MFSS_IIA_-_Cost_Template.xlsx

XLSX spreadsheet 62 KB Posted

Attached to
Medical Facilities Support Services IIa (MFSS IIa)
Solicitation number
W912DY-17-R-0028
Issued by

About this file

This cost template and solicitation provide details for the Medical Facilities Support Services IIa (MFSS IIa) contract opportunity with the Department of the Army Corps of Engineers Engineering Support Center Huntsville. The template outlines estimated labor hours and rates for project management, quality verification, and functional specialist positions over a base period of 24 months plus four 1-year option periods and a potential 6-month extension. It also includes not-to-exceed amounts for travel and contract manpower reporting. The solicitation removes previous requirements for key personnel and provides an Excel version of the cost template. All other opportunity requirements remain the same. This represents a follow-on contract to continue providing support services at medical facilities.

Excel version of cost template.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Calc from Summary

COST ESTIMATE SUMMARY

PROJECT:ERROR:#REF!
CONTRACT #TBD

Description Quantity U/M Total Cost

BASE PERIOD
PROJECT MANAGEMENT II115000HRS$ - 00.1854838710.163039169790000450004400043000
PROJECT MANAGEMENT I100000HRS$ - 00.16129032260.159255275388000440004300042000
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II70000HRS$ - 00.11290322580.113195715663000310003000029000
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I100000HRS$ - 00.16129032260.159255275388000440004300042000
FUNCTIONAL SPECIALIST III55000HRS$ - 00.08870967740.107273218959000290002800027000
FUNCTIONAL SPECIALIST II80000HRS$ - 00.12903225810.136390955775000370003600035000
FUNCTIONAL SPECIALIST I100000HRS$ - 00.16129032260.161590389589000440004300042000
ERROR:#VALUE!
Total620000$ - 01
OPTION YEAR 1
ERROR:#REF!52500HRSERROR:#REF!0.175
ERROR:#REF!50000HRSERROR:#REF!0.1666666667
ERROR:#REF!35000HRSERROR:#REF!0.1166666667
ERROR:#REF!50000HRSERROR:#REF!0.1666666667
ERROR:#REF!30000HRSERROR:#REF!0.1
ERROR:#REF!40000HRSERROR:#REF!0.1333333333
ERROR:#REF!42500HRSERROR:#REF!0.1416666667
Total300000ERROR:#REF!
OPTION YEAR 2
ERROR:#REF!45000HRSERROR:#REF!0.1525423729
ERROR:#REF!45000HRSERROR:#REF!0.1525423729
ERROR:#REF!32500HRSERROR:#REF!0.1101694915
ERROR:#REF!45000HRSERROR:#REF!0.1525423729
ERROR:#REF!35000HRSERROR:#REF!0.1186440678
ERROR:#REF!42500HRSERROR:#REF!0.1440677966
ERROR:#REF!50000HRSERROR:#REF!0.1694915254
Total295000ERROR:#REF!
OPTION YEAR 3
ERROR:#REF!40000HRSERROR:#REF!0.1391304348
ERROR:#REF!45000HRSERROR:#REF!0.1565217391
ERROR:#REF!32500HRSERROR:#REF!0.1130434783
ERROR:#REF!45000HRSERROR:#REF!0.1565217391
ERROR:#REF!35000HRSERROR:#REF!0.1217391304
ERROR:#REF!40000HRSERROR:#REF!0.1391304348
ERROR:#REF!50000HRSERROR:#REF!0.1739130435
Total287500ERROR:#REF!
15025003005001652750
TOTALERROR:#REF!276460
1382300.0909090909
PROJECT MANAGEMENT II10000HR1209320.9709-0.100
PROJECT MANAGEMENT I11250HR1061024.25791250.0909090909
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II8125HR752888.903
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I11250HR792541.2340125
FUNCTIONAL SPECIALIST III8750HR930894.1313
FUNCTIONAL SPECIALIST II10000HR708087.096
FUNCTIONAL SPECIALIST I12500HR765591.854375
150250

Base Period

BASE PERIOD (24 Months)
Labor CategoryEstimated HoursRateTOTAL
PROJECT MANAGEMENT II90000$ - 0
PROJECT MANAGEMENT I88000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II63000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I88000$ - 0
FUNCTIONAL SPECIALIST III59000$ - 0
FUNCTIONAL SPECIALIST II75000$ - 0
FUNCTIONAL SPECIALIST I89000$ - 0
Travel (NTE)NANA$ 500,000.00
Contract Manpower Reporting (CMRA)NANANSP
BASE PERIOD TOTAL AMOUNT

*Estimated hours are based on historical data

&A &F

Option Year 1

OPTION YEAR 1
Labor CategoryEstimated HoursRateTOTAL
PROJECT MANAGEMENT II45000$ - 0
PROJECT MANAGEMENT I44000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II31000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I44000$ - 0
FUNCTIONAL SPECIALIST III29000$ - 0
FUNCTIONAL SPECIALIST II37000$ - 0
FUNCTIONAL SPECIALIST I44000$ - 0
Travel (NTE)NANA$ 250,000.00
Contract Manpower Reporting (CMRA)NANANSP
BASE PERIOD TOTAL AMOUNT

*Estimated hours are based on historical data

&A &F

Option Year 2

OPTION YEAR 2
Labor CategoryEstimated HoursRateTOTAL
PROJECT MANAGEMENT II44000$ - 0
PROJECT MANAGEMENT I43000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II30000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I43000$ - 0
FUNCTIONAL SPECIALIST III28000$ - 0
FUNCTIONAL SPECIALIST II36000$ - 0
FUNCTIONAL SPECIALIST I43000$ - 0
Travel (NTE)NANA$ 250,000.00
Contract Manpower Reporting (CMRA)NANANSP
BASE PERIOD TOTAL AMOUNT

*Estimated hours are based on historical data

&A &F

Option Year 3

OPTION YEAR 3
Labor CategoryEstimated HoursRateTOTAL
PROJECT MANAGEMENT II43000$ - 0
PROJECT MANAGEMENT I42000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II29000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I42000$ - 0
FUNCTIONAL SPECIALIST III27000$ - 0
FUNCTIONAL SPECIALIST II35000$ - 0
FUNCTIONAL SPECIALIST I42000$ - 0
Travel (NTE)NANA$ 250,000.00
Contract Manpower Reporting (CMRA)NANANSP
BASE PERIOD TOTAL AMOUNT

*Estimated hours are based on historical data

&A &F

Six Month Extension

SIX MONTH EXTENSION
Labor CategoryEstimated HoursRateTOTAL
PROJECT MANAGEMENT II21500$ - 0
PROJECT MANAGEMENT I21000$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE II14500$ - 0
QUANTITY VERIFICATION & ANALYSIS REPRESENATIVE I21000$ - 0
FUNCTIONAL SPECIALIST III13500$ - 0
FUNCTIONAL SPECIALIST II17500$ - 0
FUNCTIONAL SPECIALIST I21000$ - 0
Travel (NTE)NANA$ 125,000.00
Contract Manpower Reporting (CMRA)NANANSP
BASE PERIOD TOTAL AMOUNT

*Estimated hours are based on historical data

&A &F

File details come from the government source that posted it. Updated .