Attachment_4-Technical_Exhibit_4_Schedule_of_Cost_(manual_attached).xlsx

XLSX spreadsheet 36 KB Posted

Attached to
SATCOM Custodial Services, Camp Roberts, CA
Solicitation number
W9124N-19-Q-0010
Issued by

About this file

Attachment 4 to Solicitation W9124N-19-Q-0010

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary of all years TE4: SCHEDULE OF COST: Summary of Base + 4 Option Years

Contract YearCLIN xxx1CLIN xxx2CLIN xxx3CLIN xxx4CLIN xxx5Total Amount
Base year
Option Year 1
Option Year 2
Option Year 3
Option Year 4
Total Amount for Base + 4 Option Years

Base Year

TE4: SCHEDULE OF COST (Base Year)
CLIN 0001 ROUTINE SERVICES
Custodial ServicesMonthly Sq. Ft.Unit price per Sq. Ft.Monthly AmountAnnual Sq. Ft.Annual Amount
Clean/Supply Restrooms17,667141,336
Regular Cleaning46,709373,672
Sub-Total Base year CLIN 0001
CLIN 0002 EXTENDED SERVICES AS REQUIRED (ESTIMATED)
Custodial ServicesSq. Ft. (Estimated)Unit Price per Sq. Ft.Annual Amount (Estimated)
Carpet Cleaning (As required)4965
Strip & Seal latrine Floors906
Strip, Seal, Wax & Buff Floors2057
Spray Buff floors2057
Windows - Height 72" & Below
Custodial ServicesJobs per month
(Estimated)Unit PriceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
18021 - Windows - 3 ea. 50.5"Wx34.5"H;216
18021 - Windows - 2 ea. 42.5"W x 44.25"H216
18023 - Double Door Window - 2 ea. 4.0"Wx25"H432
18023 - Windows - 4 EA. 46.6"Wx22"H216
18031- Window - 1 ea. - 66.5"Wx42.75"H216
18031- Control Room Window 1 ea. - 93.5"Wx44.0"H216
18031-Door Windows - 3ea. - 5"Wx17"H432
18031- Interior Door Windows- 2 ea. - 23"Wx29"H432
18220 - Windows - 10 ea. Windows 43.5"Wx32.75"H216
18220 - Door Windows -2 ea. - 9"Wx9"H432
18300- Outer Front glass Doors - 2 ea. - 23.5"Wx67.5"H432
18300 - Inner Front Glass Doors - 2 ea. - 23.5"Wx67.5"H432
18300 - Windows - 19 ea. - 40.5"Wx41.0"H216
18300 - Short Front Door Windows 7 ea. - 6"Wx30"H432
18301 - Front Entrance Wall, Exterior - 12 ea. 16.5"Wx65.5"H432
18301 - Window - 1 ea. - 35"Wx42.5"H216
18301 - Door Window - 1 ea. - 6.0"Wx30"H432
18301 - Window - 1 ea. - 19"Wx66.5"H216
Windows - Height Above 72"
18300 - Long Door Window - 2 ea. 9.75"Wx82.0"H432
Sub-total Option Year CLIN 0002
CLIN 0003 INCIDENTAL SERVICES (ESTIMATED)
Custodial ServicesServices per Month
(Estimated)Unit Price per ServiceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
Standard Urinal Traps540
Kohler Urinal432
Zero Flush540
Sanitized Urinal Balls - Included in Kohler line item above216
Blue Seal Liquid540
Incidental Health Related and Non Health Related Services (Hours Only)1296
Sub-total for Base Year CLIN 0003
CLIN 0004 Health Safety, Sanitation (unscheduled emergency services)/ESTIMATED
Annual Q'ty
(Estimated)U/PAnnual Amount

Estimated) 107 hours Sub-total for Base Year CLIN 0004

CLIN 0005 Contract Manpower Reporting
Annual Q'tyU/PAnnual Amount
1 JobSub-total for Base year CLIN 0005
Base Year Summary
Sub-total CLIN 0001
Sub-total CLIN 0002
Sub-total CLIN 0003
Sub-total CLIN 0004
Sub-total CLIN 0005
Grand Total (Base Year)

NOTE: Incidental services are only used for emergency, Ad-Hoc, and special circumstances. Carpet cleaning will be performed on a requested basis.

TECHNICAL EXHIBIT 4

Option Year 1

TE4: SCHEDULE OF COST (Option Year 1)
CLIN 1001 ROUTINE SERVICES
Custodial ServicesMonthly Sq. Ft.Unit price per Sq. Ft.Monthly AmountAnnual Sq. Ft.Annual Amount
Clean/Supply Restrooms17,667212,004
Regular Cleaning46,709560,508
Sub-Total OY1 CLIN 1001
CLIN 1002 EXTENDED SERVICES AS REQUIRED (ESTIMATED)
Custodial ServicesSq. Ft. (Estimated)Unit Price per Sq. Ft.Annual Amount (Estimated)
Carpet Cleaning (As required)7448
Strip & Seal latrine Floors1359
Strip, Seal, Wax & Buff Floors3086
Spray Buff floors3086
Windows - Height 72" & Below
Custodial ServicesJobs per month
(Estimated)Unit PriceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
18021 - Windows - 3 ea. 50.5"Wx34.5"H;224
18021 - Windows - 2 ea. 42.5"W x 44.25"H224
18023 - Double Door Window - 2 ea. 4.0"Wx25"H448
18023 - Windows - 4 EA. 46.6"Wx22"H224
18031- Window - 1 ea. - 66.5"Wx42.75"H224
18031- Control Room Window 1 ea. - 93.5"Wx44.0"H224
18031-Door Windows - 3ea. - 5"Wx17"H448
18031- Interior Door Windows- 2 ea. - 23"Wx29"H448
18220 - Windows - 10 ea. Windows 43.5"Wx32.75"H216
18220 - Door Windows -2 ea. - 9"Wx9"H423
18300- Outer Front glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Inner Front Glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Windows - 19 ea. - 40.5"Wx41.0"H224
18300 - Short Front Door Windows 7 ea. - 6"Wx30"H448
18301 - Front Entrance Wall, Exterior - 12 ea. 16.5"Wx65.5"H448
18301 - Window - 1 ea. - 35"Wx42.5"H224
18301 - Door Window - 1 ea. - 6.0"Wx30"H448
18301 - Window - 1 ea. - 19"Wx66.5"H224
Windows - Height Above 72"
18300 - Long Door Window - 2 ea. 9.75"Wx82.0"H448
Sub-total OY1 CLIN 1002
CLIN 1003 INCIDENTAL SERVICES (ESTIMATED)
Custodial ServicesServices per Month
(Estimated)Unit Price per ServiceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
Standard Urinal Traps560
Kohler Urinal448
Zero Flush560
Sanitized Urinal Balls - Included in Kohler line item above224
Blue Seal Liquid560
Incidental Health Related and Non Health Related Services (Hours Only)12144
Sub-total for OY1 CLIN 1003
CLIN 1004 Health Safety, Sanitation (unscheduled emergency services)/ESTIMATED
Annual Q'ty
(Estimated)U/PAnnual Amount

Estimated) 160 hours Sub-total for OY1 CLIN 1004

CLIN 1005 Contract Manpower Reporting
Annual Q'tyU/PAnnual Amount
1 JobSub-total for OY1 CLIN 1005
OY1 Summary
Sub-total CLIN 1001
Sub-total CLIN 1002
Sub-total CLIN 1003
Sub-total CLIN 1004
Sub-total CLIN 1005
Grand Total (OY1)

NOTE: Incidental services are only used for emergency, Ad-Hoc, and special circumstances. Carpet

TECHNICAL EXHIBIT 4

Option Year 2

TE4: SCHEDULE OF COST (Option Year 2)
CLIN 2001 ROUTINE SERVICES
Custodial ServicesMonthly Sq. Ft.Unit price per Sq. Ft.Monthly AmountAnnual Sq. Ft.Annual Amount
Clean/Supply Restrooms17,667212,004
Regular Cleaning46,709560,508
Sub-Total OY2 CLIN 2001
CLIN 2002 EXTENDED SERVICES AS REQUIRED (ESTIMATED)
Custodial ServicesSq. Ft. (Estimated)Unit Price per Sq. Ft.Annual Amount (Estimated)
Carpet Cleaning (As required)7448
Strip & Seal latrine Floors1359
Strip, Seal, Wax & Buff Floors3086
Spray Buff floors3086
Windows - Height 72" & Below
Custodial ServicesJobs per month
(Estimated)Unit PriceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
18021 - Windows - 3 ea. 50.5"Wx34.5"H;224
18021 - Windows - 2 ea. 42.5"W x 44.25"H224
18023 - Double Door Window - 2 ea. 4.0"Wx25"H448
18023 - Windows - 4 EA. 46.6"Wx22"H224
18031- Window - 1 ea. - 66.5"Wx42.75"H224
18031- Control Room Window 1 ea. - 93.5"Wx44.0"H224
18031-Door Windows - 3ea. - 5"Wx17"H448
18031- Interior Door Windows- 2 ea. - 23"Wx29"H448
18220 - Windows - 10 ea. Windows 43.5"Wx32.75"H216
18220 - Door Windows -2 ea. - 9"Wx9"H423
18300- Outer Front glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Inner Front Glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Windows - 19 ea. - 40.5"Wx41.0"H224
18300 - Short Front Door Windows 7 ea. - 6"Wx30"H448
18301 - Front Entrance Wall, Exterior - 12 ea. 16.5"Wx65.5"H448
18301 - Window - 1 ea. - 35"Wx42.5"H224
18301 - Door Window - 1 ea. - 6.0"Wx30"H448
18301 - Window - 1 ea. - 19"Wx66.5"H224
Windows - Height Above 72"
18300 - Long Door Window - 2 ea. 9.75"Wx82.0"H448
Sub-total OY2 CLIN 2002
CLIN 2003 INCIDENTAL SERVICES (ESTIMATED)
Custodial ServicesServices per Month
(Estimated)Unit Price per ServiceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
Standard Urinal Traps560
Kohler Urinal448
Zero Flush560
Sanitized Urinal Balls - Included in Kohler line item above224
Blue Seal Liquid560
Incidental Health Related and Non Health Related Services (Hours Only)12144
Sub-total for OY2 CLIN 2003
CLIN 2004 Health Safety, Sanitation (unscheduled emergency services)/ESTIMATED
Annual Q'ty
(Estimated)U/PAnnual Amount

Estimated) 160 hours Sub-total for OY2 CLIN 2004

CLIN 2005 Contract Manpower Reporting
Annual Q'tyU/PAnnual Amount
1 JobSub-total for OY2 CLIN 2005
OY2 Summary
Sub-total CLIN 2001
Sub-total CLIN 2002
Sub-total CLIN 2003
Sub-total CLIN 2004
Sub-total CLIN 2005
Grand Total (OY2)

NOTE: Incidental services are only used for emergency, Ad-Hoc, and special circumstances. Carpet

TECHNICAL EXHIBIT 4

Option Year 3

TE4: SCHEDULE OF COST (Option Year 3)
CLIN 3001 ROUTINE SERVICES
Custodial ServicesMonthly Sq. Ft.Unit price per Sq. Ft.Monthly AmountAnnual Sq. Ft.Annual Amount
Clean/Supply Restrooms17,667212,004
Regular Cleaning46,709560,508
Sub-Total OY3 CLIN 3001
CLIN 3002 EXTENDED SERVICES AS REQUIRED (ESTIMATED)
Custodial ServicesSq. Ft. (Estimated)Unit Price per Sq. Ft.Annual Amount (Estimated)
Carpet Cleaning (As required)7448
Strip & Seal latrine Floors1359
Strip, Seal, Wax & Buff Floors3086
Spray Buff floors3086
Windows - Height 72" & Below
Custodial ServicesJobs per month
(Estimated)Unit PriceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
18021 - Windows - 3 ea. 50.5"Wx34.5"H;224
18021 - Windows - 2 ea. 42.5"W x 44.25"H224
18023 - Double Door Window - 2 ea. 4.0"Wx25"H448
18023 - Windows - 4 EA. 46.6"Wx22"H224
18031- Window - 1 ea. - 66.5"Wx42.75"H224
18031- Control Room Window 1 ea. - 93.5"Wx44.0"H224
18031-Door Windows - 3ea. - 5"Wx17"H448
18031- Interior Door Windows- 2 ea. - 23"Wx29"H448
18220 - Windows - 10 ea. Windows 43.5"Wx32.75"H216
18220 - Door Windows -2 ea. - 9"Wx9"H423
18300- Outer Front glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Inner Front Glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Windows - 19 ea. - 40.5"Wx41.0"H224
18300 - Short Front Door Windows 7 ea. - 6"Wx30"H448
18301 - Front Entrance Wall, Exterior - 12 ea. 16.5"Wx65.5"H448
18301 - Window - 1 ea. - 35"Wx42.5"H224
18301 - Door Window - 1 ea. - 6.0"Wx30"H448
18301 - Window - 1 ea. - 19"Wx66.5"H224
Windows - Height Above 72"
18300 - Long Door Window - 2 ea. 9.75"Wx82.0"H448
Sub-total OY3 CLIN 3002
CLIN 3003 INCIDENTAL SERVICES (ESTIMATED)
Custodial ServicesServices per Month
(Estimated)Unit Price per ServiceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
Standard Urinal Traps560
Kohler Urinal448
Zero Flush560
Sanitized Urinal Balls - Included in Kohler line item above224
Blue Seal Liquid560
Incidental Health Related and Non Health Related Services (Hours Only)12144
Sub-total for OY3 CLIN 3003
CLIN 3004 Health Safety, Sanitation (unscheduled emergency services)/ESTIMATED
Annual Q'ty
(Estimated)U/PAnnual Amount

Estimated) 160 hours Sub-total for OY3 CLIN 3004

CLIN 3005 Contract Manpower Reporting
Annual Q'tyU/PAnnual Amount
1 JobSub-total for OY3 CLIN 3005
OY3 Summary
Sub-total CLIN 3001
Sub-total CLIN 3002
Sub-total CLIN 3003
Sub-total CLIN 3004
Sub-total CLIN 3005
Grand Total (OY3)

NOTE: Incidental services are only used for emergency, Ad-Hoc, and special circumstances. Carpet

TECHNICAL EXHIBIT 4

Option Year 4

TE4: SCHEDULE OF COST (Option Year 4)
CLIN 4001 ROUTINE SERVICES
Custodial ServicesMonthly Sq. Ft.Unit price per Sq. Ft.Monthly AmountAnnual Sq. Ft.Annual Amount
Clean/Supply Restrooms17,667212,004
Regular Cleaning46,709560,508
Sub-Total OY4 CLIN 4001
CLIN 4002 EXTENDED SERVICES AS REQUIRED (ESTIMATED)
Custodial ServicesSq. Ft. (Estimated)Unit Price per Sq. Ft.Annual Amount (Estimated)
Carpet Cleaning (As required)7448
Strip & Seal latrine Floors1359
Strip, Seal, Wax & Buff Floors3086
Spray Buff floors3086
Windows - Height 72" & Below
Custodial ServicesJobs per month
(Estimated)Unit PriceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
18021 - Windows - 3 ea. 50.5"Wx34.5"H;224
18021 - Windows - 2 ea. 42.5"W x 44.25"H224
18023 - Double Door Window - 2 ea. 4.0"Wx25"H448
18023 - Windows - 4 EA. 46.6"Wx22"H224
18031- Window - 1 ea. - 66.5"Wx42.75"H224
18031- Control Room Window 1 ea. - 93.5"Wx44.0"H224
18031-Door Windows - 3ea. - 5"Wx17"H448
18031- Interior Door Windows- 2 ea. - 23"Wx29"H448
18220 - Windows - 10 ea. Windows 43.5"Wx32.75"H216
18220 - Door Windows -2 ea. - 9"Wx9"H423
18300- Outer Front glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Inner Front Glass Doors - 2 ea. - 23.5"Wx67.5"H448
18300 - Windows - 19 ea. - 40.5"Wx41.0"H224
18300 - Short Front Door Windows 7 ea. - 6"Wx30"H448
18301 - Front Entrance Wall, Exterior - 12 ea. 16.5"Wx65.5"H448
18301 - Window - 1 ea. - 35"Wx42.5"H224
18301 - Door Window - 1 ea. - 6.0"Wx30"H448
18301 - Window - 1 ea. - 19"Wx66.5"H224
Windows - Height Above 72"
18300 - Long Door Window - 2 ea. 9.75"Wx82.0"H448
Sub-total OY4 CLIN 4002
CLIN 4003 INCIDENTAL SERVICES (ESTIMATED)
Custodial ServicesServices per Month
(Estimated)Unit Price per ServiceMonthly Amount (Estimated)Annual Quantity (Estimated)Annual Amount (Estimated)
Standard Urinal Traps560
Kohler Urinal448
Zero Flush560
Sanitized Urinal Balls - Included in Kohler line item above224
Blue Seal Liquid560
Incidental Health Related and Non Health Related Services (Hours Only)12144
Sub-total for OY4 CLIN 4003
CLIN 4004 Health Safety, Sanitation (unscheduled emergency services)/ESTIMATED
Annual Q'ty
(Estimated)U/PAnnual Amount

Estimated) 160 hours Sub-total for OY4 CLIN 4004

CLIN 4005 Contract Manpower Reporting
Annual Q'tyU/PAnnual Amount
1 JobSub-total for OY4 CLIN 4005
OY4 Summary
Sub-total CLIN 4001
Sub-total CLIN 4002
Sub-total CLIN 4003
Sub-total CLIN 4004
Sub-total CLIN 4005
Grand Total (OY4)

NOTE: Incidental services are only used for emergency, Ad-Hoc, and special circumstances. Carpet

TECHNICAL EXHIBIT 4

File details come from the government source that posted it.