W9124J22R0003 Atch A Pricing Matrix_3.15.2022.xlsx
XLSX spreadsheet 477 KB Posted
- Solicitation number
- W9124J-22-R-0003
View the file
Other files
Show all 34
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN Pricing
| CLIN | Description | QTY | UOM | Unit Price | Total |
| 0001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 0002 | Other Direct Cost | 1 | Job | $10,000.00 | $10,000.00 |
| 0003 | CMR | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 1001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 1002 | ODC | 1 | Job | $10,000.00 | $10,000.00 |
| 1003 | CMR | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 2001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 2002 | ODC | 1 | Job | $10,000.00 | $10,000.00 |
| 2003 | CMR | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 3001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 3002 | ODC | 1 | Job | $10,000.00 | $10,000.00 |
| 3003 | CMR | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 4001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 4002 | ODC | 1 | Job | $10,000.00 | $10,000.00 |
| 4003 | CMR | 1 | each | $0.00 | |
| $10,000.00 |
FAR 52.217-8 $5,000.00
| Total Evaluated Price (TEP) | $55,000.00 | |
| NOTE: | The labor category hours are estimated hours based off historical hours with the exception of the labor categories with an amount of 100 hours. | |
| The labor categories with 100 hours were not used historically, but are expected to be used in the future. The Pricing Matrix is used for evaluation purposes only | ||
| and is not the ceiling value of the contract. The ceiling value is listed in the schedule B CLINS. |
TEP
| Historical Labor Category | PWS Ref | Year 1 (28 May 2022 - 27 May 2023) | Year 2 (28 May 2023 - 27 May 2024) | Year 3 (28 May 2024 - 27 May 2025) | Year 4 (28 May 2025 - 27 May 2026) | Year 5 (28 May 2026 - 27 May 2027) | ||||||||||
| Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | ||
| Business Analyst I | PWS 5.2 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Business Analyst II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | 2824.00 | $0.00 | ||||||
| Business Analyst III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Business Analyst IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Programmer I | PWS 5.3 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Computer Programmer II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Programmer III | 1635.78 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Programmer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Technician I | PWS 5.5 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Computer Technician II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Technician III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Technician IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Graphic Designer I | PWS 5.5 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Graphic Designer II | 1880.00 | $0.00 | 1880.01 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | ||||||
| Graphic Designer III | 3760.00 | $0.00 | 3722.49 | $0.00 | 3760.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | ||||||
| Graphic Designer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Instructional System Designer I | PWS 5.6 | 18889.00 | $0.00 | 18497.02 | $0.00 | 22560.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Instructional System Designer II | 5139.00 | $0.00 | 5640.01 | $0.00 | 5640.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | ||||||
| Instructional System Designer III | 1704.00 | $0.00 | 3760.01 | $0.00 | 5640.00 | $0.00 | 100.00 | $0.00 | 7520.00 | $0.00 | ||||||
| Instructional System Designer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Developer Level I | PWS 5.7 | 100.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | |||||
| Multimedia Developer Level II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Developer Level III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Developer Level IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Developer/Video Producer I | PWS 5.8 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Multimedia Developer/Video Producer II | 4281.00 | $0.00 | 3760.01 | $0.00 | 3760.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | ||||||
| Multimedia Developer/Video Producer III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Programmer Level I | PWS 5.9 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Multimedia Programmer Level II | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Programmer Level III | 100.00 | $0.00 | 1880.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | ||||||
| Multimedia Programmer Level IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Project Manager I | PWS 5.10 | 100.00 | $0.00 | 313.33 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Project Manager II | 100.00 | $0.00 | 100.00 | $0.00 | 3668.56 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Project Manager III | 1873.00 | $0.00 | 1880.00 | $0.00 | 3760.00 | $0.00 | 3760.00 | $0.00 | 7960.00 | $0.00 | ||||||
| Project Manager IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Script Writer I | PWS 5.11 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Script Writer II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Script Writer III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Script Writer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Consultant -Non-Medical Subject Matter Expert I | PWS 5.12 | 1900.00 | $0.00 | 3297.00 | $0.00 | 1709.31 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Consultant -Non-Medical Subject Matter Expert II | 100.00 | $0.00 | 3215.67 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | ||||||
| Consultant Medical- Subject Matter Expert III | 3760.00 | $0.00 | 17876.61 | $0.00 | 3760.00 | $0.00 | 100.00 | $0.00 | 2320.00 | $0.00 | ||||||
| Consultant Medical- - Subject Matter Expert IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Systems Analyst I | PWS 5.13 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Systems Analyst II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | 15040.00 | $0.00 | ||||||
| Systems Analyst III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | ||||||
| Systems Training Analyst IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Technical Writer/Editor I | PWS 5.14 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Technical Writer/Editor II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Technical Writer/Editor III | 1884.00 | $0.00 | 785.00 | $0.00 | 496.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | ||||||
| Technical Writer/Editor IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Technical Instructor I | PWS 5.16 | 100.00 | $0.00 | 10616.00 | $0.00 | 6148.60 | $0.00 | 942.00 | $0.00 | 5644.00 | $0.00 | |||||
| Technical Instructor II | 1567.00 | $0.00 | 8039.00 | $0.00 | 4494.32 | $0.00 | 942.00 | $0.00 | 5644.00 | $0.00 | ||||||
| Technical Instructor III | 100.00 | $0.00 | 5704.50 | $0.00 | 1880.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | ||||||
| Technical Instructor IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Training Support Specialist I | PWS 5.15 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Training Support Specialist II | 100.00 | $0.00 | 48072.02 | $0.00 | 11320.00 | $0.00 | 18800.00 | $0.00 | 25080.00 | $0.00 | ||||||
| Training Support Specialist III | 5632.00 | $0.00 | 12840.59 | $0.00 | 8512.00 | $0.00 | 1880.00 | $0.00 | 6080.00 | $0.00 | ||||||
| Training Specialist IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| 58404.78 | $0.00 | 157559.26 | $0.00 | 96748.77 | $0.00 | 44284.00 | $0.00 | 101112.00 | $0.00 |
Task Order 1_IPAP
| Historical Labor Category | Year 1 (28 May 2022 - 27 May 2023) | ||
| Fully Loaded Rate | Estimated Hours | Amount | |
| Consultant Medical- Subject Matter Expert III/Instructor | 7680.00 | $0.00 | |
| 7680.00 | $0.00 |
Task Order 2 TCMC
| Historical Labor Category | Year 1 (28 May 2022 - 27 May 2023) | ||
| Fully Loaded Rate | Estimated Hours | Amount | |
| Training Support Specialist II | 19200.00 | $0.00 | |
| Training Support Specialist III | 1920.00 | $0.00 | |
| Consultant Medical- Subject Matter Expert III/Veterinarian | 1920.00 | $0.00 | |
| 21120.00 | $0.00 |
Task Order 3_DOTD_LTD_CORE
| Historical Labor Category | Year 1 (28 May 2022 - 27 May 2023) | ||
| Fully Loaded Rate | Estimated Hours | Amount | |
| Consultant -Non-Medical Subject Matter Expert I (Instructional Analyst) | 1920.00 | $0.00 | |
| Consultant -Non-Medical Subject Matter Expert II (Instructional Design Director) | 1920.00 | $0.00 | |
| Script Writer III | 1920.00 | $0.00 | |
| 5760.00 | $0.00 |
Task Order 4_DOTD_LTD_SUPPL
| Historical Labor Category | Year 1 (28 May 2022 - 27 May 2023) | ||
| Fully Loaded Rate | Estimated Hours | Amount | |
| Graphic Designer II | 1920.00 | $0.00 | |
| Graphic Designer III | 3840.00 | $0.00 | |
| Consultant -Non-Medical Subject Matter Expert I (Instructional Analyst) | 5760.00 | $0.00 | |
| Instructional System Designer II | 1920.00 | $0.00 | |
| Instructional System Designer III | 3840.00 | $0.00 | |
| Multimedia Programmer Level II | 1920.00 | $0.00 | |
| Technical Writer/Editor III | 1920.00 | $0.00 | |
| 21120.00 | $0.00 |
Task Order 5_DOTD_ITD
| Historical Labor Category | Year 1 (28 May 2022 - 27 May 2023) | ||
| Fully Loaded Rate | Estimated Hours | Amount | |
| Consultant -Non-Medical Subject Matter Expert I (Instructional Analyst) | 1920.00 | $0.00 | |
| Instructional System Designer II | 15360.00 | $0.00 | |
| Consultant Medical Subject Matter Expert I (Paramedic) | 3840.00 | $0.00 | |
| 21120.00 | $0.00 |
File details come from the government source that posted it. Updated .