Copy_of_Abstract_Revision_2_.pdf

OF-1419 Page 1 of 2

1. SOLICITATION NUMBER

ABSTRACT OF OFFERS - CONSTRUCTION

4. ISSUING OFFICE NAME AND TITLE OF CERTIFYING OFFICIAL (Type) USA Engineering District,Jacksonville Contracting Division

701 San Marco Blvd. SIGNATURE DATE SIGNED Jacksonville, FL 32207-8175

5. PROJECT TITLE 3. OFFERS

8. GOVERNMENT ESTIMATE NO. 1 NO. 2 NO. 3 NO. 4 NO. 5 NO. 6 NO. 7 NO. 8

A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph:

Amendments 0001, 0003, 0004 and 0006 B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY (Type & amount) (Type & amount) (Type & amount) (Type & amount) (Type & amount) (Type & amount) (Type & amount) C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL SMALL

D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA

6. NUMBER OF ADENDA ISSUED: 4 ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: YES

7A. ITEM 7B DESCRIPTION OF OFFERED ITEM:

QUANTIT

Y D.

UNIT E. UNIT PRICE ESTIMATED AMOUN E. UNIT PRICE F. EST. AMOUNT D. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT

BASE

0001 Beach Fill (Estimated Quantity) 100,000 CY $71.10 $7,110,000.00 $84.38 $8,438,000.00 $60.04 $6,004,000.00 $59.25 $5,925,000.00 $105.68 $10,568,000.00 $76.15 $7,615,000.00 $74.95 $7,495,000.00 $70.00 $7,000,000.00 $68.96 $6,896,000.00

0002 Beach Tilling (Estimated Quantity) 7 Acre $800.00 $5,600.00 $4,950.00 $34,650.00 $913.75 $6,396.25 $1,000.00 $7,000.00 $5,048.46 $35,339.22 $4,000.00 $28,000.00 $3,739.00 $26,173.00 $6,000.00 $42,000.00 $2,400.00 $16,800.00

0003 Construction/Vibration Control and Monitoring 1 Job $78,000.00 $78,000.00 $45,000.00 $45,000.00 $37,633.60 $37,633.60 $27,000.00 $27,000.00 $161,101.29 $161,101.29 $1,000.00 $1,000.00 $53,000.00 $53,000.00 $90,000.00 $90,000.00 $56,986.00 $56,986.00

0004 Environmental Species Monitoring 1 Job $110,000.00 $110,000.00 $54,000.00 $54,000.00 $10,191.00 $10,191.00 $35,000.00 $35,000.00 $167,518.21 $167,518.21 $35,000.00 $35,000.00 $10,000.00 $10,000.00 $40,000.00 $40,000.00 $35,380.00 $35,380.00

0005 Turbidity Monitoring 1 Job $10,000.00 $10,000.00 $54,000.00 $54,000.00 $40,635.00 $40,635.00 $35,000.00 $35,000.00 $116,117.06 $116,117.06 $25,000.00 $25,000.00 $45,000.00 $45,000.00 $40,000.00 $40,000.00 $32,794.00 $32,794.00

0006 standby 72 hours $200.00 $14,400.00 $2,362.50 $170,100.00 $1,013.86 $72,997.92 $1,000.00 $72,000.00 $3,621.12 $260,720.64 $2,500.00 $180,000.00 $1,000.00 $72,000.00 $1,400.00 $100,800.00 $1,402.70 $100,994.40

Total Base (Line Items 0001 through 0005)) $7,328,000.00 $8,795,750.00 $6,171,853.77 $6,171,853.77 $6,101,000.00 $6,101,000.00 $11,308,796.42 $11,308,796.42 $7,983,000.00 $7,884,000.00 $7,691,173.00 $7,138,954.40 $7,321,800.00 $7,312,800.00 $7,138,954.40 $7,138,954.40

OPTION A

0007 Beach Fill (Estimated Quantity) 40,000 CY $66.70 $2,668,000.00 $93.38 $3,735,200.00 $58.77 $2,350,800.00 $59.25 $2,370,000.00 $87.72 $3,508,800.00 $55.00 $2,200,000.00 $69.27 $2,770,800.00 $67.00 $2,680,000.00 $68.96 $2,758,400.00

0008 Beach Tilling (Estimated Quantity) 8 Acre $800.00 $6,400.00 $4,950.00 $39,600.00 $947.34 $7,578.72 $1,000.00 $8,000.00 $917.91 $7,343.28 $4,000.00 $32,000.00 $3,739.00 $29,912.00 $5,000.00 $40,000.00 $2,400.00 $19,200.00

0009 Construction/Vibration Control and Monitoring 1 Job $56,000.00 $56,000.00 $56,250.00 $56,250.00 $3,657.15 $3,657.15 $12,000.00 $12,000.00 $96,363.68 $96,363.68 $40,000.00 $40,000.00 $21,200.00 $21,200.00 $80,000.00 $80,000.00 $86,022.00 $86,022.00

0010 Environmental Species Monitoring 1 Job $33,000.00 $33,000.00 $27,000.00 $27,000.00 $0.00 $0.00 $12,000.00 $12,000.00 $43,359.62 $43,359.62 $10,000.00 $10,000.00 $5,000.00 $5,000.00 $14,000.00 $14,000.00 $35,380.00 $35,380.00

0011 Turbidity Monitoring 1 Job $4,500.00 $4,500.00 $27,000.00 $27,000.00 $20,317.50 $20,317.50 $11,000.00 $11,000.00 $21,805.27 $21,805.27 $10,000.00 $10,000.00 $18,000.00 $18,000.00 $14,000.00 $14,000.00 $32,794.00 $32,794.00

Total Option A (Line Items 0006 through 0011 $2,767,900.00 $2,767,900.00 $3,885,050.00 $2,382,353.37 $2,382,353.37 $2,413,000.00 $2,413,000.00 $3,677,671.85 $3,677,671.85 $2,292,000.00 $2,292,000.00 $2,844,912.00 $2,844,912.00 $2,828,000.00 $2,828,000.00 $2,931,796.00 $2,931,796.00

Total (Line Items 0001 through 0010) $10,095,900.00 $10,095,900.00 $12,680,800.00 $8,554,207.14 $8,554,207.14 $8,514,000.00 $8,514,000.00 $14,986,468.27 $14,986,468.27 $10,275,000.00 $10,176,000.00 $1,053,685.00 $9,983,866.40 $10,140,800.00 $10,140,800.00 $10,070,750.40

OPTION B

0012 Beach Fill (Estimated Quantity) 20000 CY $70.60 $1,412,000.00 $81.00 $1,620,000.00 $59.84 $1,196,800.00 $59.25 $1,185,000.00 $86.51 $1,730,200.00 $55.00 $1,100,000.00 $69.27 $1,385,400.00 $67.00 $1,340,000.00 $68.96 $1,379,200.00

0013 Beach Tilling (Estimated Quantity) 1.5 Acre $800.00 $1,200.00 $4,950.00 $7,425.00 $1,092.92 $1,639.38 $1,000.00 $1,500.00 $905.28 $1,357.92 $3,800.00 $5,700.00 $3,739.00 $5,608.50 $7,000.00 $10,500.00 $2,400.00 $3,600.00

0014 Construction/Vibration Control and Monitoring 1 Job $53,000.00 $53,000.00 $33,750.00 $33,750.00 $3,657.15 $3,657.15 $11,000.00 $11,000.00 $23,121.48 $23,121.48 $20,000.00 $20,000.00 $10,600.00 $10,600.00 $19,000.00 $19,000.00 $34,172.00 $34,172.00

0015 Environmental Species Monitoring 1 Job $17,000.00 $17,000.00 $27,000.00 $27,000.00 $0.00 $0.00 $6,000.00 $6,000.00 $21,381.63 $21,381.63 $6,500.00 $6,500.00 $2,500.00 $2,500.00 $8,000.00 $8,000.00 $35,380.00 $35,380.00

0016 Turbidity Monitoring 1 Job $4,000.00 $4,000.00 $27,000.00 $27,000.00 $10,158.75 $10,158.75 $5,500.00 $5,500.00 $10,752.69 $10,752.69 $4,500.00 $4,500.00 $9,000.00 $9,000.00 $8,000.00 $8,000.00 $32,794.00 $32,794.00

Total Option B (Line Items 0011 through 0015) $1,487,200.00 $1,487,200.00 $1,715,175.00 $1,715,175.00 $1,212,255.28 $1,212,255.28 $1,209,000.00 $1,209,000.00 $1,786,813.72 $1,786,813.72 $1,136,700.00 $1,136,700.00 $1,413,108.50 $1,413,108.50 $1,385,500.00 $1,385,500.00 $1,485,146.00 $1,485,146.00

Total (Line Items 0001 through 0016) $11,583,100.00 $11,583,100.00 $14,395,275.00 $14,395,975.00 $9,766,462.42 $9,766,462.42 $9,723,000.00 $9,723,000.00 $16,773,281.99 $16,773,281.99 $11,411,700.00 $11,312,700.00 $11,949,193.50 $11,396,974.90 $11,526,300.00 $11,526,300.00 $1,485,146.00 $11,555,896.40

Option C

0017 Beach Fill (Estimated Quantity) 20000 CY $70.60 $1,412,000.00 $93.38 $1,867,600.00 $60.30 $1,206,000.00 $59.25 $1,185,000.00 $86.51 $1,730,200.00 $55.00 $1,100,000.00 $69.27 $1,385,400.00 $70.00 $1,400,000.00 $68.96 $1,379,200.00

0018 Beach Tilling (Estimated Quantity) 1.5 Acre $800.00 $1,200.00 $4,950.00 $7,425.00 $1,092.92 $1,639.38 $1,000.00 $1,500.00 $905.28 $1,357.92 $3,800.00 $5,700.00 $3,739.00 $5,608.50 $5,000.00 $7,500.00 $2,400.00 $3,600.00

0019 Construction/Vibration Control and Monitoring 1 Job $53,000.00 $53,000.00 $33,750.00 $33,750.00 $3,657.15 $3,657.15 $11,000.00 $11,000.00 $23,121.48 $23,121.48 $20,000.00 $20,000.00 $10,600.00 $10,600.00 $18,000.00 $18,000.00 $34,172.00 $34,172.00

0020 Environmental Species Monitoring 1 Job $17,000.00 $17,000.00 $27,000.00 $27,000.00 $0.00 $0.00 $6,000.00 $6,000.00 $21,381.63 $21,381.63 $6,500.00 $6,500.00 $2,500.00 $2,500.00 $8,000.00 $8,000.00 $35,380.00 $35,380.00

0021 Turbidity Monitoring 1 Job $4,000.00 $4,000.00 $27,000.00 $27,000.00 $10,158.75 $10,158.75 $5,500.00 $5,500.00 $10,752.69 $10,752.69 $4,500.00 $4,500.00 $9,000.00 $9,000.00 $8,000.00 $8,000.00 $32,794.00 $32,794.00

Total Option C (Line Items 0016 through 0020) $1,487,200.00 $1,487,200.00 $1,962,675.00 $1,962,775.00 $1,221,455.28 $1,221,455.28 $1,209,000.00 $1,209,000.00 $1,786,813.72 $1,786,813.72 $1,136,700.00 $1,136,700.00 $1,413,108.50 $1,413,108.50 $1,441,500.00 $1,441,500.00 $1,485,146.00 $1,485,146.00

Total (Line Items 0001 through 0021) $13,070,300.00 $13,070,300.00 $16,357,950.00 $16,358,750.00 $10,987,917.70 $10,987,917.70 $10,932,000.00 $10,932,000.00 $18,560,095.71 $18,560,095.71 $12,548,400.00 $12,449,400.00 $13,362,302.00 $12,810,083.40 $12,976,800.00 $12,967,800.00 $13,041,042.40

OPTION D

0022 Beach Fill (Estimated Quantity) 20000 CY $70.60 $1,412,000.00 $81.00 $1,620,000.00 $60.26 $1,205,200.00 $59.25 $1,185,000.00 $86.49 $1,729,800.00 $55.00 $1,100,000.00 $69.27 $1,385,400.00 $68.00 $1,360,000.00 $69.96 $1,379,200.00

0023 Beach Tilling (Estimated Quantity) 5 Acre $800.00 $4,000.00 $4,950.00 $24,750.00 $967.50 $4,837.50 $1,000.00 $5,000.00 $905.07 $4,525.35 $3,800.00 $19,000.00 $3,739.00 $18,695.00 $5,000.00 $25,000.00 $2,400.00 $12,000.00

0024 Construction/Vibration Control and Monitoring 1 Job $53,000.00 $53,000.00 $45,000.00 $45,000.00 $3,657.15 $3,657.15 $11,000.00 $11,000.00 $23,116.99 $23,116.99 $20,000.00 $20,000.00 $10,600.00 $10,600.00 $30,000.00 $30,000.00 $48,690.00 $48,690.00

0025 Environmental Species Monitoring 1 Job $17,000.00 $17,000.00 $27,000.00 $27,000.00 $0.00 $0.00 $6,000.00 $6,000.00 $21,376.68 $21,376.68 $6,500.00 $6,500.00 $5,000.00 $5,000.00 $8,000.00 $8,000.00 $35,380.00 $35,380.00

0026 Turbidity Monitoring 1 Job $4,000.00 $4,000.00 $27,000.00 $27,000.00 $10,158.75 $10,158.75 $5,500.00 $5,500.00 $10,750.20 $10,750.20 $4,400.00 $4,400.00 $9,000.00 $9,000.00 $8,000.00 $8,000.00 $32,794.00 $32,794.00

EARTH TECH ENTERPRISES Inc

YES 20% YES 12,211,771.10

3. DATE CLOSED:

June 1, 2017 July 12, 2017

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation: ->

W912EP-17-B-0002

Susan Forchette, Contract Specialist

2. DATE ISSUED

YES 20% No

SERVICES, LLC

A. HIRED LABOR

C. REASONABLE CONTRACT

(Including Profit)

B. REASONABLE CONTRACT

(Without Profit)

Beach Erosion & Hurricane Protection Project, Miami-Dade County, Florida, Beach Renourishment 2017, Sunny Isles Beach, Florida (Check A, B, or C, and complete D, E, and F

YES

EBSARY FOUNDATION COMP CDR ENVIRONMENTAL SERVICES, LLC

Yes 20%

VISTAS GROUP GLOBAL, INCEASTMEN AGGREGATES, LLC SHORELINE FOUNDATION, INC ALLIANCE STEEL CONSTR INC

YES 20%

only 1,3,4

3. OFFERS (Continued)

Yes 20%

YES YES

KALINAS CONTRACTORS

YES

Yes 20%

YES YES

ABSTRACT OF OFFERS -

CONSTRUCTION

CONTINUATION SHEET

4. OFFERS (Continued)

W912EP-17-B-0002

INSTRUCTIONS - Attach this for to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project.

CONTINUATION SHEET

1. SOLICITATION NUMBER:

INSTRUCTIONS - Attach this for to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project.

1. SOLICITATION NUMBER:

ABSTRACT OF OFFERS - W912EP-17-B-0002

CONSTRUCTION

OF-1419 Page 2 of 2

1. SOLICITATION NUMBER

ABSTRACT OF OFFERS - CONSTRUCTION

4. ISSUING OFFICE NAME AND TITLE OF CERTIFYING OFFICIAL (Type) USA Engineering District,Jacksonville Contracting Division

701 San Marco Blvd. SIGNATURE DATE SIGNED Jacksonville, FL 32207-8175

5. PROJECT TITLE 3. OFFERS

8. GOVERNMENT ESTIMATE NO. 1 NO. 2 NO. 3 NO. 4 NO. 5 NO. 6 NO. 7 NO. 8

A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph: A. OFFEROR Ph:

Amendments 0001, 0003, 0004 and 0006 B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY B. BID SECURITY (Type & amount) (Type & amount) (Type & amount) (Type & amount) (Type & amount) (Type & amount) (Type & amount) C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL C. BUSINESS SIZE: SMALL SMALL

D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA D. ADDENDA

6. NUMBER OF ADENDA ISSUED: 4 ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: ACKNOWLEDGED: YES

7A. ITEM 7B DESCRIPTION OF OFFERED ITEM:

QUANTIT

Y D.

UNIT E. UNIT PRICE ESTIMATED AMOUN E. UNIT PRICE F. EST. AMOUNT D. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT E. UNIT PRICE F. EST. AMOUNT

EARTH TECH ENTERPRISES Inc

YES 20% YES 12,211,771.10

3. DATE CLOSED:

June 1, 2017 July 12, 2017

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation: ->

W912EP-17-B-0002

Susan Forchette, Contract Specialist

2. DATE ISSUED

YES 20% No

SERVICES, LLC

A. HIRED LABOR

C. REASONABLE CONTRACT

(Including Profit)

B. REASONABLE CONTRACT

(Without Profit)

Beach Erosion & Hurricane Protection Project, Miami-Dade County, Florida, Beach Renourishment 2017, Sunny Isles Beach, Florida (Check A, B, or C, and complete D, E, and F

YES

EBSARY FOUNDATION COMP CDR ENVIRONMENTAL SERVICES, LLC

Yes 20%

VISTAS GROUP GLOBAL, INCEASTMEN AGGREGATES, LLC SHORELINE FOUNDATION, INC ALLIANCE STEEL CONSTR INC

YES 20%

only 1,3,4

3. OFFERS (Continued)

Yes 20%

YES YES

KALINAS CONTRACTORS

YES

Yes 20%

YES YES

ABSTRACT OF OFFERS -

CONSTRUCTION

CONTINUATION SHEET

4. OFFERS (Continued)

W912EP-17-B-0002

INSTRUCTIONS - Attach this for to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project.

CONTINUATION SHEET

1. SOLICITATION NUMBER:

INSTRUCTIONS - Attach this for to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project.

1. SOLICITATION NUMBER:

ABSTRACT OF OFFERS - W912EP-17-B-0002

CONSTRUCTION

Total Option D (Line Items 0021 through 0026) $1,490,000.00 $1,490,000.00 $1,743,750.00 $1,743,750.00 $1,223,853.40 $1,223,853.40 $1,209,000.00 $1,212,500.00 $1,789,569.23 $1,789,569.22 $1,149,900.00 $1,149,900.00 $1,428,695.00 $1,428,695.00 $1,431,000.00 $1,431,000.00 $1,508,064.00 $1,508,064.00

Total (Line Items 0001 through 0026) $14,560,300.00 $14,560,300.00 $18,101,700.00 $18,102,500.00 $12,211,771.10 $12,211,771.10 $12,144,000.00 $12,144,500.00 $20,349,664.94 $20,349,664.93 $13,698,300.00 $13,599,300.00 $14,790,997.00 $14,238,778.40 $14,398,800.00 $14,398,800.00 $14,549,106.40 $14,549,106.40 xls Abst w-cont-20 bidders