 $13,400.00 $5,000.00 $10,000.00 $3,409.00 $6,818.00

0020 ESTABLISHMENT OF TURF 2 AC $2,707.43 $5,414.86 $1,800.00 $3,600.00 $3,000.00 $6,000.00 $1,705.00 $3,410.00

0021 EMBANKMENT, SEMI-COMPACTED 3,500 CY $20.91 $73,185.00 $10.67 $37,345.00 $11.50 $40,250.00 $17.05 $59,675.00

VARIATION FROM GOVT. EST.----------------------------------------------------------------->> -45.47% -30.68% -28.44%

GRAND TOTAL ITEMS 0001 THRU 0009 $5,992,219.07 $4,153,400.00 $4,287,804.00$3,267,125.00

ABSTRACT OF BIDS Page 2 of 6

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT

PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE

XXX $196,000.00 XXX $783,885.40 XXX $500,000.00 XXX $614,500.00 XXX

XXX $22,400.00 XXX $16,380.00 XXX $50,000.00 XXX $36,000.00 XXX

XXX $22,400.00 XXX $13,991.25 XXX $10,000.00 XXX $76,700.00 XXX

XXX $140,000.00 XXX $20,400.00 XXX $80,000.00 XXX $310,277.00 XXX

XXX $2,800.00 $16,380.00 $16,380.00 $175,000.00 $175,000.00 $122,000.00 $122,000.00 $39,075.00

$11.20 $100,800.00 $1.65 $14,850.00 $20.00 $180,000.00 $4.90 $44,100.00 $11.10

$2.24 $2,688.00 $4.60 $5,520.00 $3.25 $3,900.00 $13.50 $16,200.00 $5.50

$1,008.00 $8,064.00 $1,547.15 $12,377.20 $3,000.00 $24,000.00 $2,920.00 $23,360.00 $13,040.00

$840.00 $72,240.00 $1,681.70 $144,626.20 $500.00 $43,000.00 $3,356.00 $288,616.00 $5,996.00

$1,680.00 $5,040.00 $7,775.05 $23,325.15 $10,000.00 $30,000.00 $2,250.00 $6,750.00 $18,325.00

$2,240.00 $71,680.00 $3,822.00 $122,304.00 $4,000.00 $128,000.00 $12,100.00 $387,200.00 $13,302.00

$1,680.00 $144,480.00 $2,489.75 $214,118.50 $4,000.00 $344,000.00 $5,500.00 $473,000.00 $23,094.00

$12.32 $369,600.00 $7.10 $213,000.00 $15.00 $450,000.00 $14.50 $435,000.00 $18.50

$16.18 $2,693,970.00 $19.11 $3,181,815.00 $20.00 $3,330,000.00 $19.30 $3,213,450.00 $11.25

$67.20 $94,080.00 $55.25 $77,350.00 $22.00 $30,800.00 $64.75 $90,650.00 $77.80

$44.80 $58,240.00 $32.40 $42,120.00 $21.50 $27,950.00 $67.50 $87,750.00 $60.50

$44.80 $40,320.00 $32.40 $29,160.00 $21.50 $19,350.00 $62.75 $56,475.00 $88.00

$44.80 $6,720.00 $30.50 $4,575.00 $17.00 $2,550.00 $156.00 $23,400.00 $66.00

$44.80 $20,160.00 $37.50 $16,875.00 $17.00 $7,650.00 $49.20 $22,140.00 $116.00

$2.24 $10,304.00 $3.35 $15,410.00 $2.00 $9,200.00 $38.30 $176,180.00 $14.25

$1,344.00 $98,112.00 $1,322.60 $96,549.80 $2,000.00 $146,000.00 $3,019.00 $220,387.00 $272.00

$229.60 $95,513.60 $135.30 $56,284.80 $150.00 $62,400.00 $150.00 $62,400.00 $76.00

$403.20 $24,192.00 $730.50 $43,830.00 $300.00 $18,000.00 $324.00 $19,440.00 $183.00

$4,704.00 $31,987.20 $10,920.00 $74,256.00 $7,000.00 $47,600.00 $9,150.00 $62,220.00 $15,540.00

$3,080.00 $156,464.00 $6,867.80 $348,884.24 $4,200.00 $213,360.00 $7,700.00 $391,160.00 $17,230.00

BIDDER #8

Integrated Environmental Solution

7550 East Melton Rd Gary, IN 46403

BIDDER #7

Stampede Ventures Inc

110 Front St., Suite 300 Nome, AK 99762-9800

BIDDER #6

Carl R. Jones Excavating

5493 HWY E.

Fredericktown, MO 63645Baton Rouge, LA 70802 Ewing, ILL

BIDDER #4 BIDDER #5

Genesis 360, LLC Oak Hill Contractors, LLC

804 Main St. 20245 Ewing Road

ABSTRACT OF BIDS Page 3 of 6

$28,000.00 $28,000.00 $5,460.00 $5,460.00 $100,000.00 $100,000.00 $10,900.00 $10,900.00 $27,880.00

$5,600.00 $5,600.00 $2,184.00 $2,184.00 $50,000.00 $50,000.00 $1,200.00 $1,200.00 $4,000.00

$8,400.00 $8,400.00 $5,460.00 $5,460.00 $10,000.00 $10,000.00 $2,500.00 $2,500.00 $1,500.00

$10,000.00 $10,000.00 $2,730.00 $2,730.00 $25,000.00 $25,000.00 $2,000.00 $2,000.00 $3,500.00

$560.00 $560.00 $2,184.00 $2,184.00 $175,000.00 $175,000.00 $2,000.00 $2,000.00 $3,500.00

$11.20 $12,320.00 $1.64 $1,804.00 $20.00 $22,000.00 $4.80 $5,280.00 $5.50

$896.00 $1,792.00 $1,577.95 $3,155.90 $500.00 $1,000.00 $2,800.00 $5,600.00 $5,500.00

$4,480.00 $8,960.00 $2,295.00 $4,590.00 $4,000.00 $8,000.00 $12,100.00 $24,200.00 $6,000.00

$1,680.00 $3,360.00 $2,655.00 $5,310.00 $4,000.00 $8,000.00 $5,500.00 $11,000.00 $13,500.00

$16.18 $56,630.00 $19.11 $66,885.00 $20.00 $70,000.00 $19.30 $67,550.00 $13.70

$8,288,276.00

38.31%

$7,391,585.00

23.35%-22.83% -5.07%

$6,401,760.00

6.83%

$4,623,876.80 $5,688,030.44

ABSTRACT OF BIDS Page 4 of 6

EXTENDED UNIT EXTENDED

AMOUNT PRICE AMOUNT

$880,025.00 XXX $274,500.00

$50,990.00 XXX $106,600.00

$27,000.00 XXX $130,800.00

$87,654.00 XXX $13,100.00

$39,075.00 $21,800.00 $21,800.00

$99,900.00 $9.10 $81,900.00

$6,600.00 $11.80 $14,160.00

$104,320.00 $5,050.00 $40,400.00

$515,656.00 $1,800.00 $154,800.00

$54,975.00 $6,450.00 $19,350.00

$425,664.00 $5,250.00 $168,000.00

$1,986,084.00 $4,900.00 $421,400.00

$555,000.00 $13.10 $393,000.00

$1,873,125.00 $44.20 $7,359,300.00

$108,920.00 $92.00 $128,800.00

$78,650.00 $60.00 $78,000.00

$79,200.00 $60.00 $54,000.00

$9,900.00 $56.00 $8,400.00

$52,200.00 $60.00 $27,000.00

$65,550.00 $5.15 $23,690.00

$19,856.00 $1,350.00 $98,550.00

$31,616.00 $136.00 $56,576.00

$10,980.00 $430.00 $25,800.00

$105,672.00 $2,260.00 $15,368.00

$875,284.00 $2,000.00 $101,600.00

BIDDER #9

A &M Engineering and Environmental Services, Inc.

10010 East 16th St Tulsa, OK 74128 ns, Inc.

ABSTRACT OF BIDS Page 5 of 6

$27,880.00 $5,000.00 $5,000.00

$4,000.00 $2,000.00 $2,000.00

$1,500.00 $2,000.00 $2,000.00

$3,500.00 $1,500.00 $1,500.00

$3,500.00 $500.00 $500.00

$6,050.00 $9.10 $10,010.00

$11,000.00 $1,800.00 $3,600.00

$12,000.00 $5,250.00 $10,500.00

$27,000.00 $4,900.00 $9,800.00

$47,950.00 $36.00 $126,000.00

$9,987,804.00

66.68%

ABSTRACT OF BIDS Page 6 of 6

Sheet1