05_Army_Ph_3_Pricing_Worksheet_11_Aug_2017.xls

XLS spreadsheet 150 KB Posted Aug 11, 2017

Attached to: USACE HNC DLA-Fuels Recurrning Maintenance & Minor Repair - Army Phase 3
Solicitation number: W912DY17R0058
Issued by: Department of the Army Corps of Engineers Engineering Support Center Huntsville

About this file

From the source

W912DY-17-R-0058, Attachment 05

View the file

Other files

File	Type	Posted
W912DY-17-R-0058,_Amendment_00002.docx	DOCX document	Aug 18, 2017
Appendix_B_Templates.pdf	PDF	Aug 18, 2017
UFC_3-460-03_Final_Document_4_11_16_dated.pdf	PDF	Aug 18, 2017
04_SB_Participation_Plan_rev26July2017,_Amend_00001.doc	DOC document	Aug 9, 2017
W912DY-17-R-0058,_Amendment_00001.docx	DOCX document	Aug 9, 2017
Army_Phase_3_PWS_Amendment_1_8-7-17.pdf	PDF	Aug 9, 2017
ProjNet_answers_Rev_1_Army_3_1632_28_JULY.pdf	PDF	Aug 9, 2017
03_Wage_Determinations_Army_3.docx	DOCX document	Jul 21, 2017
05_Navy_Ph_3_Pricing_Worksheet_14_July_2017.xls	XLS spreadsheet	Jul 21, 2017
04_SB_Participation_Plan_rev16July2017.doc	DOC document	Jul 21, 2017
02_2017_06_16_-_Army_Phase_3_QASP.pdf	PDF	Jul 21, 2017
W912DY-17-R-0058_Army_Ph_3_FINAL.pdf	PDF	Jul 21, 2017
06_Army_Phase_3_PPQ_Fillable.pdf	PDF	Jul 21, 2017
01-Army_Phase_3_PWS.pdf	PDF	Jul 21, 2017

Show all 14

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

COVER SHEET

	CLINS 0001 -0003	CLIN 0004	TOTAL PRICE
BASE YR	$ - 0		$ - 0
OPT 1	$ - 0		$ - 0
6-MONTH EXTENSION	$ - 0		$ - 0
TOTAL FFP	$ - 0	$ - 0	$ - 0

&C&A &C&F

SUMMARY

CLIN 0001 - QUARTERLY PREVENTIVE MAINTENANCE				Total
TOTALS:	BASE YR	OPT 1	6 Month Extension	CLIN 0001
	$ - 0	$ - 0		$ - 0
CLIN 0002 - SEMI ANNUAL PREVENTIVE MAINTENANCE				Total
TOTALS:	BASE YR	OPT 1	6 Month Extension	CLIN 0002
	$ - 0	$ - 0		$ - 0
CLIN 0003 - ANNUAL PREVENTIVE MAINTENANCE				Total
TOTALS:	BASE YR	OPT 1	6 Month Extension	CLIN 0003
	$ - 0	$ - 0		$ - 0
CLIN 0004 - CORRECTIVE MAINTENANCE - DO NOT PRICE
TOTALS:	BASE YR	OPT 1	6 Month Extension
	$6,700,000.00	$6,700,000.00	$3,350,000.00
	$6,700,000 ESTIMATED - FOR EVALUATION PURPOSES ONLY
CLIN 0005 CONTRACT DATA REQUIREMENTS LISTS (CDRLSs)				Total
TOTALS:	BASE YR	OPT 1	6 Month Extension	CLIN 0005
	$ - 0	$ - 0		$ - 0
CLIN 0006 CONTRACTOR MANPOWER REPORTING (CMR) - DO NOT PRICE				Total
TOTALS:	BASE YR	OPT 1	6 Month Extension	CLIN 0006
	$ - 0	$ - 0		$ - 0
CLIN X007 - TRAVEL
NO PRICING NECESSARY AT PROPOSAL TIME
CLIN 2008 - CONTINUITY OF SERVICES				Total
				Total FFP Proposed
TOTALS:	$ - 0	$ - 0	$ - 0	$ - 0
FEES
	BASE YR	OPT 1	6 Month Extension
Prime Contractor SO Fee	$ - 0	$ - 0	$ - 0
Prime Contractor Emergency Fee	$ - 0	$ - 0	$ - 0
Subcontractor Fee/Markup	$ - 0	$ - 0	$ - 0

&C&A &C&F

ASSUMPTIONS

&C&A

ALL ASSUMPTIONS USED IN PRICING

SHALL BE INPUT HERE.

ATTACH MORE SHEETS IF NECESSARY

CLIN ROLL UP

CLIN 0001 - QUARTERLY PREVENTATIVE MAINTENANCE
Site	BASE YR	OPT 1	6 Month Extension
TOTALS:	$ - 0	$ - 0	$ - 0
NBK Bremerton (BRE)
NBK Bangor (SBB)
NS Everatt (NSE)
NRS Jim Creek (NJC)
MWTC Bridgeport (PAD)
NAB Coronado (NAC)
NWTC China Lake (CLK)
NAS El Centro (ECT)
NBVC Port Hueneme (PTH)
NAS Lemoore (LEM)
NAS North Island (NIS)
PWC San Diego (PSD)
DFSP Point Loma (SDO)
DFSP Manchester (MAN)
NAS Whidbey Island (WHI)
NAS Fallon (FAL)
San Clemente Island (SCI)
San Nicholas Island (SNI)
MCD Pendleton (PMB)
29 Palms (29P)
MCLB Barstow (BRS)
MCAS Yuma (YUM)
CLIN 0002 - SEMI ANNUAL PREVENTATIVE MAINTENANCE
Site	BASE YR	OPT 1	6 Month Extension
TOTALS:	$ - 0	$ - 0	$ - 0
NBK Bremerton (BRE)
NBK Bangor (SBB)
NS Everatt (NSE)
NRS Jim Creek (NJC)
MWTC Bridgeport (PAD)
NAB Coronado (NAC)
NWTC China Lake (CLK)
NAS El Centro (ECT)
NBVC Port Hueneme (PTH)
NAS Lemoore (LEM)
NAS North Island (NIS)
PWC San Diego (PSD)
DFSP Point Loma (SDO)
DFSP Manchester (MAN)
NAS Whidbey Island (WHI)
NAS Fallon (FAL)
San Clemente Island (SCI)
San Nicholas Island (SNI)
MCD Pendleton (PMB)
29 Palms (29P)
MCLB Barstow (BRS)
MCAS Yuma (YUM)
CLIN 0003 - ANNUAL PREVENTATIVE MAINTENANCE
Site	BASE YR	OPT 1	6 Month Extension
TOTALS:	$ - 0	$ - 0	$ - 0
NBK Bremerton (BRE)
NBK Bangor (SBB)
NS Everatt (NSE)
NRS Jim Creek (NJC)
MWTC Bridgeport (PAD)
NAB Coronado (NAC)
NWTC China Lake (CLK)
NAS El Centro (ECT)
NBVC Port Hueneme (PTH)
NAS Lemoore (LEM)
NAS North Island (NIS)
PWC San Diego (PSD)
DFSP Point Loma (SDO)
DFSP Manchester (MAN)
NAS Whidbey Island (WHI)
NAS Fallon (FAL)
San Clemente Island (SCI)
San Nicholas Island (SNI)
MCD Pendleton (PMB)
29 Palms (29P)
MCLB Barstow (BRS)
MCAS Yuma (YUM)
CLIN 0005 CONTRACT DATA REQUIREMENTS LISTS (CDRSs)
CLIN 0005 TOTAL:	BASE YR	OPT 1	6 Month Extension
	$ - 0	$ - 0	$ - 0
CLIN 0006 CONTRACTOR MANPOWER REPORTING (CMR) - DO NOT PRICE
CLIN 0006 TOTAL:	BASE YR	OPT 1	6 Month Extension
	$ - 0	$ - 0	$ - 0
CLIN 0007 - TRAVEL - DO NOT PRICE
Site	BASE YR	OPT 1	6 Month Extension
TOTALS:	$ - 0	$ - 0	$ - 0
CLIN 2009 - CONTINUITY OF SERVICES
Site			Total
NBK Bremerton (BRE)
NBK Bangor (SBB)
NS Everatt (NSE)
NRS Jim Creek (NJC)
MWTC Bridgeport (PAD)
NAB Coronado (NAC)
NWTC China Lake (CLK)
NAS El Centro (ECT)
NBVC Port Hueneme (PTH)
NAS Lemoore (LEM)
NAS North Island (NIS)
PWC San Diego (PSD)
DFSP Point Loma (SDO)
DFSP Manchester (MAN)
NAS Whidbey Island (WHI)
NAS Fallon (FAL)
San Clemente Island (SCI)
San Nicholas Island (SNI)
MCD Pendleton (PMB)
29 Palms (29P)
MCLB Barstow (BRS)
MCAS Yuma (YUM)

&C&A &C&F

Svs Ordr Labor Rates

LABOR RATES
	Award year		Option 1		6 Month Extension
	Burdened	Unburdened	Burdened	Unburdened	Burdened	Unburdened
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Manager - Jr	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
QC/Safety Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Service Order Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Engineer	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Engineer - Jr	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Scheduler	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Project Coordinator	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Contract Admin Specialist	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Estimator	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Drafter - CAD	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Site Safety and Health Officer	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Safety Competent/Qualified person	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Superintendent	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Foreman	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Team Leader	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fuel Maintenance Technician	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrician - Journeyman	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Electrician - Master	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Laborer	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Mechanic	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Painter	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Pipe fitter	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Pipe Fitter Journeyman	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NACE Inspector	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Welder	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Rigger	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Quality Control Inspector	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Site Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

&C&A &C&F Offeror shall provide hourly burdened rates for ALL labor categories provided on the Pricing Worksheet.

Offeror shall NOT provide additional labor categories

Labor Markup

	Base
	Direct				Total		Total
	Labor	Overhead		G&A	Before	Profit	Billing
Labor Category	Rate	%	Subtotal	%	Profit	%	Rate
Program Manager
Project Manager
Project Manager - Jr
QC/Safety Manager
Service Order Manager
Project Engineer
Project Engineer - Jr
Project Scheduler
Project Coordinator
Contract Admin Specialist
Estimator
Drafter - CAD
Site Safety and Health Officer
Safety Competent/Qualified person
Superintendent
Foreman
Team Leader
Fuel Maintenance Technician
Electrician - Journeyman
Electrician - Master
Laborer
Mechanic
Painter
Pipe fitter
Pipe Fitter Journeyman
NACE Inspector
Welder
Rigger
Quality Control Inspector
Site Manager

SO Fee Breakdown

CONTRACTOR PRICING WORKSHEET FOR MINOR REPAIRS AND EMERGENCY CORRECTIVE MAINTENANCE
RFP Number:		Location:
Contractor:		Project Name:
		Base Year	Option Year 1	6 - Month Ext.
Markup Rates
Routine	Profit on Labor:
	Profit on M&H:
	Profit on Subcontractor:
	Indirect Rate (applied to Direct Labor):
	Service Order Fee
Emergency	Profit on Labor:
	Profit on M&H:
	Profit on Subcontractor:
	Service Order Fee
Additional Rates	State:
	Tax Rate:
	M&H Handling Charge Rate:
	Subcontractor Handling Charge Rate:
	G&A Rate:

CLIN 1 Qtr RM

Provide one sheet for base and one for each option year:
CLIN 0001 - QUARTERLY RECURRING MAINTENANCE
SITE NAME	PRIME LABOR	SUB LABOR	TRAVEL	MATERIAL	EQUIPMENT	Total
Camp Atterbury (ATT)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FMS Bangor (BTM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Campbell (CMB)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Concord (CON)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
DSC Columbus (DLA)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Drum (DRM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF #2 Grand Ledge (GLM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Greyling (GRL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Islip (ISL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Keyes (KEY)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Latham (AAN)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Leavenworth (LEA)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF North Canton (OAG)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF2 Picatinny Arsenal (PIC)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Pope/Bragg (POP)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Perry (PRR)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Rochester (RCH)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Riley (RIL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Red River Depot (RRT)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Ravenna TLS (RTS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Shelbywille (SHL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Det 3 STARC_PCTC Fort Custer (SLG)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Stones Ranch (STR)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
USMA West Point (WPT0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTALS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

&C&A &C&F

CLIN 2 SemiAnl RM

Provide one sheet for base and one for each option year:
CLIN 0002 - QUARTERLY RECURRING MAINTENANCE
SITE NAME	PRIME LABOR	SUB LABOR	TRAVEL	MATERIAL	EQUIPMENT	Total
Camp Atterbury (ATT)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FMS Bangor (BTM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Campbell (CMB)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Concord (CON)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
DSC Columbus (DLA)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Drum (DRM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF #2 Grand Ledge (GLM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Greyling (GRL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Islip (ISL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Keyes (KEY)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Latham (AAN)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Leavenworth (LEA)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF North Canton (OAG)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF2 Picatinny Arsenal (PIC)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Pope/Bragg (POP)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Perry (PRR)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Rochester (RCH)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Riley (RIL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Red River Depot (RRT)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Ravenna TLS (RTS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Shelbywille (SHL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Det 3 STARC_PCTC Fort Custer (SLG)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Stones Ranch (STR)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
USMA West Point (WPT0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTALS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

&C&A &C&F

CLIN 3 Annual RM

Provide one sheet for base and one for each option year:
CLIN 0003 - ANNUAL RECURRING MAINTENANCE
SITE NAME	PRIME LABOR	SUB LABOR	TRAVEL	MATERIAL	EQUIPMENT	Total
Camp Atterbury (ATT)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FMS Bangor (BTM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Campbell (CMB)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Concord (CON)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
DSC Columbus (DLA)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Drum (DRM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF #2 Grand Ledge (GLM)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Greyling (GRL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Islip (ISL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Keyes (KEY)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Latham (AAN)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Leavenworth (LEA)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF North Canton (OAG)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF2 Picatinny Arsenal (PIC)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Pope/Bragg (POP)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Camp Perry (PRR)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Rochester (RCH)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fort Riley (RIL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Red River Depot (RRT)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Ravenna TLS (RTS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
AASF Shelbywille (SHL)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Det 3 STARC_PCTC Fort Custer (SLG)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Stones Ranch (STR)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
USMA West Point (WPT0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTALS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

&C&A

File details come from the government source that posted it. Updated Nov 14, 2017.