Bid Abstract Signed - W9128F25B0004 -St Vrain Creek.pdf

2. DATE ISSUED 3. DATE OPENED

7-Oct-24 13-Nov-24

I CERTIFY THAT I HAVE OPENED, READ AND

AND RECORDED ON THIS ABSTRACT

ALL OFFERS RECEIVED IN RESPONSE DATE SIGNED

C. REASONABLE CONTRACT

7A 7B 7C D. E. F.

ITEM # DESCRIPTION OF OFFER ITEM EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNTUNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

CLIN 0001 Mobilization/Demobilization 1 JOB 66,920.00$ $66,920.00 1,000,000.00$ 1,000,000.00$ 827,630.00$ 827,630.00$ 210,000.00$ 210,000.00$

CLIN 0002 Clearing and Grubbing 8 ACRE 5,550.00$ $44,400.00 100,000.00$ 800,000.00$ 10,000.00$ 80,000.00$ 30,000.00$ 240,000.00$

CLIN 0003 Care and Control of Water 1 JOB 63,990.00$ $63,990.00 500,000.00$ 500,000.00$ 750,000.00$ 750,000.00$ 1,005,000.00$ 1,005,000.00$

CLIN 0004 Temporary Fencing 1 JOB 72,210.00$ $72,210.00 200,000.00$ 200,000.00$ 85,000.00$ 85,000.00$ 105,000.00$ 105,000.00$

CLIN 0005 Remove and Replace Permanent Fencing 1 JOB 77,920.00$ $77,920.00 300,000.00$ 300,000.00$ 85,000.00$ 85,000.00$ 69,000.00$ 69,000.00$

CLIN 0006 Tree Removal 1 JOB 24,630.00$ $24,630.00 250,000.00$ 250,000.00$ 125,000.00$ 125,000.00$ 154,000.00$ 154,000.00$

CLIN 0007 Remove Abandoned Sanitary Sewer 200 L.F. 26.85$ $5,370.00 1,000.00$ 200,000.00$ 70.00$ 14,000.00$ 151.00$ 30,200.00$

CLIN 0008 Remove Existing Levee Culverts 1 JOB 6,710.00$ $6,710.00 300,000.00$ 300,000.00$ 6,300.00$ 6,300.00$ 1,500.00$ 1,500.00$

CLIN 0010 Remove Concrete Rubble and Riprap 3,400 TONS 51.85$ $176,290.00 100.00$ 340,000.00$ 32.00$ 108,800.00$ 12.00$ 40,800.00$

CLIN 0011 Topsoil – Strip, Amend, Replace (6-inch Depth) 11,000 C.Y. 25.50$ $280,500.00 20.00$ 220,000.00$ 19.00$ 209,000.00$ 35.00$ 385,000.00$

CLIN 0012 Soil Excavation and Disposal at Rivertown 34,000 C.Y. 7.45$ $253,300.00 10.00$ 340,000.00$ 23.00$ 782,000.00$ 9.50$ 323,000.00$

CLIN 0013 Soil Excavation and Disposal at DCCP 19,000 C.Y. 10.40$ $197,600.00 10.00$ 190,000.00$ 29.00$ 551,000.00$ 25.00$ 475,000.00$

CLIN 0014 Rock Excavation and Disposal at Tull 15,000 C.Y. 14.05$ $210,750.00 15.00$ 225,000.00$ 60.00$ 900,000.00$ 30.00$ 450,000.00$

CLIN 0015 Soil Excavation for Reuse as Fill 22,000 C.Y. 6.60$ $145,200.00 10.00$ 220,000.00$ 17.80$ 391,600.00$ 13.00$ 286,000.00$

CLIN 0016 Borrow Site Excavation, Hauling, and Placement 19,000 C.Y. 18.90$ $359,100.00 15.00$ 285,000.00$ 31.00$ 589,000.00$ 38.00$ 722,000.00$

CLIN 0017 River Cobble Channel Lining 2,000 C.Y. 6.00$ $12,000.00 50.00$ 100,000.00$ 13.00$ 26,000.00$ 31.00$ 62,000.00$

CLIN 0018 Type “M” Soil-Riprap 6,300 C.Y. 175.00$ $1,102,500.00 20.00$ 126,000.00$ 132.00$ 831,600.00$ 100.00$ 630,000.00$

CLIN 0019 Type “H” Soil-Riprap 9,800 C.Y. 186.00$ $1,822,800.00 25.00$ 245,000.00$ 163.00$ 1,597,400.00$ 85.00$ 833,000.00$

CLIN 0020

Type “H” Void-Filled Riprap (Grade Transition Structure) 13,000 C.Y. 191.00$ $2,483,000.00 30.00$ 390,000.00$ 163.00$ 2,249,400.00$ 90.00$ 1,170,000.00$

CLIN 0021 Landscape Boulders (Grade Transition Structure) 25 EACH 242.00$ $6,050.00 1,000.00$ 25,000.00$ 750.00$ 18,750.00$ 1,700.00$ 42,500.00$

CLIN 0022 Underwater Fill 14,000 C.Y. 6.00$ $84,000.00 10.00$ 140,000.00$ 27.00$ 378,000.00$ 15.00$ 210,000.00$

CLIN 0023 Sheetpile Installation 1,091 L.F. 952.00$ $1,038,632.00 100.00$ 109,100.00$ 900.00$ 981,900.00$ 1,030.00$ 1,123,730.00$

CLIN 0024 Sheetpile Removal (Temp. Ring Levee) 352 L.F. 186.00$ $65,472.00 20.00$ 7,040.00$ 40.00$ 14,080.00$ 120.00$ 42,240.00$

CLIN 0025 18” RCP Drainage Structure (Drainage Outfall 4) 1 JOB 158,230.00$ $158,230.00 100,000.00$ 100,000.00$ 625,000.00$ 625,000.00$ 950,000.00$ 950,000.00$

CLIN 0026 Install Headwall (Drainage Outfall 2) 1 JOB 2,280.00$ $2,280.00 200,000.00$ 200,000.00$ 27,500.00$ 27,500.00$ 35,000.00$ 35,000.00$

CLIN 0027 Trail Construction 1,356 L.F. 186.00$ $252,216.00 100.00$ 135,600.00$ 90.00$ 122,040.00$ 105.00$ 142,380.00$

CLIN 0028 Seeding and Landscape Plantings 1 JOB 519,370.00$ $519,370.00 500,000.00$ 500,000.00$ 700,000.00$ 700,000.00$ 370,000.00$ 370,000.00$

CLIN 0029 Irrigation Pumphouse 1 JOB 204,500.00$ $204,500.00 300,000.00$ 300,000.00$ 1,660,000.00$ 1,660,000.00$ 1,080,000.00$ 1,080,000.00$

CLIN 0030 Design and Installation of Irrigation System 1 JOB 29,670.00$ $29,670.00 200,000.00$ 200,000.00$ 600,000.00$ 600,000.00$ 300,000.00$ 300,000.00$

CLIN 0031 All Remaining Work 1 JOB 303,370.00$ $303,370.00 14,052,260.00$ 14,052,260.00$ 110,000.00$ 110,000.00$ 495,000.00$ 495,000.00$

TOTAL BASIC AMOUNT (0001 - 0031) $10,068,980.00 22,000,000.00$ 15,446,000.00$ 11,981,350.00$

OPTION 1

CLIN 0032 Removal Grade Transition Riprap at Boston Ave 1,500 C.Y. 77.80$ $116,700.00 200.00$ 300,000.00$ 5.00$ 7,500.00$ 40.00$ 60,000.00$

OPTION 2

CLIN 0033 Relocate Staging Area 1 JOB 22,310.00$ $22,310.00 245,000.00$ 245,000.00$ 18,500.00$ 18,500.00$ 65,000.00$ 65,000.00$

TOTAL AMOUNT (BASIC PLUS OPTIONS) $10,207,990.00 22,545,000.00$ 15,472,000.00$ 12,106,350.00$

Bid Security 20%

C. AMENDMENTS ACKNOWLEDGED - 3

NO. 3

A. OFFEROR

Zak Dirt, Inc.

14290 Hilltop Road Longmont, CO 80504

CAGE - 0P297

6. NUMBER OF AMENDMENTS ISSUED

Longmont Colorado St. Vrain Creek Flood Risk Reduction Project

CAGE - 8B6V3

Bid Security

C. AMENDMENTS ACKNOWLEDGED - 3

Bid Security 20%

C. AMENDMENTS ACKNOWLEDGED - 3

(Without Profit)

(Including Profit)

A. OFFEROR A. OFFEROR

505 Eloise Drive 1501 W. Fountainhead Parkway, Suite 550

A. HIRED LABOR

IGE The Wright Management, LLC FDT Water Infrastructure, LLC

Benton Harbor, MI 49022 Tempe, AZ 85282

CAGE - 9EPH3B. REASONABLE CONTRACT

NO. 1 NO. 2

ABSTRACT OF OFFERS - CONSTRUCTION

1. SOLICITATION NUMBER

W9128F20B0015

4. ISSUING OFFICE

8. GOVERNMENT ESTIMATE

(Check A, B or C AND COMPLETE D, E AND F)

5. PROJECT TITLE

9. OFFERS

TO THIS SOLICITATION

SIGNATURE

l PAGES NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

Constance Ellard - Contracting Officer/ Clinton Russell - Contracting Specialist

OMAHA, NE 68102-1618

1616 CAPITOL AVENUE

CONTRACTING DIVISION (CENWO-CT)

US ARMY CORPS OF ENGINEERS

13 Nov 2024