Materials_List.xlsx
XLSX spreadsheet 38 KB Posted
- Attached to
- Construction of Warehouse, CEOPAZ, El Salvador
- Solicitation number
- W912CL18Q0029
- Issued by
-
Department of the Army Cyber Command
About this file
See above file name
View the file
Other files
Show all 43
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Warehouse GPOI
| CONTRACTOR COST/PRICE BREAKDOWN SHEET | ||||||
| SLV GPOI: CONSTRUCTION OF WAREHOUSE | ||||||
| Item | Description | Unit | QTY | Cost | Labor Cost | Partial Cost |
| 1 | GENERAL | |||||
| 1.1 | Dedication Plaque | EA | 1 | |||
| 1.2 | ARSOUTH Seal | EA | 1 | |||
| 1.3 | Project Sign | EA | 1 | |||
| 1.4 | PRELIMINARY. Includes bonds, construction permits, transportation of materials, equipment, personnel, and tools. | LS | 1 | |||
| 1.5 | TEMPORARY INSTALLATIONS. Temporary office, water, power, and commo. | LS | 1 | |||
| 1.6 | FINAL CLEAN UP | LS | 1 | |||
| 2 | DEMOLITION | |||||
| 2.1 | Orange plastic safety fencing, Budget, 4' x 50' roll, mesh opening 3"x 1.25" | EA | 7 | |||
| 2.2 | Existing Conditions, Building Demolition, Concrete foundation and footing demolition, Reinforced concrete (1 CY yields 1.66 loose CY) | SM | 111 | |||
| 2.3 | Earthwork, Backfill trenches | CM | 23 | |||
| 2.4 | Earthwork, Site Grading, General area rough grading with 100 HP D-4 tractor | LS | 1 | |||
| 3 | DESIGN AFTER AWARD | |||||
| 3.1 | SURVEY, DESIGN, AND TESTS. To include project site survey, project designs validation and certification, and required structural, electrical, plumbing, and mechanical tests. | |||||
| 3.1.1 | Survey | LS | 1 | |||
| 3.1.2 | Design | LS | 1 | |||
| 3.1.3 | Tests | LS | 1 | |||
| 3.2 | REQUIRED STUDIES. To include soil, electrical loads, and water demand studies. | |||||
| 3.2.1 | Soil study | LS | 1 | |||
| 3.2.2 | Electrical load | LS | 1 | |||
| 3.2.3 | Water demands | LS | 1 | |||
| 3.3 | SITE PREPARATION. Include earth movement, grading, utilities infrastructure instalation, and drainage. | LS | 1 | |||
| 4 | FOUNDATIONS | |||||
| 4.1 | FORMWORK | |||||
| 4.1.1 | Concrete, Excavation for Concrete Work, Backfill with 1/2 CY utility |
backhoe/loader, 150 CFM compressor & pneumatic tamper, Spec grade
| compaction | LS | 1 | |||
| 4.1.2 | Concrete, Formwork for Concrete, Wall footing, grade beam or tie | ||||
| beam forms, | SM | 49 | |||
| 4.2 | REINFORCEMENT | ||||
| 4.2.1 | Concrete, Reinforcing Steel Bars, ASTM-615 grade 60, #13 | EA | 26 | ||
| 4.2.2 | Concrete, Reinforcing Steel Bars, ASTM-615 grade 60, #19 | EA | 44 | ||
| 4.2.3 | Concrete, Concrete Reinforcing Steel, Reinforcing steel placed and tied | ||||
| in footings and grade beams, #13 | LM | 156 | |||
| 4.2.4 | Concrete, Concrete Reinforcing Steel, Reinforcing steel placed and tied | ||||
| in footings and grade beams, #19 | LM | 250 | |||
| 4.3 | CONCRETE | ||||
| 4.3.1 | Concrete, Ready-Mix Concrete and Placing, Footings, pile caps, foundations, Direct from chute | CM | 29 | ||
| 5 | SUB-STRUCTURE | ||||
| 5.1 | FORMWORK | ||||
| 5.1.1 | Concrete, Formwork for Concrete, Slab-on-grade forms, Add for 2 x 2" tapered keyed joint, one-piece, .38 BF per LF, 1 use | LM | 91 | ||
| 5.1.2 | Concrete, Slab membrane, 6 mil polyethylene | SM | 188 | ||
| 5.2 | REINFORCEMENT | ||||
| 5.2.1 | Concrete, Welded wire mesh, Welded wire mesh, galvanized steel, electric weld, including 15% waste and overlap, 6" x 6" W2.9 x W2.9 (#6 x #6), slabs | SM | 188 | ||
| 5.3 | CONCRETE | ||||
| 5.3.1 | Concrete, Concrete Accessories, Expansion joints cane fiber, asphalt impregnated, pre-molded, 1/2" x 4", slabs | LM | 152 | ||
| 5.3.2 | Concrete, Concrete Sidewalk Finishes, Broom finish | LS | 1 | ||
| 5.3.3 | Concrete, Ready-Mix Concrete and Placing, Slabs-on-grade, Direct from chute | CM | 34 | ||
| 6 | SUPER-STRUCTURE | $ - 0 | |||
| 6.1 | ROOF STRUCTURE | $ - 0 | |||
| 6.1.1 | Metals, Structural Steel, Structural shapes, Trusses and girders, Under 20 pounds per LF, Fascia, Ridge Cap, Screws, Sofit and sealed, and sloped to prevent leaks. Drainage and gutters (to include end cap, downspout, elbows, and splash block). | LS | 1 | $ - 0 | |
| 6.1.2 | Foam insulated sandwich panel roofing and siding, per SM of roof and accessories | SM | 200 | $ - 0 | |
| 7 | EXTERIOR CLOSURE | ||||
| 7.1 | WALLS-CMU | ||||
| 7.1.1 | Masonry, Concrete Block Wall Assemblies, Additional costs for concrete block wall assemblies, Grouting concrete block wall cores, Using C476 grout, pumped | CM | 5 | ||
| 7.1.2 | Masonry, Concrete Block Wall Assemblies, Concrete Block Bond Beams, Cost per linear foot of bond beam block, 8" wide, 8" high, 16" | LM | 65 | ||
| 7.1.3 | Masonry, Concrete Block Wall Assemblies, Walls constructed with 8" x 16" blocks laid in running bond, 4" thick wall | SM | 99 | ||
| 7.1.4 | Masonry, Concrete Block Wall Assemblies, Walls constructed with 8" x 16" blocks laid in running bond, 8" thick wall | SM | 177 | ||
| 7.1.5 | Masonry, Concrete Wall Assemblies, Sills | LM | 25 | ||
| 7.1.6 | Masonry, Masonry Lintels and Coping, Precast concrete coping, 5" average thickness, 4' to 8' long, 10" wide, gray concrete | LM | 25 | ||
| 7.1.7 | Masonry, Masonry Accessories, Dur-O-Wal reinforcing, Ladur or standard, 10' lengths, 8" wide wall | LM | 328 | ||
| 7.1.8 | Masonry, Grouting concrete block wall cores, Add for grouting cores at32" intervals, poured by hand, 8" thick wall, (9.97 SF per CF) | SM | 177 | ||
| 7.1.9 | Masonry, Masonry Accessories, Tie wire, black, 16 gauge, Roll, 400' | EA | 5 | ||
| 7.2 | EXTERIOR WALL FINISHES | ||||
| 7.2.1 | Finishes, Plastering, Portland cement stucco on exterior walls, scratch, brown and finish coats totaling 1" thick, Natural gray, sand float | SM | 200 | ||
| 7.2.2 | Doors, Prehung Steel Exterior Doors, 6-panel premium prehung exterior steel doors, no brick mold (double door) | EA | 2 | ||
| 7.2.3 | Paints, Coatings, and Supplies, Stucco, masonry and concrete paint, Masonry and stucco paint, Elastomeric waterproofing | LT | 19 | ||
| 7.2.4 | Windows, Aluminum Louver windows, Tempered Glass, Mill finish windows, single glazed, includes hardware, (L=1600cm) | EA | 11 | ||
| 7.2.5 | Windows, Aluminum Louver, Tempered Glass windows, Mill finish windows, single glazed (L=800cm) | EA | 4 | ||
| 8 | INTERIOR CONSTRUCTION | ||||
| 8.1 | INTERIOR DOORS | ||||
| 8.1.1 | Openings, Prehung Steel Doors, 6 or 8 panel doors, Jamb to 5-1/2" | ||||
| wide, 2'8" x 6'8", or 3'0" x 6'8" | EA | 2 | |||
| 8.2 | WALL FINISHES | ||||
| 8.2.1 | Finishes, Ceramic Tile, 4-1/4" x 4-1/4" glazed wall tile, Matte finish, better quality | SM | 33 | ||
| 8.2.2 | Finishes, Painting labor costs — commercial and industrial work, Masonry walls, paint two coat, Roll concrete block | SM | 200 | ||
| 8.2.3 | Masonry and stucco paint. Acrylic latex paint for interior or exterior. Smooth, rough or textured masonry | ||||
| surfaces. | LT | 10 | |||
| 8.2.4 | Elastomeric waterproofing | LT | 10 | ||
| 8.2.5 | Toilet partitions, floor mounted. Standard sizes, include 1 panel, 1 door and all pilasters and hardware. Stainless Steel | EA | 1 | ||
| 8.2.6 | Urinal screens, wall mounted with brackets, 18" wide by 48” high. Stainless steel | EA | 1 | ||
| 8.3 | FLOOR FINISHES | ||||
| 8.3.1 | Concrete, Concrete Slab Finishes, Liquid curing and sealing compound, silicate based. | SM | 200 | ||
| 8.3.2 | Quarry Tile, 6" x 6" x 1/2", 1/4" straight joints, Unglazed natural red tile set in a portland cement bed with mortar joints. | SM | 16 | ||
| 8.3.3 | Installation of tile in thin-set mortar Includes grout. Costs are for mortar and grout. | SM | 16 | ||
| 8.3.4 | Concrete, Concrete Slab Finishes, Trowel finishing, Steel, machine work | SM | 150 | ||
| 8.4 | CEILING FINISHES | ||||
| 8.4.1 | Gypsum Drywall and Accessories, 1/2" plain board, Ceilings | SM | 23 | ||
| 8.4.2 | Finishes, Painting labor costs — commercial and industrial work, |
Exterior metals coated with a single coat of epoxy or mastic, 8 to 10 mil
| film, Spray epoxy coating | SM | 160 | ||
| 8.4.3 | Paints, Coatings, and Supplies, Metal coatings, Stops Rust, Rust- | |||
| Oleum® (1 Liter each) | EA | 40 | ||
| 8.4 | MISC. INTERIOR | |||
| Fire Suppression, Fire extinguishers, 5 lb, with mounting accessories | EA | 5 | ||
| Bathroom Accessories, Mirrors, stainless steel framed, surface mount, no light or cabinet, 18" high x 24" wide | EA | 1 | ||
| Bathroom Accessories, Shelf, chrome, 24" L | EA | 1 | ||
| Bathroom Accessories, Toilet tissue roll holder, chrome | EA | 1 | ||
| 9 | MECHANICAL | |||
| 9.1 | PLUMBING | |||
| 9.1.1 | Plumbing, Fixtures and final connection assemblies, Fixture costs are based on good to better quality white fixtures of standard dimensions and include all trim and valves required by code, Urinals, Wall-hung urinal, vitreous china, washout flush action, 3/4" top spud with hand operated flush valve/vacuum breaker, Urinal, trim and valves | EA | 1 | |
| 9.1.2 | Plumbing, Floor drains, 5" x 3" plastic grate and body | EA | 1 | |
| 9.1.3 | Plumbing, Hangers and Supports, Pipe straps, galvanized, two hole, lightweight, 2-1/2" pipe strap | EA | 10 | |
| 9.1.4 | Plumbing, Hangers and Supports, Pipe straps, galvanized, two hole, lightweight, 4" pipe strap | EA | 5 | |
| 9.1.5 | Plumbing, Rough-in Plumbing Assemblies, Floor sink, floor drain, 4" cast iron DWV rough-in | EA | 1 | |
| 9.1.6 | Plumbing, Rough-in Plumbing Assemblies, Lavatory rough-in, Lavatory, rough-in includes 15' of 1-1/2" DWV pipe and 15' of 1/2" supply pipe with typical fittings, hangers and strapping, Plastic DWV and copper supply rough-in | EA | 2 | |
| 9.1.7 | Plumbing, Rough-in Plumbing Assemblies, Urinal rough-in, Wallhung urinal, rough-in includes 15' of DWV pipe and 8' of supply pipe with typical fittings, hangers and strapping, Plastic DWV and copper | EA | 1 | |
| 9.1.8 | Plumbing, Rough-in Plumbing Assemblies, Water closet rough-in, Floor mounted, tank type, rough-in includes 7' of 3", 8' of 1-1/2" DWV pipe and 8' of 1/2" supply pipe with typical fittings, hangers, and | |||
| strapping, Plastic DWV and PEX supply rough-in with typical fittings, hangers and strapping, Plastic DWV and copper | EA | 1 | ||
| 9.1.9 | Bathroom Accessories, Soap holder, surface mounted, with drain holes, chrome | EA | 1 | |
| 9.1.10 | Plumbing Fixture Rough-In Assemblies, Drains and vents:, Drains and vents | EA | 1 | |
| 9.1.11 | Plumbing Fixtures and Equipment, Lavatories, Rectangular, wall-hung vitreous china lavatory, hot and cold valved supplies, single lever faucet and pop-up drain fitting and trap assembly, Wall-hung china lavatory | |||
| and trim | EA | 1 | ||
| 9.1.12 | Wall-hung urinal, vitreous china, washout flush action, 3/4" top spud with hand operated flush valve/vacuum breaker | |||
| Urinal, trim and valves | EA | 1 | ||
| 9.1.13 | Plumbing Fixtures and Equipment, Water closets, Floor-mounted, residential tank type 1.6 gal. vitreous china toilet, valved closet supply, and toilet seat with cover, Floor-mount tank type water closet and trim | EA | 1 | |
| 9.2 | FANS AND LOUVERS (VENT) | |||
| 9.2.1 | Thru-the-wall utility fan. Steel housing with built-in damper and white polymeric grille. Permanently lubricated motor. Rotary on and off switch. Housing dimensions: 14-1/4-inch length, 14-1/4-inch width, 4-1/2-inch depth. UL listed. CFM (cubic feet of air per minute). 180 Labor includes setting and connecting only. | EA | 3 | |
| 9.2.2 | Exterior Louver for Thru-the-wall utility fan | EA | 3 | |
| 9.2.3 | House Bib | EA | 1 | |
| 10 | ELECTRICAL | |||
| 10.1 | SERVICE AND DISTRIBUTION | |||
| 10.1.1 | Warehouses, estimates per square meter of floor area for all electrical work and materials, including service entrance, distribution, circuits, light fixtures, receptacles, wiring, fans, exhaust fans, rough-in and finish. | SM | 150 | |
| 10.1.3 | Distribution Panel with breakers, grounding rod and #10 bare copper, 100A pull-out | LS | 1 | |
| 10.1.4 | Receptacle Ground Fault Circuit Interrupter (GFCI) with plate metallic | EA | 1 | |
| Receptacle Ground Fault Circuit Interrupter (GFCI), waterproof, with plate metallic | EA | 1 | ||
| 10.1.5 | Receptacles with plate metallic, DCO | EA | 14 | |
| 10.1.6 | Switches with plate metallic, single | EA | 4 | |
| 10.1.7 | Switches with plate metallic, 3 phase | EA | 4 | |
| 10.1.8 | Light fixture, FT3 | EA | 6 | |
| Light fixture, FT3E, with backup battery | EA | 4 | ||
| Ligth fixture, wall bracket mounted, FF1 | EA | 1 | ||
| High pressured sodium wall pack fixture, EH5 | EA | 4 | ||
| 10.1.9 | Wall mounted flood light, type EH8 | EA | 4 | |
| 10.1.10 | Ceiling mounted fans | EA | 3 | |
| 10.1.16 | 4"x4", Electrical metallic box | EA | 28 | |
| 10.1.21 | Exit sign, XL1 | EA | 2 | |
| 6.8.5 | Gang switch boxes, 2" x 3" x 1-5/8", | EA | 8 | |
| 6.8.7 | Handy boxes, 4" x 2-1/8" | EA | 18 | |
| 6.8.8 | Service connection, underground conduit, wire, Overhead connection to pole | LS | 1 | |
| 10.2 | TELEPHONE/DATA SYSTEM | LS | 1 | |
| 10.3 | FIRE ALARM SYSTEM | LS | 1 | |
| 11 | WASTEWATER | |||
| 11.1 | Sewer connection, connection fittings and pipes, and all other accessories. | LS | 1 | |
| 12 | FURNITURE | |||
| 12.1 | Executive Chair | EA | 1 | |
| 12.2 | Office chairs | EA | 3 | |
| 12.3 | Administrative desk | EA | 1 | |
| SUB-TOTAL |
| 13 | GENERAL COSTS | ||
| 13.1 | IVA (13%) | LS | 1 |
| 13.2 | Contingency and Overheads (5%) | LS | 1 |
| 13.3 | DBA | EA | 1 |
| TOTAL PROJECT COST |
&P/&N
Sheet1
| Door A17, Exterior Aluminum w/Glass (Item added by the Offeror) EA 1,00 $73.524,0 | 2 $73.524,02 |
| 6.5.16 Door A20, Exterior Aluminum w/Glass EA 1,00 $32.584,18 $32.584,18 | |
| 6.5.17 Door A23, Exterior Aluminum EA 2,00 $11.236,16 $22.472,33 | |
| 6.5.18 Door Dressing Rooms EA 14,00 $14.825,94 $207.563,14 | |
| 6,6 WINDOWS | |
| 6.6.1 Type A1 - Sliding Aluminum EA 7,00 $27.934,89 $195.544,23 | |
| 6.6.2 Type A2 - Framed Glass EA 3,00 $14.434,75 $43.304,24 | |
| 6.6.3 Type A3-Ventillation Grill (0.6 m x 3.20 m) EA 1,00 $21.227,44 $21.227,44 | |
| 6.6.4 Type A4- Sliding Aluminum EA 4,00 $35.534,02 $142.136,09 | |
| 6.6.5 Type A6 - Sliding Aluminum EA 3,00 $34.497,69 $103.493,06 | |
| 6.6.6 Type A7 - Sliding Aluminum EA 6,00 $17.342,14 $104.052,82 | |
| 6.6.7 Type A8 - Sliding Aluminum EA 8,00 $15.890,37 $127.122,97 | |
| 6.6.8 Type A15 - Sliding Aluminum EA 4,00 $12.543,60 $50.174,40 | |
| 6.6.9 Type A18 - Framed Glass EA 4,00 $19.466,45 $77.865,80 | |
| 6.6.10 Type A19 - Framed Glass EA 1,00 $13.261,63 $13.261,63 | |
| 6.6.11 Type A21 - Framed Glass EA 2,00 $11.236,16 $22.472,33 | |
| 6.6.11 Type A22 - Framed Glass (Item added by the Offeror) EA 2,00 $47.592,52 $95 | .185,04 |
| 6.6.12 Insect screen SM 30,72 $3.437,43 $105.597,92 | |
| 6,7 STEEL | |
| 6.7.1 Security bar for windows SM 152,00 $6.415,76 $975.195,62 | |
| 6.7.2 Handrail for handicap ramp and water tank. Also include water tower steel s | tairs. LS 4,00 $104.911,64 $419.646,55 |
| 6,8 ELECTRIC SYSTEM | |
| 6.8.1 Main control panel to include automatic transfer switch LS 1,00 $622.497,70 | $622.497,70 |
| 6.8.2 Distribution panels LS 4,00 $124.499,54 $497.998,16 | |
| 6.8.3 Receptacle Ground Fault Circuit Interrupter (GFCI) with plate EA 20,00 $9.3 | 37,47 $186.749,31 |
| 6.8.4 Receptacles with plate EA 120,00 $1.867,49 $224.099,17 | |
| 6.8.5 Switches with plate LS 35,00 $9.212,97 $322.453,81 | |
| 6.8.6 Register box EA 6,00 $12.449,95 $74.699,72 | |
| 6.8.7 Conductors/Wiring LS 4,00 $74.699,72 $298.798,90 | |
| URY HAP 25847: CONSTRUCTION OF KITCHEN-LAUNDRY - URUGUAY | |
| Item Description Unit Quantity Unit Cost Total Cost | |
| URY HAP 25847: CONSTRUCTION OF KITCHEN-LAUNDRY - URUGUAY | |
| 6.8.8 | |
| Exterior Lights with lamps outside the building. 2-main entrance, 2-front (corner | s), 2-back, 1 |
| at each side. For the storage, 2 for front of the building. Energy efficient LED. | |
| EA 10,00 $8.714,97 $87.149,68 | |
| 6.8.9 | |
| Perimeter exterior lights with lamps. Energy efficient LED. Include 10 meters rei | nforced |
| pole, dual lamps, brackets, and accessories. | |
| EA 12,00 $19.919,93 $239.039,12 | |
| 6.8.10 Interior lights with lamps. Energy efficient LED. Include ceiling and wall | lights. EA 40,00 $4.979,98 $199.199,26 |
| 6.8.11 Ceiling mounted fans EA 10,00 $8.714,97 $87.149,68 | |
| 6.8.12 Smoke detector EA 10,00 $6.224,98 $62.249,77 | |
| 6.8.13 Bell EA 5,00 $4.357,48 $21.787,42 | |
| 6.8.14 Air Conditioner and heating units 12000 BTU/hr EA 6,00 $21.613,12 $129.678 | ,72 |
| 6.8.15 Air Conditioner and heating units 24000 BTU/hr EA 4,00 $23.156,91 $92.627, | $ 66.00 |
| 6.8.16 Emergency light EA 10,00 $7.469,97 $74.699,72 | |
| 6.8.17 Hand-dryer EA 2,00 $17.429,94 $34.859,87 | |
| 6.8.18 Vent EA 7,00 $1.312,23 $9.185,58 | |
| 6.8.19 Exit sign EA 6,00 $7.469,97 $44.819,83 | |
| 6.8.20 | |
| Diesel generator with main fuel, sub-base fuel tanks, and retaining/leak containm | ent pool. |
| Include transfer switch and connection accessories. | |
| LS 1,00 $2.426.921,67 $2.426.921,67 | |
| 6.8.21 | |
| Grounding and lighting protection systems. Include clinic, storages, generator, a | nd elevated |
| water tower. | |
| EA 1,00 $62.249,77 $62.249,77 | |
| 6.8.22 Electric meter with input and output electrical accessories EA 1,00 $37.34 | 9,86 $37.349,86 |
| 6.8.23 | |
| Electrical conduit, connection, and transformer. Include all conduits, fitting, b | ands, and |
| accessories requires to run wires according to electrical code. It also includes | a transformer. |
| LS 1,00 $186.749,31 $186.749,31 | |
| 6,9 SHACK FOR GENERATOR AND FUEL TANK LS 1,00 $215.220,15 $215.220,15 | |
| 6,10 UNDERGROUND UTILITIES LS 1,00 $161.849,40 $161.849,40 | |
| 6,11 PLUMBING ACCESSORIES | |
| 6.11.1 White low tank toilet with seat and lid (water saver). Italian quality. EA | 7,00 $5.961,12 $41.727,86 |
| 6.11.2 NOT USED | |
| 6.11.3 NOT USED | |
| 6.11.4 Italian quality dual sink EA 2,00 $4.780,78 $9.561,56 | |
| Italian quality dual sink (Included) EA $4.780,78 | |
| 6.11.5 Paper toilet holder EA 7,00 $943,79 $6.606,54 | |
| 6.11.6 Soap holder EA 10,00 $943,79 $9.437,91 | |
| 6.11.7 Small towel holder bar at sink EA 10,00 $1.068,29 $10.682,90 | |
| 6.11.8 Hook at sink EA 2,00 $757,04 $1.514,08 | |
| 6.11.9 Faucet sink EA 4,00 $1.867,49 $7.469,97 | |
| 6.11.10 Goose neck faucet kitchen sink EA 8,00 $5.708,53 $45.668,25 | |
| 6.11.11 Faucet utilities (outside clinic, janitor, and storage) EA 4,00 $263.770, | 21 $1.055.080,85 |
| 6.11.12 Double Bowl Kitchen Sink EA 3,00 $5.708,53 $17.125,59 | |
| 6.11.13 Single Bowl Kitchen Sink EA 3,00 $2.146,03 $6.438,10 | |
| 6.11.14 Drain point with PVC pipe (Included) EA | |
| 6.11.15 Vent with PVC 2 inches pipe EA 16,00 $2.852,40 $45.638,39 | |
| 6.11.16 4 inches PVC pipe M 50,00 $19.350,18 $967.509,14 | |
| 6.11.17 2 inches PVC pipe (Included) M | |
| 6.11.18 Threaded clean out 4 inches diameter EA 8,00 $41.429,33 $331.434,66 | |
| 6.11.19 Drain for kitchen sink 2 inches diameter EA 4,00 $14.087,18 $56.348,70 | |
| 6.11.20 Cold water point with PVC pipe EA 8,00 $56.764,27 $454.114,18 | |
| 6.11.21 Distribution network 1/2 inch PVC pipe M 20,00 $4.102,26 $82.045,20 | |
| 6.11.22 Distribution network 3/4 inch PVC pipe M 10,00 $46.452,57 $464.525,72 | |
| 6.11.23 Potable PVC 2 inches pipe M 50,00 $12.743,27 $637.163,32 | |
| 6.11.24 Double bow concrete utility sink (Included) EA | |
| 6.11.25 Janitor utility room sink (Included) EA | |
| 6.11.26 Handicap grab bars EA 2,00 $35.121,53 $70.243,06 | |
| 6.11.27 | |
| Installation of potable water pipes, drain pipes, and fittings. Include installat | ion and |
| materials. | |
| LS 1,00 $454.010,78 $454.010,78 | |
| 6.11.28 Mirrors with wooden frame LS 1,00 $2.498,43 $2.498,43 | |
| 6,12 TILES | |
| 6.12.1 Floor tiles plus "zócalo". Anti-skid tiles shall be provided SM 1.372,00 $ | 2.279,92 $3.128.050,17 |
| 6.12.2 Wall tiles (Type "azulejo") M 729,00 $2.433,52 $1.774.039,58 | |
| 6,13 LOCKS AND HARDWARE | |
| 6.13.1 Key dead lock exterior doors (building, storage, generator, water tower) ( | Included) EA |
| 6.13.2 Key knob lock interior doors (building) (Included) EA | |
| 6.13.3 Silencer (exterior doors) (Included) EA | |
| 6.13.4 Handle main entrance (Included) EA | |
| 6.13.5 Commercial type heavy duty handle all other doors (Included) EA | |
| 6.13.6 Door stopper (Included) EA | |
| 6.13.7 Hinges (Included) EA | |
| 6.13.8 Weather strips (Included) EA | |
| 6,14 PAINT | |
| 6.14.1 Masonry primer (one coat) SM 2.200,00 $63,98 $140.764,66 | |
| 6.14.2 Exterior & Interior masonry paint (two coats) SM 1.420,00 $321,55 $456.606 | ,24 |
| 6.14.3 Anticorrosive paint SM 10,00 $737,50 $7.375,02 | |
| 6.14.4 Varnish for cabinets and doors. Two coats SM 60,00 $381,20 $22.872,01 | |
| 7,0 SPECIAL ITEMS AND SYSTEMS | |
| 7,1 Sewer connection, connection fittings and pipes, and all other accessories. ( | Included) LS |
| 7,2 Sidewalks (deck) LS 1,00 $243.090,63 $243.090,63 | |
| Item Description Unit Quantity Unit Cost Total Cost | |
| URY HAP 25847: CONSTRUCTION OF KITCHEN-LAUNDRY - URUGUAY | |
| 7,3 | |
| Water storage tank, tower, pump, connection fittings and pipes, cistern, and all | other |
| accessories. (Included) | |
| LS | |
| 7,4 Washer EA 4,00 $203.168,01 $812.672,06 | |
| 7,5 Dryer EA 4,00 $166.764,19 $667.056,76 | |
| 7,6 Bin EA 21,00 $20.108,78 $422.284,37 | |
| 7,7 Folding table EA 6,00 $23.229,11 $139.374,64 | |
| 7,8 Drop ceiling LS 1,00 $204.931,64 $204.931,64 | |
| 7,9 Ironing EA 2,00 $96.730,16 $193.460,33 | |
| 8,0 SIGNS | |
| 8,1 Room and area signs LS 1,00 $20.802,19 $20.802,19 | |
| 8,2 Kitchen and Laundry sign LS 1,00 $20.802,19 $20.802,19 | |
| 9,0 CABINETS | |
| 9,1 | |
| Wall hardwood cabinets. Include provision and installation, two shelves each, har | dware, |
| hinges, and door knobs. (Not included) | |
| LS | |
| 9,2 Base hardwood cabinets. For kitchen and bathroom sinks. (Not included) LS | |
| 10,0 TELEPHONE SYSTEM LS 1,00 $104.010,93 $104.010,93 | |
| 11,0 FIRE ALARM SYSTEM LS 1,00 $388.307,47 $388.307,47 | |
| 12,0 AUTOMATIC SPRINKLER SYSTEM (Not included) SM | |
| 13,0 PLAQUE, SEAL, and SIGN | |
| 13,1 Dedication Plaque EA 1,00 $41.604,37 $41.604,37 | |
| 13,2 ARSOUTH Seal EA 1,00 $41.604,37 $41.604,37 | |
| 13,3 Project Sign EA 1,00 $41.604,37 $41.604,37 | |
| 14,0 OPTION 1. FURNITURE, APPLIANCE, AND EQUIPMENT | |
| 14,1 Stove with gas tank and gas tank shack EA 2,00 $106.957,90 $213.915,81 | |
| 14,2 Microwave EA 1,00 $6.136,64 $6.136,64 | |
| 14,3 Refrigerator EA 4,00 $28.915,04 $115.660,15 | |
| 14,4 Commercial convection gas ovens with deck EA 3,00 $743.227,43 $2.229.682,28 | |
| 14,5 Dining table with 4 chairs EA 1,00 $17.086,92 $17.086,92 | |
| 14,6 Office chairs EA 4,00 $6.089,15 $24.356,59 | |
| 14,7 Waiting room chairs EA 4,00 $1.853,47 $7.413,90 | |
| 14,8 Administrative desk EA 7,00 $7.206,22 $50.443,57 | |
| 14,9 Lockers EA 50,00 $1.346,36 $67.318,18 | |
| 14,10 Fire extinguishers EA 10,00 $5.269,89 $52.698,87 | |
| $ 15.00 | |
| OPTION 2. PARKING. Include base, concrete surface 152 mm thick), parking stopper, | |
| marking spaces, handicap space | |
| SM 1.000,00 $1.291,92 $1.291.919,96 | |
| 16 TRAINING (Included) EA | |
| 17 FINAL CLEAN UP LS 1,00 $209.528,74 $209.528,74 | |
| Sub-Total Estimated project cost | |
| 18 OTHER | |
| 18,1 Labor LS 1,00 $896.396,69 $896.396,69 | |
| 18,2 Utilities (Included) LS | |
| 18,3 Taxes (Includes IVA and Social Security Taxes) LS 1,00 $26.557.117,84 $26.55 | 7.117,84 |
| 18,4 Transportation LS 1,00 $235.283,03 $235.283,03 | |
| 18,5 Contingency and profit LS 1,00 $9.471.204,41 $9.471.204,41 | |
| 19 OTHER ITEMS ADDED BY THE OFFEROR | |
| 19,01 Reinforced concrete Columns CM 8,00 $47.186,76 $377.494,07 | |
| 19,02 Reinforced concrete Beams CM 23,00 $47.186,76 $1.085.295,46 | |
| 19,03 Exterior slab on grade SM 1.130,00 $1.502,17 $1.697.450,85 | |
| 19,04 Cement mortar SM 359,00 $371,80 $133.474,50 | |
| 19,05 Cold chamber floor isolation SM 49,00 $655,71 $32.129,65 | |
| 19,06 Masonry walls SM 1.400,00 $1.072,98 $1.502.169,51 | |
| 19,07 Cemnt plaster SM 1.975,00 $929,63 $1.836.016,13 | |
| 19,08 Roof waterproofing SM 371,00 $2.723,05 $1.010.250,35 | |
| 19,09 Foundation beams waterproofing M 436,00 $517,29 $225.538,03 | |
| 19,1 Bathroom waterproofing SM 70,00 $793,06 $55.513,99 | |
| TOTAL PROJECT COST $99.153.336,19 | |
| Performance period 360 days | |
| Notes: | |
| Price are indicated in Uruguayan Pesos, taxes IVA (22%) and Social Security Taxes | area included in Item 18,3 "Taxes" |
| Price are fixed in Uruguayan Pesos | |
| In the file list of Exceptions it's indicated the scope of the works included in | our proposal |
File details come from the government source that posted it.