The file's text, extracted by GovTribe without its formatting.
Total Cost Schedule
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Bidding Schedule |
| For all Fixed Price and Cost Plus Technical Provisions |
| SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| BASE YEAR | 1 | Year | | |
| Operation and Maintenance of Government-owned Facilities and Equipment at Tennessee-Tombigbee Waterway Project located in Sumter, Greene, and Pickens Counties in Alabama, and, Noxubee, Lowndes, Clay, Monroe, Itawamba, Prentiss, and Tishomingo Counties in Mississippi, and Okatibbee Lake Site located in Lauderdale and Kemper Counties in Mississippi, in accordance with the Technical Provisions as stated in Section C. Period of performance: 12 months from date of award. | |
| TOTAL AMOUNT OF ALL TPs (1-21) | $ - 0 |
OPTION YEAR ONE 1 Year
| Operation and Maintenance of Government-owned Facilities and Equipment at Tennessee-Tombigbee Waterway Project located in Sumter, Greene, and Pickens Counties in Alabama, and, Noxubee, Lowndes, Clay, Monroe, Itawamba, Prentiss, and Tishomingo Counties in Mississippi, and Okatibbee Lake Site located in Lauderdale and Kemper Counties in Mississippi, in accordance with the Technical Provisions as stated in Section C. Period of performance: 12 months from date of award. | |
| TOTAL AMOUNT OF ALL TPs (1-21) | $ - 0 |
OPTION YEAR TWO 1 Year
| Operation and Maintenance of Government-owned Facilities and Equipment at Tennessee-Tombigbee Waterway Project located in Sumter, Greene, and Pickens Counties in Alabama, and, Noxubee, Lowndes, Clay, Monroe, Itawamba, Prentiss, and Tishomingo Counties in Mississippi, and Okatibbee Lake Site located in Lauderdale and Kemper Counties in Mississippi, in accordance with the Technical Provisions as stated in Section C. Period of performance: 12 months from date of award. | |
| TOTAL AMOUNT OF ALL TPs (1-21) | $ - 0 |
OPTION YEAR THREE 1 Year
| Operation and Maintenance of Government-owned Facilities and Equipment at Tennessee-Tombigbee Waterway Project located in Sumter, Greene, and Pickens Counties in Alabama, and, Noxubee, Lowndes, Clay, Monroe, Itawamba, Prentiss, and Tishomingo Counties in Mississippi, and Okatibbee Lake Site located in Lauderdale and Kemper Counties in Mississippi, in accordance with the Technical Provisions as stated in Section C. Period of performance: 12 months from date of award. | |
| TOTAL AMOUNT OF ALL TPs (1-21) | $ - 0 |
OPTION YEAR FOUR 1 Year
| Operation and Maintenance of Government-owned Facilities and Equipment at Tennessee-Tombigbee Waterway Project located in Sumter, Greene, and Pickens Counties in Alabama, and, Noxubee, Lowndes, Clay, Monroe, Itawamba, Prentiss, and Tishomingo Counties in Mississippi, and Okatibbee Lake Site located in Lauderdale and Kemper Counties in Mississippi, in accordance with the Technical Provisions as stated in Section C. Period of performance: 12 months from date of award. | |
| TOTAL AMOUNT OF ALL TPs (1-21) | $ - 0 |
GRAND TOTAL (Base and Option Years 1, 2, 3, & 4) $ - 0
Cert of Final Indirect Costs
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Certificate of Final Indirect Costs |
This is to certify that I have reviewed this proposal to establish final indirect cost rates and to the best of my knowledge and belief:
1. All costs included in this proposal for __________________________ to establish final indirect cost rates for __________________________ are allowable in accordance with the cost principles of the Federal Acquisition Regulation (FAR) and its supplements applicable to the contracts to which the final indirect cost rates will apply.
2. This proposal does not include any costs which are expressly unallowable under applicable cost principles for the FAR or its supplements.
| _____________________________ | _________________ | |
| | Date |
Home Office OH Allowance
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Home Office Overhead Allowance |
| Volume II Cost/Price Proposal |
| HOME OFFICE OVERHEAD ALLOWANCE |
| Home office overhead for cost plus portions of this contract will not exceed (________%) of estimated contract cost. In no event will allowance for home officer overhead exceed the dollar amount of $ ________________________. |
| Note: As cost plus portions of this contract are modified and the direct cost is increased, ___________________________ |
| the amount filled in here by the offeror will also increase by the same amount. |
| The name of the Government auditing Agency (if any) that has approved the use of these rates for bidding purposes. _________________ |
Fixed priced portions of this contract will have overhead costs included in contract line item bid price.
| The allowance for home office overhead will be established after award by the Government audit. The Contractor will not be |
| reimbursed by expense incurred in excess of the above-stated not-to-exceed percentages, even though actual Government audit reveals |
| that home office overhead expenses exceed the Offeror's proposed not-to-exceed percentages. |
| END OF FORM |
Limit on Sub
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Limitations on Subcontracting |
| | Base Year | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| A | Total Prime Labor Cost (NOT INCLUDING SUBCONTRACT LABOR) | $ | $ | $ | $ | $ | $ |
| B | Total Subcontracting Labor | $ | $ | $ | $ | $ | $ |
| C | Total Labor Cost | $ | $ | $ | $ | $ | $ |
| D | Limitation on Subcontracting Percentage | % | % | % | % | % | % |
| EXAMPLE: |
| A = Total Prime Labor = $3,000,000.00 |
| B = Total Subcontract Labor = $5,000,000.00 |
| C = Total Labor Costs = A + B = $8,000,000 |
| D = Limitation on Subcontracting Percentage = (B / C) = $5,000,000.00 / $8,000,000.00 = 62.5% |
| NOTE: |
| This percentage shall not be more than 50% for the offeror to be considered |
| for award. Therefore, the example given is NOT an acceptable bid. |
Summary Sheet
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Summary Sheet |
| ALL YEARS |
Cost Element Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension (Annual)
| Fixed Price Technical Provision | | | | | | | |
| A | TP-1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| B | TP-2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C | TP-3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| D | TP-4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| E | TP-5 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| F | TOTAL FIXED PRICE | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Cost Plus Fixed Fee (TP-6 to TP-21): | | | | | | | |
| Direct Labor: | | | | | | | |
| G | Total Direct Labor Salary: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| H | Total Direct Labor Hourly: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| I | Total Direct Labor (Hourly + Salary) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden: | | | | | | | | |
| J | Labor Burden Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| K | Labor Burden Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| L | Total Labor Burden (Hourly + Salary) | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| M | Material & Supplies, and Other Direct Costs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N | Subcontract Costs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
O Total Direct Costs: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
P G&A Costs % $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Q Total Direct Cost + G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Fee: | | | | | | | | |
| R | Fixed Fee | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
S TOTAL COST PLUS FIXED FEE $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
T CONTRACT TOTAL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| F = Total Fixed Price Cost = A + B + C + D + E |
| I = Total Direct Labor = G + H |
| J = Labor Burden Hourly = G (Labor Burden Hourly Percentage %) |
| K = Labor Burden Salary = H (Labor Burden Salary Percentage %) |
| L = Total Labor Burden = J + K |
| O = Total Direct Costs = (I + L + M + N) |
| P = G&A Costs = O (G&A %) |
| Q = Total Direct Costs + G&A = O + P |
| R = Fixed Fee = Q (Fixed Fee %) |
| S = Total Cost Plus Fixed Fee = Q + R |
| T = Contract Total = F + S |
Cost by TP
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Total Costs by Technical Provision |
| Technical Provision | Base Year | Option Yr 1 | Option Yr 2 | Option Yr 3 | Option Yr 4 | Total |
| TP-1 General Management | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-2 Cleaning Services, Refuse Removal, and Waste Removal | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-3 Grass Mowing and Maintenance of Grassed and Landscaped Areas | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-4 Operation of Wastewater Treatment Facilities | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-5 Operation and Maintenance of Visitor Centers | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-6 Boundary Line Maintenance | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-7 Maintenance of Buildings, Structures, Mechanical, Plumbing, and Electrical Systems (TENN-TOM) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-8 Maintenance of Buildings, Structures, Mechanical, Plumbing, and Electrical Systems (OKATIBBEE LAKE SITE) | $ 70,000.00 | $ 70,000.00 | $ 70,000.00 | $ 70,000.00 | $ 70,000.00 | $ 350,000.00 |
| TP-9 Lock, Dam, Spillway and Flow Structure Maintenance | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-10 Channel Maintenance | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-11 Slope Repair and Maintenance | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-12 Disposal Area Maintenance | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-13 Facility Closing, Winterizing, Re-opening, and Flood Response/Recovery | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-14 Maintenance and Repair of Paved Roads, Crushed Stone Roads, Gravel Roads, and Parking Areas | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-15 Maintenance and Repair of Fencing, Signs, Buoys, Gates, Barricades, Bulletin Boards, Concrete Bumbers, Posts, Guardrails, and Traffic Counters | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-16 - Pest and Invasive Plant Control | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-17 - Wildlife and Forestry Management | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-18 - Recreation Facilitiy Repairs and Renovation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TP-19 - Emergency Response Support, Storage and Disposal of Hazardous and Toxic Materials | No Cost | No Cost | No Cost | No Cost | No Cost | No Cost |
| TP-20 - Major Lock Maintenance Closures | No Cost | No Cost | No Cost | No Cost | No Cost | No Cost |
| TP-21 - Maintenance of Government Furnished Equipment and Vehicles | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Direct Labor Hours by Labor C
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Direct Labor Hours by Labor Classification |
| List All Labor Classifications That Apply |
| BASE YEAR |
| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X |
| Labor Classification | TP 1 | TP 2 | TP 3 | TP 4 | TP 5 | TP 6 | TP 7 | TP 8 | TP 9 | TP 10 | TP 11 | TP 12 | TP 13 | TP 14 | TP 15 | TP 16 | TP 17 | TP 18 | TP 19 | TP 20 | TP 21 | Total Direct Labor Hours | Hourly Labor Rate in Dollars ($) |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Labor Classification | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
| Total | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | No Cost | No Cost | - 0 | - 0 | - 0 |
W = Total Direct Labor Hours = B + C + D + E + F + G + H + I + J + K + L + M + N + O + P + Q + R + S + T + U + V
Subcontracts by TP
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| Subcontracts Costs Breakdown by Technical Provision |
| ALL YEARS |
| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W |
| Subcontract Description | TP 1 | TP 2 | TP 3 | TP 4 | TP 5 | TP 6 | TP 7 | TP 8 | TP 9 | TP 10 | TP 11 | TP 12 | TP 13 | TP 14 | TP 15 | TP 16 | TP 17 | TP 18 | TP 19 | TP 20 | TP 21 | Total Subcontracts |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Subcontract Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
W = Total Subcontracts = B + C + D + E + F + G + H + I + J + K+ L + M + N + O + P + Q + R + S + T + U + V
M&S and ODC by TP
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| M&S and ODC Breakdown by Technical Provision |
| ALL YEARS |
| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W |
| Subcontract Description | TP 1 | TP 2 | TP 3 | TP 4 | TP 5 | TP 6 | TP 7 | TP 8 | TP 9 | TP 10 | TP 11 | TP 12 | TP 13 | TP 14 | TP 15 | TP 16 | TP 17 | TP 18 | TP 19 | TP 20 | TP 21 | Total M&S and ODC |
| Material & Supplies Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Material & Supplies Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Material & Supplies Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Material & Supplies Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Material & Supplies Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Material & Supplies Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| ODC Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| ODC Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| ODC Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| ODC Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| ODC Item | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | No Cost | No Cost | $ - | $ - |
W = Total Subcontracts = B + C + D + E + F + G + H + I + J + K+ L + M + N + O + P + Q + R + S + T + U + V
TP-1
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-1 General Management |
| CLIN Number | | Annual Total |
| 0001 | Base Year | $ - 0 |
| 0006 | Option Year 1 | $ - 0 |
| 0011 | Option Year 2 | $ - 0 |
| 0016 | Option Year 3 | $ - 0 |
| 0021 | Option Year 4 | $ - 0 |
| Total All Years | | $ - 0 |
| Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Extension (Annual) |
| January | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| February | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| March | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| April | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| May | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| June | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| July | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| August | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| September | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| October | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| November | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| December | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension (Annual)
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Profit | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TP-2
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-2 Cleaning Services, Refuse Removal, and Waste Removal |
| CLIN Number | | Annual Total |
| 0002 | Base Year | $ - 0 |
| 0007 | Option Year 1 | $ - 0 |
| 0012 | Option Year 2 | $ - 0 |
| 0017 | Option Year 3 | $ - 0 |
| 0022 | Option Year 4 | $ - 0 |
| Total All Years | | $ - 0 |
| | Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Extension (Annual) |
| January | Non-Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| February | Non-Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| March | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| April | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| May | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| June | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| July | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| August | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| September | Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| October | Non-Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| November | Non-Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| December | Non-Recreation | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension (Annual)
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Profit | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TP-3
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-3 Grass Mowing and Maintenance of Grassed and Landscaped Areas |
| CLIN Number | | Annual Total |
| 0003 | Base Year | $ - 0 |
| 0008 | Option Year 1 | $ - 0 |
| 0013 | Option Year 2 | $ - 0 |
| 0018 | Option Year 3 | $ - 0 |
| 0023 | Option Year 4 | $ - 0 |
| Total All Years | | $ - 0 |
| | Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Extension (Annual) |
| January | Non Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| February | Non Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| March | Non Growing/Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| April | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| May | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| June | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| July | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| August | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| September | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| October | Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| November | Non Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| December | Non Growing | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension (Annual)
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Profit | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TP-4
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-4 Operation of Wastewater Treatment Facilities |
| CLIN Number | | Annual Total |
| 0004 | Base Year | $ - 0 |
| 0009 | Option Year 1 | $ - 0 |
| 0014 | Option Year 2 | $ - 0 |
| 0019 | Option Year 3 | $ - 0 |
| 0024 | Option Year 4 | $ - 0 |
| Total All Years | | $ - 0 |
| Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Extension (Annual) |
| January | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| February | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| March | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| April | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| May | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| June | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| July | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| August | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| September | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| October | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| November | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| December | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension (Annual)
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Profit | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TP-5
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-5 Operation and Maintenance of Visitor Centers |
| CLIN Number | | Annual Total |
| 0005 | Base Year | $ - 0 |
| 0010 | Option Year 1 | $ - 0 |
| 0015 | Option Year 2 | $ - 0 |
| 0020 | Option Year 3 | $ - 0 |
| 0025 | Option Year 4 | $ - 0 |
| Total All Years | | $ - 0 |
| Base | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Extension (Annual) |
| January | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| February | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| March | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| April | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| May | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| June | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| July | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| August | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| September | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| October | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| November | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| December | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension (Annual)
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Profit | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TP-6
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-6 Boundary Line Maintenance |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-7
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-7 Maintenance of Buildings, Structures, Mechanical, Plumbing, and Electrical Systems (TENN-TOM) |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-8
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-8 Maintenance of Buildings, Structures, Mechanical, Plumbing, and Electrical Systems (OKATIBBEE LAKE SITE) |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ 70,000.00 $ 70,000.00 $ 70,000.00 $ 70,000.00 $ 70,000.00 $ 350,000.00 $ 70,000.00
| Extension |
| January | TBD |
| February | TBD |
| March | TBD |
| April | TBD |
| May | TBD |
| June | TBD |
| July | TBD |
| August | TBD |
| September | TBD |
| October | TBD |
| November | TBD |
| December | TBD |
Total $ 70,000.00
TP-9
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-9 Lock, Dam, Spillway and Flow Structure Maintenance |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-10
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-10 Channel Maintenance |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-11
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-11 Slope Repair and Maintenance |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-12
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-12 Disposal Area Maintenance |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-13
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-13 Facility Closing, Winterizing, Re-opening, and Flood Response/Recovery |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-14
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-14 Maintenance and Repair of Paved Roads, Crushed Stone Roads, Gravel Roads, and Parking Areas |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-15
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-15 Maintenance and Repair of Fencing, Signs, Buoys, Gates, Barricades, Bulletin Boards, Concrete Bumbers, Posts, Guardrails, and Traffic Counters |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-16
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-16 Pest and Invasive Plant Control |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| G&A Costs | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Cost + G&A | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fee: | | | | | | | | |
| Fixed @ | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Extension |
| January | $ - 0 |
| February | $ - 0 |
| March | $ - 0 |
| April | $ - 0 |
| May | $ - 0 |
| June | $ - 0 |
| July | $ - 0 |
| August | $ - 0 |
| September | $ - 0 |
| October | $ - 0 |
| November | $ - 0 |
| December | $ - 0 |
Total $ - 0
TP-17
| Tennessee-Tombigbee Waterway and Okatibbee Lake, AL & MS |
| Solicitation No. W9127819R0025 |
| Section J - Exhibit 16 - Cost Worksheets |
| TP-17 Wildlife and Forestry Management |
Cost Element Hours Rate Base Year Option Yr 1 Option Yr 2 Option Yr 3 Option Yr 4 Total Extension
Direct Labor (List all that apply):
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Salary: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each Labor Classification | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Direct Labor Hourly: | | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Labor (Hourly + Salary): $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Labor Burden: | | | | | | | | |
| Labor Burden - Salary | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Labor Burden - Hourly | % | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Labor Burden (Hourly + Salary): | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Materials & Supplies, and Other Direct Costs (List all that apply) | | | | | | | |
| List Each M&S Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| List Each ODC Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total M&S and ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontracts (List all that apply) | | | | | | | |
| List Each Subcontract Item | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Subcontracts | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total Direct Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
This is the start of the file's text. The full file is on GovTribe.