Abstract_W912BU19B0002_-_Audited_(signed)1.pdf

Amendments|Bid Bond 2 20% 2 20% Item

Number Description Qty Unit Price Extension Price Extension Price Extension

1 Painting of Machine Shop 756 1 JOB 1,289,472.00$ 1,289,472.00$ 487,329.00$ 487,329.00$ 479,620.00$ 479,620.00$ 2 Drywall Repair 1 JOB 1,107.00$ 1,107.00$ 3,878.00$ 3,878.00$ 1,250.00$ 1,250.00$ 3 Floor Tile Removal 1 JOB 10,303.00$ 10,303.00$ 5,258.00$ 5,258.00$ 5,350.00$ 5,350.00$ 4 Window Cleaning 1 JOB 1,182.00$ 1,182.00$ 4,727.00$ 4,727.00$ 16,910.00$ 16,910.00$ 5 Crack Sealing 700 LF 13.20$ 9,240.00$ 9.00$ 6,300.00$ 8.90$ 6,230.00$ 6 Concrete Wall Repair 8 SF 411.95$ 3,295.60$ 324.00$ 2,592.00$ 171.25$ 1,370.00$ 7 Masonary Wall Crack Repair 1 JOB 855.00$ 855.00$ 2,528.00$ 2,528.00$ 1,250.00$ 1,250.00$ 8 Column Base Repair 3 EA 628.58$ 1,885.74$ 1,694.00$ 5,082.00$ 7,713.33$ 23,139.99$

9 Removal and Patching of Threaded Bolt Inserts 6 EA 575.45$ 3,452.70$ 391.00$ 2,346.00$ 398.33$ 2,389.98$ 10 Slab Repairs - Deep 400 SF 70.89$ 28,356.00$ 53.00$ 21,200.00$ 53.90$ 21,560.00$ 11 Slab Repairs - Shallow 100 SF 52.77$ 5,277.00$ 41.00$ 4,100.00$ 42.20$ 4,220.00$ 12 Control Joint Repair - Deep 15 LF 172.19$ 2,582.85$ 111.00$ 1,665.00$ 113.33$ 1,699.95$ 13 Control Joint Repair - Shallow 15 LF 145.68$ 2,185.20$ 105.00$ 1,575.00$ 106.67$ 1,600.05$ 14 Expansion Joint Repair - Deep 15 LF 178.91$ 2,683.65$ 213.00$ 3,195.00$ 216.67$ 3,250.05$ 15 Expansion Joint Repair - Shallow 15 LF 152.40$ 2,286.00$ 179.00$ 2,685.00$ 182.67$ 2,740.05$ 16 Raised Concrete Slab 190 SF 39.63$ 7,529.70$ 42.00$ 7,980.00$ 62.79$ 11,930.10$ 17 Floor Leveling 980 SF 25.65$ 25,137.00$ 19.00$ 18,620.00$ 18.57$ 18,198.60$

18 Concrete Core Extraction, Testing, and Repair 4 EA 772.24$ 3,088.96$ 923.00$ 3,692.00$ 855.00$ 3,420.00$ Total Estimated Bid Amount (Bid) 606,130.00$

Total Total Estimated Bid Amount (Audited) 1,399,919.40$ 584,752.00$ 606,128.77$

Certified by:

Gregory C. Keaton, Sr.

Contracting Officer

Painting and Concrete Repair, NSWCPD - IFB W912BU19B0002 - Date Issued: 02/08/2019 Date Opened: 03/12/2019

Gov't Estimate MAGNUM, Inc. Nisou LGC JV

2 20% 2 20% 2 20% 2 20% 2 20%

Price Extension Price Extension Price Extension Price Extension Price Extension

485,000.00$ 485,000.00$ 360,000.00$ 360,000.00$ $640,639.00 $640,639.00 551,664.00$ 551,664.00$ 575,460.00$ 575,460.00$ 1,200.00$ 1,200.00$ 15,000.00$ 15,000.00$ $6,440.00 $6,440.00 14,400.00$ 14,400.00$ 16,848.00$ 16,848.00$ 3,900.00$ 3,900.00$ 15,000.00$ 15,000.00$ $5,900.00 $5,900.00 19,800.00$ 19,800.00$ 25,528.50$ 25,528.50$ 4,800.00$ 4,800.00$ 10,000.00$ 10,000.00$ $5,150.00 $5,150.00 6,600.00$ 6,600.00$ 4,927.50$ 4,927.50$

25.00$ 17,500.00$ 15,900.00$ $14.00 $9,800.00 42.00$ 29,400.00$ 37.13$ 25,991.00$ 75.00$ 600.00$ 18,720.00$ $215.00 $1,720.00 125.00$ 1,000.00$ 160.31$ 1,282.48$

1,800.00$ 1,800.00$ 4,402.00$ 4,402.00$ $15,840.00 $15,840.00 22,680.00$ 22,680.00$ 16,875.00$ 16,875.00$ 2,000.00$ 6,000.00$ 4,300.00$ $616.00 $1,848.00 1,400.00$ 4,200.00$ 3,276.00$ 9,828.00$

150.00$ 900.00$ 3,336.00$ $90.00 $540.00 350.00$ 2,100.00$ 2,227.50$ 13,365.00$ 60.00$ 24,000.00$ 84.00$ 33,600.00$ $42.20 $16,880.00 48.00$ 19,200.00$ 198.79$ 79,516.00$ 50.00$ 5,000.00$ 57.00$ 5,700.00$ $23.54 $2,354.00 36.00$ 3,600.00$ 182.25$ 18,225.00$

100.00$ 1,500.00$ 1,180.00$ 17,700.00$ $68.00 $1,020.00 68.00$ 1,020.00$ 283.50$ 4,252.50$ 100.00$ 1,500.00$ 29,759.00$ $45.00 $675.00 56.00$ 840.00$ 189.00$ 2,835.00$ 100.00$ 1,500.00$ 21,000.00$ $45.00 $675.00 54.00$ 810.00$ 224.07$ 3,361.05$ 100.00$ 1,500.00$ 1,400.00$ 13,650.00$ $45.00 $675.00 44.00$ 660.00$ 292.50$ 4,387.50$

45.00$ 8,550.00$ 16,745.00$ $44.81 $8,513.90 46.00$ 8,740.00$ 211.38$ 40,162.20$ 40.00$ 39,200.00$ 50,000.00$ $31.24 $30,615.20 40.00$ 39,200.00$ 26.83$ 26,293.40$

1,500.00$ 6,000.00$ 2,500.00$ 10,000.00$ $600.00 $2,400.00 6,800.00$ 27,200.00$ 3,543.75$ 14,175.00$ $751,685.00 753,154.00$ 883,320.00$

610,450.00$ 644,812.00$ $751,685.10 753,114.00$ 883,313.13$

Painting and Concrete Repair, NSWCPD - IFB W912BU19B0002 - Date Issued: 02/08/2019 Date Opened: 03/12/2019

Scholar Painting Ranco ConstructionOcean Construction All Phase Solutions Intercontinental

2 20.00% 2 20.00% 2 20% 2 20%

Price Extension Price Extension Price Extension Price Extension

647,650.00$ 647,650.00$ 673,173.72$ 673,173.72$ 813,906.00$ 813,906.00$ 945,000.00$ 945,000.00$ 10,000.00$ 10,000.00$ 11,859.20$ 11,859.20$ 11,140.00$ 11,140.00$ 5,200.00$ 5,200.00$ 30,000.00$ 30,000.00$ 8,056.80$ 8,056.80$ 21,000.00$ 21,000.00$ 11,500.00$ 11,500.00$ 10,000.00$ 10,000.00$ 16,700.00$ 16,700.00$ 12,000.00$ 12,000.00$ 15,000.00$ 15,000.00$

20.00$ 14,000.00$ 68.86$ 48,202.00$ 30.00$ 21,000.00$ 11.50$ 8,050.00$ 500.00$ 4,000.00$ 3,900.00$ 31,200.00$ 305.00$ 2,440.00$ 380.00$ 3,040.00$

10,000.00$ 10,000.00$ 33,600.00$ 33,600.00$ 4,000.00$ 4,000.00$ 1,500.00$ 1,500.00$ 3,000.00$ 9,000.00$ 9,816.67$ 29,450.01$ 9,000.00$ 27,000.00$ 5,800.00$ 17,400.00$

1,500.00$ 9,000.00$ 459.17$ 2,755.02$ 1,200.00$ 7,200.00$ 200.00$ 1,200.00$ 100.00$ 40,000.00$ 123.00$ 49,200.00$ 245.00$ 98,000.00$ 87.00$ 34,800.00$ 150.00$ 15,000.00$ 265.00$ 26,500.00$ 185.00$ 18,500.00$ 75.00$ 7,500.00$ 300.00$ 4,500.00$ 1,640.00$ 24,600.00$ 275.00$ 4,125.00$ 152.00$ 2,280.00$ 150.00$ 2,250.00$ 649.55$ 9,743.25$ 215.00$ 3,225.00$ 102.00$ 1,530.00$ 400.00$ 6,000.00$ 980.00$ 14,700.00$ 275.00$ 4,125.00$ 175.00$ 2,625.00$ 300.00$ 4,500.00$ 490.00$ 7,350.00$ 215.00$ 3,225.00$ 169.00$ 2,535.00$ 150.00$ 28,500.00$ 145.00$ 27,550.00$ 120.00$ 22,800.00$ 79.00$ 15,010.00$

70.00$ 68,600.00$ 39.50$ 38,710.00$ 49.00$ 48,020.00$ 50.00$ 49,000.00$

2,000.00$ 8,000.00$ 662.50$ 2,650.00$ 4,300.00$ 17,200.00$ 700.00$ 2,800.00$ 1,209,970.00$

921,000.00$ 1,056,000.00$ 1,138,906.00$ 1,125,970.00$

Painting and Concrete Repair, NSWCPD - IFB W912BU19B0002 - Date Issued: 02/08/2019 Date Opened: 03/12/2019

Bill Anskis Company Ameristar ContractingNadiad, Inc.Jones Masonary Restoration

2 20% 2 20% 2 20%

Price Extension Price Extension Price Extension

1,107,242.00$ 1,107,242.00$ 1,583,140.00$ 1,583,140.00$ 1,929,675.00$ 1,929,675.00$ 8,610.00$ 8,610.00$ 12,000.00$ 12,000.00$ 8,000.00$ 8,000.00$

14,760.00$ 14,760.00$ 2,400.00$ 2,400.00$ 12,625.00$ 12,625.00$ 18,450.00$ 18,450.00$ 6,000.00$ 6,000.00$ 7,200.00$ 7,200.00$

12.30$ 8,610.00$ 4.29$ 3,003.00$ 25.75$ 18,025.00$ 615.00$ 4,920.00$ 300.00$ 2,400.00$ 625.00$ 5,000.00$

4,920.00$ 4,920.00$ 18,000.00$ 18,000.00$ 9,800.00$ 9,800.00$ 6,150.00$ 18,450.00$ 3,600.00$ 10,800.00$ 5,925.00$ 17,775.00$

861.00$ 5,166.00$ 200.00$ 1,200.00$ 1,500.00$ 9,000.00$ 92.25$ 36,900.00$ 75.00$ 30,000.00$ 175.00$ 70,000.00$ 61.50$ 6,150.00$ 78.00$ 7,800.00$ 150.00$ 15,000.00$

492.00$ 7,380.00$ 120.00$ 1,800.00$ 190.00$ 2,850.00$ 307.50$ 4,612.50$ 88.00$ 1,320.00$ 170.00$ 2,550.00$ 492.00$ 7,380.00$ 80.00$ 1,200.00$ 200.00$ 3,000.00$ 307.50$ 4,612.50$ 80.00$ 1,200.00$ 180.00$ 2,700.00$ 153.75$ 29,212.50$ 42.00$ 7,980.00$ 135.00$ 25,650.00$

24.60$ 24,108.00$ 8.40$ 8,232.00$ 22.50$ 22,050.00$

1,230.00$ 4,920.00$ 1,098.00$ 4,392.00$ 1,850.00$ 7,400.00$

1,316,403.50$ 1,702,867.00$ 2,168,300.00$

DCM A & E Paradigm Services

Painting and Concrete Repair, NSWCPD - IFB W912BU19B0002 - Date Issued: 02/08/2019 Date Opened: 03/12/2019

Rome Management

Sheet1