The file's text, extracted by GovTribe without its formatting.
Sheet1 I certify that I have opened and read all offers received in response to this solicitation and all offers have been recorded on this abstract Kimberly Daniel-Ray, Bid Opening Officer
| US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS | | | | |
| INVITATION NO.: W912EQ-16-B-0009 | GOVT. ESTIMATE | BIDDER #1 | BIDDER #2 | BIDDER #3 |
| TITLE: Levee Slide Repair | MEMPHIS | KBE Construction | Tybe Company LLC | Tee Construction |
| DISTRICT | 14601 W. Business U.S. HWY 60 | 1715 Templeton Loop | 421 SW Western Ave |
| BID OPENING DATE AND TIME: 9/19/2016 1:30 P.M. | COST | Dexter, MO 63841 | Newbern, TN 38059 | Topeka, KS 66606 |
| SMALL BUSINESS DETERMINATION: WOSB | ENGINEERING | | | |
| NUMBER OF AMENDMENTS: 4 | | | | |
| | | | UNIT | EXTENDED | UNIT | EXTENDED | UNIT | EXTENDED | UNIT | EXTENDED |
| NO. | DESCRIPTION | QTY | U/M | PRICE | AMOUNT | PRICE | AMOUNT | PRICE | AMOUNT | PRICE | AMOUNT |
| 0001 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | XXX | $ 128,845.00 | | $ 50,000.00 | | $106,000.00 | | $ 133,000.00 |
| 0002 | ENVIRONMENTAL PROTECTION | 1 | JB | XXX | $ 10,617.00 | | $ 5,000.00 | | $ 27,000.00 | | $ 36,000.00 |
| 0003AA | Storm Water Pollution Prevention Plan | 1 | JB | XXX | $ 4,760.00 | | $ 6,000.00 | | $ 16,000.00 | | $ 14,500.00 |
| 0003AB | Silt Fence | 2,000 | LF | $3.91 | $ 7,820.00 | $ 6.50 | $ 13,000.00 | $ 2.00 | $ 4,000.00 | $1.80 | $ 3,600.00 |
| 0003AC | Erosion Control Berm | 2,000 | LF | $1.06 | $ 2,120.00 | $ 1.00 | $ 2,000.00 | $ 1.60 | $ 3,200.00 | $1.80 | $ 3,600.00 |
| 0003AD | Temporary Environmental Seeding | 10 | AC | $1,896.80 | $ 18,968.00 | $ 800.00 | $ 8,000.00 | $ 900.00 | $ 9,000.00 | $402.00 | $ 4,020.00 |
| 0004 | Slide Excavation | 50,550 | CY | $3.90 | $ 197,145.00 | $ 3.50 | $ 176,925.00 | $ 2.15 | $ 108,682.50 | $4.16 | $ 210,288.00 |
| 0005 | Geogrid Transport and Installation | 105,000 | SY | $1.14 | $ 119,700.00 | $ 2.00 | $ 210,000.00 | $ 2.50 | $ 262,500.00 | $1.40 | $ 147,000.00 |
| 0006 | Compacted Backfill | 50,550 | CY | $5.00 | $ 252,750.00 | $ 7.50 | $ 379,125.00 | $ 5.00 | $ 252,750.00 | $9.80 | $ 495,390.00 |
| 0007 | Additional Borrow | 7,600 | CY | $6.76 | $ 51,376.00 | $ 4.00 | $ 30,400.00 | $ 5.00 | $ 38,000.00 | 4.30 | $ 32,680.00 |
| 0008 | Establishment of Turf | 10.0 | AC | $2,412.80 | $ 24,128.00 | $ 1,500.00 | $ 15,000.00 | $ 2,000.00 | $ 20,000.00 | 2,068.00 | $ 20,680.00 |
| 0009 | Aggregate Surfacing | 200.0 | TN | $31.66 | $ 6,332.00 | $ 40.00 | $ 8,000.00 | $ 37.00 | $ 7,400.00 | 27.58 | $ 5,516.00 |
| 0010 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $53,137.00 | $ 53,137.00 | | $ 20,000.00 | | $ 41,000.00 | | $ 40,000.00 |
| 0011 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | | $ 5,000.00 | | $ 11,000.00 | | $ 18,000.00 |
| 0012 | Storm Water Pollution Prevention (Infomational) | | | | $ - 0 | | $ 7,500.00 | | | | |
| 0012AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | | $ 7,500.00 | | $ 11,000.00 | | $ 2,900.00 |
| 0012AB | Silt Fence | 200 | LF | $3.91 | $ 782.00 | | $ 6,000.00 | $ 2.00 | $ 400.00 | 3.45 | $ 690.00 |
| 0012AC | Erosion Control Berm | 200.0 | LF | $1.14 | $ 228.00 | $ 2.50 | $ 500.00 | $ 1.60 | $ 320.00 | 3.45 | $ 690.00 |
| 00012AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 800.00 | $ 1,600.00 | $ 900.00 | $ 1,800.00 | 450.00 | $ 900.00 |
| 0013 | Slide Excavation | 8,000 | CY | $3.90 | $ 31,200.00 | $ 3.50 | $ 28,000.00 | $ 2.15 | $ 17,200.00 | 5.35 | $ 42,800.00 |
| 0014 | Geogrid Transport and Installation | 20,000 | SY | $1.22 | $ 24,400.00 | $ 2.00 | $ 40,000.00 | $ 2.50 | $ 50,000.00 | 1.40 | $ 28,000.00 |
| 00015 | Compacted Backfill | 8,000 | CY | $5.02 | $ 40,160.00 | $ 7.50 | $ 60,000.00 | $ 5.00 | $ 40,000.00 | 11.52 | $ 92,160.00 |
| 0016 | Additional Borrow | 1,200 | CY | $7.93 | $ 9,516.00 | $ 4.00 | $ 4,800.00 | $ 5.00 | $ 6,000.00 | 6.00 | $ 7,200.00 |
| 0017 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 1,500.00 | $ 3,000.00 | $ 2,000.00 | $ 4,000.00 | 2,500.00 | $ 5,000.00 |
| 0018 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,911.00 | $ 39,911.00 | | $ 25,000.00 | | $ 22,000.00 | | $ 34,000.00 |
| 0019 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,633.00 | $ 10,633.00 | | $ 5,000.00 | | $ 5,000.00 | | $ 18,000.00 |
| 0020 | Storm Water Pollution Prevention (Infomational) | | | | $ - 0 | | $ 6,000.00 | | | | |
| 0020AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,767.00 | $ 4,767.00 | | $ 5,000.00 | | $ 5,000.00 | | $ 5,700.00 |
| 0020AB | Silt Fence | 350 | LF | $3.91 | $ 1,368.50 | $ 5.00 | $ 1,750.00 | $ 2.00 | $ 700.00 | 3.00 | $ 1,050.00 |
| 0020AC | Erosion Control Berm | 350 | LF | $1.04 | $ 364.00 | $ 2.50 | $ 875.00 | $ 1.60 | $ 560.00 | 3.00 | $ 1,050.00 |
| 0020AD | Temporary Environmental Seeding | 3 | AC | $1,888.67 | $ 5,666.01 | $ 800.00 | $ 2,400.00 | $ 900.00 | $ 2,700.00 | 306.00 | $ 918.00 |
| 0021 | Slide Excavation | 8,300 | CY | $3.90 | $ 32,370.00 | $ 3.50 | $ 29,050.00 | $ 2.15 | $ 17,845.00 | 5.35 | $ 44,405.00 |
| 0022 | Geogrid Transport and Installation | 15,000 | SY | $1.19 | $ 17,850.00 | $ 2.00 | $ 30,000.00 | $ 2.50 | $ 37,500.00 | 1.40 | $ 21,000.00 |
| 0023 | Compacted Backfill | 8,300 | CY | $5.06 | $ 41,998.00 | $ 7.50 | $ 62,250.00 | $ 5.00 | $ 41,500.00 | 11.52 | $ 95,616.00 |
| 0024 | Additional Borrow | 1,300 | CY | $7.55 | $ 9,815.00 | $ 6.00 | $ 7,800.00 | $ 5.00 | $ 6,500.00 | 5.00 | $ 6,500.00 |
| 0025 | Establishment of Turf | 3 | AC | $2,407.00 | $ 7,221.00 | $ 1,500.00 | $ 4,500.00 | $ 2,000.00 | $ 6,000.00 | 2,500.00 | $ 7,500.00 |
| 0026 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,853.00 | $ 39,853.00 | | $ 20,000.00 | | $ 30,000.00 | | $ 35,000.00 |
| 0027 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | | $ 6,000.00 | | $ 5,000.00 | | $ 18,000.00 |
| 0028 | Storm Water Pollution Prevention (Infomational) | | | | $ - 0 | | $ 6,000.00 | | | | |
| 0028AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | | $ 5,000.00 | | $ 5,000.00 | | $ 5,700.00 |
| 0028AB | Silt Fence | 300 | LF | $3.91 | $ 1,173.00 | $ 5.00 | $ 1,500.00 | $ 2.00 | $ 600.00 | 3.00 | $ 900.00 |
| 0028AC | Erosion Control Berm | 300 | LF | $1.08 | $ 324.00 | $ 2.50 | $ 750.00 | $ 1.60 | $ 480.00 | 3.00 | $ 900.00 |
| 0028AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 800.00 | $ 1,600.00 | $ 900.00 | $ 1,800.00 | 350.00 | $ 700.00 |
| 0029 | Slide Excavation | 10,000 | CY | $3.90 | $ 39,000.00 | $ 3.50 | $ 35,000.00 | $ 2.15 | $ 21,500.00 | 4.05 | $ 40,500.00 |
| 0030 | Geogrid Transport and Installation | 16,000 | SY | $1.20 | $ 19,200.00 | | $ 32,000.00 | $ 2.50 | $ 40,000.00 | 1.50 | $ 24,000.00 |
| 0031 | Compacted Backfill | 10,000 | CY | $ 5.04 | $ 50,400.00 | $ 7.50 | $ 75,000.00 | $ 5.00 | $ 50,000.00 | 10.00 | $ 100,000.00 |
| 0032 | Additional Borrow | 1,500 | CY | $ 7.48 | $ 11,220.00 | $ 4.00 | $ 6,000.00 | $ 5.00 | $ 7,500.00 | 5.00 | $ 7,500.00 |
| 0033 | Establishment of Turf | 2 | AC | $ 2,413.00 | $ 4,826.00 | $ 1,500.00 | $ 3,000.00 | $ 2,000.00 | $ 4,000.00 | 2,500.00 | $ 5,000.00 |
| GRAND TOTAL ITEMS 0001 THRU 0033 | | | | $ 1,365,093.51 | | $ 1,458,825.00 | | $ 1,348,437.50 | | $ 1,818,553.00 | |
| VARIATION FROM GOVT. EST | | | | | | | | | | | |
| INVITATION NO.: W912EQ-16-B-0009 | GOVT. ESTIMATE | BIDDER #4 | BIDDER #5 | BIDDER #6 |
| TITLE: Levee Slide Repair | MEMPHIS | D.W. Mertzke Excavation Trading | McCormick Asphalt Paving | Fresh Water |
| DISTRICT | 7401 Bunkum Road | 306 North Main St | 616 Crandall St |
| BID OPENING DATE AND TIME: 9/19/2016 1:30 P.M. | COST | East St Louis, IL 62204 | Mulberry, Arkansas 72947 | Madison WI 53711 |
| SMALL BUSINESS DETERMINATION: WOSB | ENGINEERING | | | |
| NUMBER OF AMENDMENTS: 4 | | | | |
| | | | UNIT | EXTENDED | UNIT | EXTENDED | UNIT | EXTENDED | UNIT | EXTENDED |
| NO. | DESCRIPTION | QTY | U/M | PRICE | AMOUNT | PRICE | AMOUNT | PRICE | AMOUNT | PRICE | AMOUNT |
| 0001 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | XXX | $ 128,845.00 | $ 230,000.00 | $ 264,410.00 | $ 57,050.00 |
| 0002 | ENVIRONMENTAL PROTECTION | 1 | JB | XXX | $ 10,617.00 | $ 15,000.00 | $ 2,785.20 | $ 1,425.00 |
| 0003AA | Storm Water Pollution Prevention Plan | 1 | JB | XXX | $ 4,760.00 | $ 10,000.00 | $ 7,174.00 | $ 6,315.00 |
| 0003AB | Silt Fence | 2,000 | LF | $3.91 | $ 7,820.00 | $ 20,000.00 | $ 39,040.00 | $ 11,900.00 |
| 0003AC | Erosion Control Berm | 2,000 | LF | $1.06 | $ 2,120.00 | $ 20,000.00 | $ 3,360.00 | $ 16,300.00 |
| 0003AD | Temporary Environmental Seeding | 10 | AC | $1,896.80 | $ 18,968.00 | $ 50,000.00 | $ 51,695.00 | $ 8,000.00 |
| 0004 | Slide Excavation | 50,550 | CY | $3.90 | $ 197,145.00 | $ 278,025.00 | $ 562,116.00 | $ 423,303.50 |
| 0005 | Geogrid Transport and Installation | 105,000 | SY | $1.14 | $ 119,700.00 | $ 105,000.00 | $ 112,350.00 | $ 189,000.00 |
| 0006 | Compacted Backfill | 50,550 | CY | $5.00 | $ 252,750.00 | $ 606,600.00 | $ 742,074.00 | $ 606,600.00 |
| 0007 | Additional Borrow | 7,600 | CY | $6.76 | $ 51,376.00 | $ 152,000.00 | $ 100,168.00 | $ 64,600.00 |
| 0008 | Establishment of Turf | 10.0 | AC | $2,412.80 | $ 24,128.00 | $ 110,000.00 | $ 189,344.70 | $ 62,700.00 |
| 0009 | Aggregate Surfacing | 200.0 | TN | $31.66 | $ 6,332.00 | $ 20,000.00 | $ 10,980.00 | $ 4,460.00 |
| 0010 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $53,137.00 | $ 53,137.00 | $ 100,000.00 | $ 64,690.50 | $ 14,175.00 |
| 0011 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | $ 7,000.00 | $ 928.40 | $ 1,425.00 |
| 0012AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | $ 7,000.00 | $ 2,236.60 | $ 2,035.00 |
| 0012AB | Silt Fence | 200 | LF | $3.91 | $ 782.00 | $ 4,000.00 | $ 3,904.00 | $ 1,190.00 |
| 0012AC | Erosion Control Berm | 200.0 | LF | $1.14 | $ 228.00 | $ 4,000.00 | $ 378.00 | $ 1,630.00 |
| 00012AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 10,000.00 | $ 10,339.00 | $ 1,600.00 |
| 0013 | Slide Excavation | 8,000 | CY | $3.90 | $ 31,200.00 | $ 44,000.00 | $ 108,160.00 | $ 68,400.00 |
| 0014 | Geogrid Transport and Installation | 20,000 | SY | $1.22 | $ 24,400.00 | $ 20,000.00 | $ 28,600.00 | $ 37,000.00 |
| 00015 | Compacted Backfill | 8,000 | CY | $5.02 | $ 40,160.00 | $ 144,000.00 | $ 162,800.00 | $ 96,000.00 |
| 0016 | Additional Borrow | 1,200 | CY | $7.93 | $ 9,516.00 | $ 46,800.00 | $ 20,580.00 | $ 10,200.00 |
| 0017 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 30,000.00 | $ 45,942.30 | $ 12,540.00 |
| 0018 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,911.00 | $ 39,911.00 | $ 26,000.00 | $ 36,004.50 | $ 14,175.00 |
| 0019 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,633.00 | $ 10,633.00 | $ 3,000.00 | $ 928.40 | $ 1,425.00 |
| 0020AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,767.00 | $ 4,767.00 | $ 3,000.00 | $ 1,139.40 | $ 2,035.00 |
| 0020AB | Silt Fence | 350 | LF | $3.91 | $ 1,368.50 | $ 7,000.00 | $ 5,978.00 | $ 2,082.00 |
| 0020AC | Erosion Control Berm | 350 | LF | $1.04 | $ 364.00 | $ 7,000.00 | $ 563.50 | $ 2,852.00 |
| 0020AD | Temporary Environmental Seeding | 3 | AC | $1,888.67 | $ 5,666.01 | $ 15,000.00 | $ 15,508.50 | $ 2,400.00 |
| 0021 | Slide Excavation | 8,300 | CY | $3.90 | $ 32,370.00 | $ 41,500.00 | $ 86,320.00 | $ 70,965.00 |
| 0022 | Geogrid Transport and Installation | 15,000 | SY | $1.19 | $ 17,850.00 | $ 15,000.00 | $ 13,200.00 | $ 27,750.00 |
| 0023 | Compacted Backfill | 8,300 | CY | $5.06 | $ 41,998.00 | $ 99,600.00 | $ 118,358.00 | $ 99,600.00 |
| 0024 | Additional Borrow | 1,300 | CY | $7.55 | $ 9,815.00 | $ 26,000.00 | $ 15,249.00 | $ 11,050.00 |
| 0025 | Establishment of Turf | 3 | AC | $2,407.00 | $ 7,221.00 | $ 33,000.00 | $ 39,702.00 | $ 18,810.00 |
| 0026 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,853.00 | $ 39,853.00 | $ 75,000.00 | $ 55,540.00 | $ 14,175.00 |
| 0027 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | $ 7,000.00 | $ 928.00 | $ 1,425.00 |
| 0028AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | $ 7,000.00 | $ 2,025.60 | $ 2,035.00 |
| 0028AB | Silt Fence | 300 | LF | $3.91 | $ 1,173.00 | $ 6,000.00 | $ 5,856.00 | $ 1,785.00 |
| 0028AC | Erosion Control Berm | 300 | LF | $1.08 | $ 324.00 | $ 6,000.00 | $ 483.00 | $ 2,445.00 |
| 0028AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 10,000.00 | $ 10,339.00 | $ 1,600.00 |
| 0029 | Slide Excavation | 10,000 | CY | $3.90 | $ 39,000.00 | $ 50,000.00 | $ 106,600.00 | $ 85,500.00 |
| 0030 | Geogrid Transport and Installation | 16,000 | SY | $1.20 | $ 19,200.00 | $ 16,000.00 | $ 14,080.00 | $ 29,600.00 |
| 0031 | Compacted Backfill | 10,000 | CY | $5.04 | $ 50,400.00 | $ 120,000.00 | $ 144,000.00 | $ 120,000.00 |
| 0032 | Additional Borrow | 1,500 | CY | $7.48 | $ 11,220.00 | $ 37,500.00 | $ 17,595.00 | $ 12,750.00 |
| 0033 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 30,000.00 | $ 38,613.00 | $ 12,540.00 |
GRAND TOTAL ITEMS 0001 THRU 0033 $ 1,365,093.51 $ 2,674,025.00 $ 3,263,066.60 $ 2,234,847.50
| INVITATION NO.: W912EQ-16-B-0009 | GOVT. ESTIMATE | BIDDER #7 | BIDDER #8 | BIDDER #9 |
| TITLE: Levee Slide Repair | MEMPHIS | C&M Contractors | KEU, Inc | Trade West Construction |
| DISTRICT | P.O. Box 247 | 201 NE 135th St | 405 W Sir Monte Dr |
| BID OPENING DATE AND TIME: 9/19/2016 1:30 P.M. | COST | Doniphan, MO 63935 | Vancouver, WA 98685 | St George, VT 84770 |
| SMALL BUSINESS DETERMINATION: WOSB | ENGINEERING | | | |
| NUMBER OF AMENDMENTS: 4 | | | | |
| | | | UNIT | EXTENDED | UNIT | EXTENDED | UNIT | EXTENDED | UNIT | EXTENDED |
| NO. | DESCRIPTION | QTY | U/M | PRICE | AMOUNT | PRICE | AMOUNT | PRICE | AMOUNT | PRICE | AMOUNT |
| 0001 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | XXX | $ 128,845.00 | XXX | $ 13,200.00 | XXX | $ 250,000.00 | XXX | $ 450,000.00 |
| 0002 | ENVIRONMENTAL PROTECTION | 1 | JB | XXX | $ 10,617.00 | XXX | $ 3,500.00 | XXX | $ 20,000.00 | XXX | $ 10,000.00 |
| 0003AA | Storm Water Pollution Prevention Plan | 1 | JB | XXX | $ 4,760.00 | XXX | $ 11,820.00 | XXX | $ 10,000.00 | XXX | $ 10,000.00 |
| 0003AB | Silt Fence | 2,000 | LF | $3.91 | $ 7,820.00 | $ 1.75 | $ 3,500.00 | $11.00 | $ 22,000.00 | $10.00 | $ 20,000.00 |
| 0003AC | Erosion Control Berm | 2,000 | LF | $1.06 | $ 2,120.00 | $ 0.90 | $ 1,800.00 | $16.00 | $ 32,000.00 | $10.00 | $ 20,000.00 |
| 0003AD | Temporary Environmental Seeding | 10 | AC | $1,896.80 | $ 18,968.00 | $ 2,600.00 | $ 26,000.00 | $1,200.00 | $ 12,000.00 | $500.00 | $ 5,000.00 |
| 0004 | Slide Excavation | 50,550 | CY | $3.90 | $ 197,145.00 | $ 4.60 | $ 232,530.00 | $15.00 | $ 758,250.00 | $15.00 | $ 758,250.00 |
| 0005 | Geogrid Transport and Installation | 105,000 | SY | $1.14 | $ 119,700.00 | $ 0.75 | $ 78,750.00 | $4.00 | $ 420,000.00 | $2.00 | $ 210,000.00 |
| 0006 | Compacted Backfill | 50,550 | CY | $5.00 | $ 252,750.00 | $ 3.80 | $ 192,090.00 | $11.00 | $ 556,050.00 | $20.00 | $ 1,011,000.00 |
| 0007 | Additional Borrow | 7,600 | CY | $6.76 | $ 51,376.00 | $ 3.80 | $ 28,880.00 | $21.00 | $ 159,600.00 | 10.00 | $ 76,000.00 |
| 0008 | Establishment of Turf | 10.0 | AC | $2,412.80 | $ 24,128.00 | $ 4,400.00 | $ 44,000.00 | $4,000.00 | $ 40,000.00 | 500.00 | $ 5,000.00 |
| 0009 | Aggregate Surfacing | 200.0 | TN | $31.66 | $ 6,332.00 | $ 28.00 | $ 5,600.00 | $76.00 | $ 15,200.00 | 40.00 | $ 8,000.00 |
| 0010 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $53,137.00 | $ 53,137.00 | $ 6,000.00 | $ 6,000.00 | $60,000.00 | $ 60,000.00 | 5,000.00 | $ 5,000.00 |
| 0011 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | $ 1,500.00 | $ 1,500.00 | $10,000.00 | $ 10,000.00 | 5,000.00 | $ 5,000.00 |
| 0012AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | $ 3,600.00 | $ 3,600.00 | $8,000.00 | $ 8,000.00 | 500.00 | $ 500.00 |
| 0012AB | Silt Fence | 200 | LF | $3.91 | $ 782.00 | $ 2.00 | $ 400.00 | $11.00 | $ 2,200.00 | 1.00 | $ 200.00 |
| 0012AC | Erosion Control Berm | 200.0 | LF | $1.14 | $ 228.00 | $ 0.80 | $ 160.00 | $16.00 | $ 3,200.00 | 1.00 | $ 200.00 |
| 00012AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 2,350.00 | $ 4,700.00 | $1,200.00 | $ 2,400.00 | 1.00 | $ 2.00 |
| 0013 | Slide Excavation | 8,000 | CY | $3.90 | $ 31,200.00 | $ 4.90 | $ 39,200.00 | $16.00 | $ 128,000.00 | 1.50 | $ 12,000.00 |
| 0014 | Geogrid Transport and Installation | 20,000 | SY | $1.22 | $ 24,400.00 | $ 0.80 | $ 16,000.00 | $4.50 | $ 90,000.00 | 1.00 | $ 20,000.00 |
| 00015 | Compacted Backfill | 8,000 | CY | $5.02 | $ 40,160.00 | $ 4.30 | $ 34,400.00 | $11.00 | $ 88,000.00 | 2.00 | $ 16,000.00 |
| 0016 | Additional Borrow | 1,200 | CY | $7.93 | $ 9,516.00 | $ 5.40 | $ 6,480.00 | $21.00 | $ 25,200.00 | 3.00 | $ 3,600.00 |
| 0017 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 4,600.00 | $ 9,200.00 | $6,000.00 | $ 12,000.00 | 200.00 | $ 400.00 |
| 0018 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,911.00 | $ 39,911.00 | $ 2,700.00 | $ 2,700.00 | $60,000.00 | $ 60,000.00 | 5,000.00 | $ 5,000.00 |
| 0019 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,633.00 | $ 10,633.00 | $ 800.00 | $ 800.00 | $10,000.00 | $ 10,000.00 | 500.00 | $ 500.00 |
| 0020AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,767.00 | $ 4,767.00 | $ 1,200.00 | $ 1,200.00 | $8,000.00 | $ 8,000.00 | 500.00 | $ 500.00 |
| 0020AB | Silt Fence | 350 | LF | $3.91 | $ 1,368.50 | $ 2.00 | $ 700.00 | $11.00 | $ 3,850.00 | 1.00 | $ 350.00 |
| 0020AC | Erosion Control Berm | 350 | LF | $1.04 | $ 364.00 | $ 0.80 | $ 280.00 | $16.00 | $ 5,600.00 | 1.00 | $ 350.00 |
| 0020AD | Temporary Environmental Seeding | 3 | AC | $1,888.67 | $ 5,666.01 | $ 2,800.00 | $ 8,400.00 | $1,200.00 | $ 3,600.00 | 200.00 | $ 600.00 |
| 0021 | Slide Excavation | 8,300 | CY | $3.90 | $ 32,370.00 | $ 3.70 | $ 30,710.00 | $16.00 | $ 132,800.00 | 1.50 | $ 12,450.00 |
| 0022 | Geogrid Transport and Installation | 15,000 | SY | $1.19 | $ 17,850.00 | $ 0.75 | $ 11,250.00 | $4.50 | $ 67,500.00 | 1.00 | $ 15,000.00 |
| 0023 | Compacted Backfill | 8,300 | CY | $5.06 | $ 41,998.00 | $ 4.40 | $ 36,520.00 | $11.00 | $ 91,300.00 | 2.00 | $ 16,600.00 |
| 0024 | Additional Borrow | 1,300 | CY | $7.55 | $ 9,815.00 | $ 4.40 | $ 5,720.00 | $21.00 | $ 27,300.00 | 3.00 | $ 3,900.00 |
| 0025 | Establishment of Turf | 3 | AC | $2,407.00 | $ 7,221.00 | $ 4,200.00 | $ 12,600.00 | $6,000.00 | $ 18,000.00 | 200.00 | $ 600.00 |
| 0026 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,853.00 | $ 39,853.00 | $ 6,500.00 | $ 6,500.00 | $60,000.00 | $ 60,000.00 | 5,000.00 | $ 5,000.00 |
| 0027 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | $ 1,100.00 | $ 1,100.00 | $10,000.00 | $ 10,000.00 | 500.00 | $ 500.00 |
| 0028AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | $ 3,600.00 | $ 3,600.00 | $8,000.00 | $ 8,000.00 | 500.00 | $ 500.00 |
| 0028AB | Silt Fence | 300 | LF | $3.91 | $ 1,173.00 | $ 1.75 | $ 525.00 | $11.00 | $ 3,300.00 | 1.00 | $ 300.00 |
| 0028AC | Erosion Control Berm | 300 | LF | $1.08 | $ 324.00 | $ 0.90 | $ 270.00 | $16.00 | $ 4,800.00 | 1.00 | $ 300.00 |
| 0028AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 2,600.00 | $ 5,200.00 | $1,200.00 | $ 2,400.00 | 200.00 | $ 400.00 |
| 0029 | Slide Excavation | 10,000 | CY | $3.90 | $ 39,000.00 | $ 4.50 | $ 45,000.00 | $16.00 | $ 160,000.00 | 1.50 | $ 15,000.00 |
| 0030 | Geogrid Transport and Installation | 16,000 | SY | $1.20 | $ 19,200.00 | $ 0.90 | $ 14,400.00 | $4.50 | $ 72,000.00 | 1.00 | $ 16,000.00 |
| 0031 | Compacted Backfill | 10,000 | CY | $5.04 | $ 50,400.00 | $ 3.90 | $ 39,000.00 | $11.00 | $ 110,000.00 | 2.00 | $ 20,000.00 |
| 0032 | Additional Borrow | 1,500 | CY | $7.48 | $ 11,220.00 | $ 3.60 | $ 5,400.00 | $21.00 | $ 31,500.00 | 3.00 | $ 4,500.00 |
| 0033 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 4,000.00 | $ 8,000.00 | $6,000.00 | $ 12,000.00 | 200.00 | $ 400.00 |
GRAND TOTAL ITEMS 0001 THRU 0033 $ 1,365,093.51 $ 1,003,185.00 $ 3,626,050.00 $ 2,764,902.00
| INVITATION NO.: W912EQ-16-B-0009 | GOVT. ESTIMATE | BIDDER #10 |
| TITLE: Levee Slide Repair | MEMPHIS | JLC Trucking, LLC |
| DISTRICT | 2027 Langster Rd. |
| BID OPENING DATE AND TIME: 9/19/2016 1:30 P.M. | COST | Troy, TN 38260 |
| SMALL BUSINESS DETERMINATION: WOSB | ENGINEERING | |
| NUMBER OF AMENDMENTS: 4 | | |
| | | | UNIT | EXTENDED | UNIT | EXTENDED |
| NO. | DESCRIPTION | QTY | U/M | PRICE | AMOUNT | PRICE | AMOUNT |
| 0001 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | XXX | $ 128,845.00 | XXX | $ 265,000.00 |
| 0002 | ENVIRONMENTAL PROTECTION | 1 | JB | XXX | $ 10,617.00 | XXX | $ 11,429.37 |
| 0003AA | Storm Water Pollution Prevention Plan | 1 | JB | XXX | $ 4,760.00 | XXX | $ 37,312.84 |
| 0003AB | Silt Fence | 2,000 | LF | $3.91 | $ 7,820.00 | $ 4.54 | $ 9,080.00 |
| 0003AC | Erosion Control Berm | 2,000 | LF | $1.06 | $ 2,120.00 | $ 3.80 | $ 7,600.00 |
| 0003AD | Temporary Environmental Seeding | 10 | AC | $1,896.80 | $ 18,968.00 | $ 1,200.00 | $ 12,000.00 |
| 0004 | Slide Excavation | 50,550 | CY | $3.90 | $ 197,145.00 | $ 5.54 | $ 280,047.00 |
| 0005 | Geogrid Transport and Installation | 105,000 | SY | $1.14 | $ 119,700.00 | $ 1.75 | $ 183,750.00 |
| 0006 | Compacted Backfill | 50,550 | CY | $5.00 | $ 252,750.00 | $ 9.74 | $ 492,357.00 |
| 0007 | Additional Borrow | 7,600 | CY | $6.76 | $ 51,376.00 | $ 4.54 | $ 34,504.00 |
| 0008 | Establishment of Turf | 10.0 | AC | $2,412.80 | $ 24,128.00 | $ 6,428.19 | $ 64,281.90 |
| 0009 | Aggregate Surfacing | 200.0 | TN | $31.66 | $ 6,332.00 | $ 43.59 | $ 8,718.00 |
| 0010 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $53,137.00 | $ 53,137.00 | $ 59,238.81 | $ 59,238.81 |
| 0011 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | $ 6,977.99 | $ 6,977.99 |
| 0012AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | $ 15,547.01 | $ 15,547.01 |
| 0012AB | Silt Fence | 200 | LF | $3.91 | $ 782.00 | $ 4.54 | $ 908.00 |
| 0012AC | Erosion Control Berm | 200.0 | LF | $1.14 | $ 228.00 | $ 5.45 | $ 1,090.00 |
| 00012AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 1,000.00 | $ 2,000.00 |
| 0013 | Slide Excavation | 8,000 | CY | $3.90 | $ 31,200.00 | $ 8.51 | $ 68,080.00 |
| 0014 | Geogrid Transport and Installation | 20,000 | SY | $1.22 | $ 24,400.00 | $ 2.85 | $ 57,000.00 |
| 00015 | Compacted Backfill | 8,000 | CY | $5.02 | $ 40,160.00 | $ 13.31 | $ 106,480.00 |
| 0016 | Additional Borrow | 1,200 | CY | $7.93 | $ 9,516.00 | $ 8.88 | $ 10,656.00 |
| 0017 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 6,609.74 | $ 13,219.48 |
| 0018 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,911.00 | $ 39,911.00 | $ 32,056.33 | $ 32,056.33 |
| 0019 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,633.00 | $ 10,633.00 | $ 743.33 | $ 743.33 |
| 0020AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,767.00 | $ 4,767.00 | $ 4,353.17 | $ 4,353.17 |
| 0020AB | Silt Fence | 350 | LF | $3.91 | $ 1,368.50 | $ 4.54 | $ 1,589.00 |
| 0020AC | Erosion Control Berm | 350 | LF | $1.04 | $ 364.00 | $ 2.44 | $ 854.00 |
| 0020AD | Temporary Environmental Seeding | 3 | AC | $1,888.67 | $ 5,666.01 | $ 1,000.00 | $ 3,000.00 |
| 0021 | Slide Excavation | 8,300 | CY | $3.90 | $ 32,370.00 | $ 5.36 | $ 44,488.00 |
| 0022 | Geogrid Transport and Installation | 15,000 | SY | $1.19 | $ 17,850.00 | $ 1.43 | $ 21,450.00 |
| 0023 | Compacted Backfill | 8,300 | CY | $5.06 | $ 41,998.00 | $ 9.21 | $ 76,443.00 |
| 0024 | Additional Borrow | 1,300 | CY | $7.55 | $ 9,815.00 | $ 4.15 | $ 5,395.00 |
| 0025 | Establishment of Turf | 3 | AC | $2,407.00 | $ 7,221.00 | $ 6,125.62 | $ 18,376.86 |
| 0026 | MOBILIZATION AND DEMOBILIZATION | 1 | JB | $39,853.00 | $ 39,853.00 | $ 57,263.18 | $ 57,263.18 |
| 0027 | ENVIRONMENTAL PROTECTION | 1 | JB | $10,617.00 | $ 10,617.00 | $ 2,230.01 | $ 2,230.01 |
| 0028AA | Storm Water Pollution Prevention Plan | 1 | JB | $4,759.00 | $ 4,759.00 | $ 4,353.17 | $ 4,353.17 |
| 0028AB | Silt Fence | 300 | LF | $3.91 | $ 1,173.00 | $ 4.54 | $ 1,362.00 |
| 0028AC | Erosion Control Berm | 300 | LF | $1.08 | $ 324.00 | $ 3.77 | $ 1,131.00 |
| 0028AD | Temporary Environmental Seeding | 2 | AC | $1,893.00 | $ 3,786.00 | $ 1,000.00 | $ 2,000.00 |
| 0029 | Slide Excavation | 10,000 | CY | $3.90 | $ 39,000.00 | $ 5.40 | $ 54,000.00 |
| 0030 | Geogrid Transport and Installation | 16,000 | SY | $1.20 | $ 19,200.00 | $ 1.12 | $ 17,920.00 |
| 0031 | Compacted Backfill | 10,000 | CY | $5.04 | $ 50,400.00 | $ 9.10 | $ 91,000.00 |
| 0032 | Additional Borrow | 1,500 | CY | $7.48 | $ 11,220.00 | $ 5.15 | $ 7,725.00 |
| 0033 | Establishment of Turf | 2 | AC | $2,413.00 | $ 4,826.00 | $ 6,428.19 | $ 12,856.38 |
GRAND TOTAL ITEMS 0001 THRU 0033 1,365,093.51 $ 2,207,866.83
UNOFFICIAL ABSTRACT
&9CEMVM 967 (REV. JAN 00)
ABSTRACT OF BIDS Page &P of &N
