Amendment 0001 W9124J22R0003 Atch A Pricing Matrix_4.28.22.xlsx
XLSX spreadsheet 480 KB Posted
- Solicitation number
- W9124J-22-R-0003
View the file
Other files
Show all 34
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN Pricing
| CLIN | Description | QTY | UOM | Unit Price | Total |
| 0001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 0002 | Other Direct Cost | 1 | Job | $10,000.00 | $10,000.00 |
| 0003 | Service Contract Reporting | 1 | each | $0.00 | |
| 0004 | Phase In | 1 | Job | $0.00 | $0.00 |
| $10,000.00 | |||||
| 1001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 1002 | Other Direct Cost | 1 | Job | $10,000.00 | $10,000.00 |
| 1003 | Service Contract Reporting | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 2001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 2002 | Other Direct Cost | 1 | Job | $10,000.00 | $10,000.00 |
| 2003 | Service Contract Reporting | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 3001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 3002 | Other Direct Cost | 1 | Job | $10,000.00 | $10,000.00 |
| 3003 | Service Contract Reporting | 1 | each | $0.00 | |
| $10,000.00 | |||||
| 4001 | Instructor/Multimedia Services | 1 | Job | $0.00 | $0.00 |
| 4002 | Other Direct Cost | 1 | Job | $10,000.00 | $10,000.00 |
| 4003 | Service Contract Reporting | 1 | each | $0.00 | |
| $10,000.00 |
FAR 52.217-8 $5,000.00
| Total Evaluated Price (TEP) | $55,000.00 | |
| NOTE: | The labor category hours are estimated hours based off historical hours with the exception of the labor categories with an amount of 100 hours. | |
| The labor categories with 100 hours were not used historically, but are expected to be used in the future. The Pricing Matrix is used for evaluation purposes only | ||
| and is not the ceiling value of the contract. The ceiling value is listed in the RFP CLINS. |
TEP
| Historical Labor Category | SCA WD # 2015-5253 | PWS Ref | Year 1 (28 Jun 2022 - 27 Jun 2023) | Year 2 (28 Jun 2023 - 27 Jun 2024) | Year 3 (28 Jun 2024 - 27 Jun 2025) | Year 4 (28 Jun 2025 - 27 Jun 2026) | Year 5 (28 Jun 2026 - 27 Jun 2027) | ||||||||||
| Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | Fully Loaded Rate | Estimated Hours | Amount | |||
| Business Analyst I | PWS 5.2 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Business Analyst II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | 2824.00 | $0.00 | |||||||
| Business Analyst III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Business Analyst IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Computer Programmer I | PWS 5.3 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Programmer II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Computer Programmer III | 1635.78 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Computer Programmer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Computer Technician I | SCA 14042 - Computer Operator II | PWS 5.4 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Computer Technician II | SCA 14043- Computer Operator III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Technician III | SCA 14045 - Computer Operator V | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Computer Technician IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Graphic Designer I | SCA 15080 - Graphic Artist | PWS 5.5 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Graphic Designer II | 1880.00 | $0.00 | 1880.01 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | |||||||
| Graphic Designer III | 3760.00 | $0.00 | 3722.49 | $0.00 | 3760.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | |||||||
| Graphic Designer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Instructional System Designer I | SCA 15060 - Educational Technologist | PWS 5.6 | 18889.00 | $0.00 | 18497.02 | $0.00 | 22560.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Instructional System Designer II | 5139.00 | $0.00 | 5640.01 | $0.00 | 5640.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | |||||||
| Instructional System Designer III | 1704.00 | $0.00 | 3760.01 | $0.00 | 5640.00 | $0.00 | 100.00 | $0.00 | 7520.00 | $0.00 | |||||||
| Instructional System Designer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Developer Level I | PWS 5.7 | 100.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | ||||||
| Multimedia Developer Level II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Developer Level III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Developer Level IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Developer/Video Producer I | PWS 5.8 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Developer/Video Producer II | 4281.00 | $0.00 | 3760.01 | $0.00 | 3760.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | |||||||
| Multimedia Developer/Video Producer III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Developer/Video Producer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Programmer Level I | PWS 5.9 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Multimedia Programmer Level II | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Multimedia Programmer Level III | 100.00 | $0.00 | 1880.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | |||||||
| Multimedia Programmer Level IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Project Manager I | PWS 5.10 | 100.00 | $0.00 | 313.33 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Project Manager II | 100.00 | $0.00 | 100.00 | $0.00 | 3668.56 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Project Manager III | 1873.00 | $0.00 | 1880.00 | $0.00 | 3760.00 | $0.00 | 3760.00 | $0.00 | 7960.00 | $0.00 | |||||||
| Project Manager IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Script Writer I | SCA 30461 -Technical Writer I | PWS 5.11 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Script Writer II | SCA 30462-Technical Writer II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Script Writer III | SCA 30463 -Technical Writer III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Script Writer IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Consultant -Non-Medical Subject Matter Expert I | PWS 5.12 | 1900.00 | $0.00 | 3297.00 | $0.00 | 1709.31 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Consultant -Non-Medical Subject Matter Expert II | 100.00 | $0.00 | 3215.67 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | |||||||
| Consultant -Non-Medical Subject Matter Expert III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Consultant -Non-Medical Subject Matter Expert IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Consultant Medical- Subject Matter Expert I | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Consultant Medical- Subject Matter Expert II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Consultant Medical- Subject Matter Expert III | 3760.00 | $0.00 | 17876.61 | $0.00 | 3760.00 | $0.00 | 100.00 | $0.00 | 2320.00 | $0.00 | |||||||
| Consultant Medical- - Subject Matter Expert IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Systems Training Analyst I | PWS 5.13 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Systems Training Analyst II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 3760.00 | $0.00 | 15040.00 | $0.00 | |||||||
| Systems Training Analyst III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | |||||||
| Systems Training Analyst IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Technical Writer/Editor I | SCA 30461 -Technical Writer I | PWS 5.14 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Technical Writer/Editor II | SCA 30462-Technical Writer II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Technical Writer/Editor III | SCA 30463 -Technical Writer III | 1884.00 | $0.00 | 785.00 | $0.00 | 496.00 | $0.00 | 100.00 | $0.00 | 1880.00 | $0.00 | ||||||
| Technical Writer/Editor IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Training Specialist I | SCA 15095- Technical Instructor/Course Developer | PWS 5.15 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||
| Training Specialist II | 100.00 | $0.00 | 48072.02 | $0.00 | 11320.00 | $0.00 | 18800.00 | $0.00 | 25080.00 | $0.00 | |||||||
| Training Specialist III | 5632.00 | $0.00 | 12840.59 | $0.00 | 8512.00 | $0.00 | 1880.00 | $0.00 | 6080.00 | $0.00 | |||||||
| Training Specialist IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Course Delivery Program Specialist I | PWS 5.15.2 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Course Delivery Program Specialist II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Course Delivery Program Specialist III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Course Delivery Program Specialist IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Training Support Specialist I | PWS 5.15.3 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | ||||||
| Training Support Specialist II | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Training Support Specialist III | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Training Support Specialist IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| Technical Instructor I | SCA 15090 - Technical Instructor | PWS 5.16 | 100.00 | $0.00 | 10616.00 | $0.00 | 6148.60 | $0.00 | 942.00 | $0.00 | 5644.00 | $0.00 | |||||
| Technical Instructor II | 1567.00 | $0.00 | 8039.00 | $0.00 | 4494.32 | $0.00 | 942.00 | $0.00 | 5644.00 | $0.00 | |||||||
| Technical Instructor III | 100.00 | $0.00 | 5704.50 | $0.00 | 1880.00 | $0.00 | 1880.00 | $0.00 | 100.00 | $0.00 | |||||||
| Technical Instructor IV | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | 100.00 | $0.00 | |||||||
| 59804.78 | $0.00 | 158959.26 | $0.00 | 98148.77 | $0.00 | 45684.00 | $0.00 | 102512.00 | $0.00 |
Task Order 1_IPAP
| Historical Labor Category | Year 1 (28 Jun 2022 - 27 Jun 2023) | ||
| Fully Loaded Rate | Annual Estimated Hours (1912) | Amount | |
| Consultant Medical- Subject Matter Expert III (4 FTEs) | 6976.00 | $0.00 | |
| Phase-In | |||
| 6976.00 | $0.00 | ||
| Hours based on 11 Months | |||
| One Month Phase in Cost shall be added | |||
| Phase In (28 Jun 22 - 27 Jul 22) |
Task Order 2 TCMC
| Historical Labor Category | Year 1 (28 Jun 2022 - 27 Jun 2023) | ||
| Fully Loaded Rate | Annual Estimated Hours (1912) | Amount | |
| Course Delivery Program Specialist II (7) | 12208.00 | $0.00 | |
| Course Delivery Program Specialist III (1) | 1744.00 | $0.00 | |
| Phase In | |||
| 13952.00 | $0.00 | ||
| Hours based on 11 Months | |||
| One Month Phase in Cost shall be added | |||
| Phase In (28 Jun 22 - 27 Jul 22) |
Task Order 3_DOTD_LTD_CORE
| Historical Labor Category | Year 1 (28 Jun 2022 - 27 Jun 2023) | ||
| Fully Loaded Rate | Annual Estimated Hours (1912) | Amount | |
| Consultant -Non-Medical Subject Matter Expert I | 1744.00 | $0.00 | |
| Consultant -Non-Medical Subject Matter Expert II | 1744.00 | $0.00 | |
| Script Writer III | 1744.00 | $0.00 | |
| Phase In | |||
| 5232.00 | $0.00 |
| Hours based on 11 Months |
| One Month Phase in Cost shall be added |
| Phase In (28 Jun 22 - 27 Jul 22) |
Task Order 4_DOTD_LTD_SUPPL
| Historical Labor Category | Year 1 (28 Jun 2022 - 27 Jun 2023) | ||
| Fully Loaded Rate | Annual Estimated Hours (1912) | Amount | |
| Graphic Designer II | 1744.00 | $0.00 | |
| Graphic Designer III (2 FTE) | 3488.00 | $0.00 | |
| Consultant -Non-Medical Subject Matter Expert I (3 FTE) | 5232.00 | $0.00 | |
| Instructional System Designer II | 1744.00 | $0.00 | |
| Instructional System Designer III (2 FTE) | 3488.00 | $0.00 | |
| Multimedia Programmer Level II | 1744.00 | $0.00 | |
| Technical Writer/Editor III | 1744.00 | $0.00 | |
| Phase In | |||
| 19184.00 | $0.00 | ||
| Hours based on 11 Months | |||
| One Month Phase in Cost shall be added | |||
| Phase In (28 Jun 22 - 27 Jul 22) |
Task Order 5_DOTD_ITD
| Historical Labor Category | Year 1 (28 Jun 2022 - 27 Jun 2023) | ||
| Fully Loaded Rate | Annual Estimated Hours (1912) | Amount | |
| Consultant -Non-Medical Subject Matter Expert I | 1744.00 | $0.00 | |
| Instructional System Designer II (6 FTE) | 10464.00 | $0.00 | |
| Consultant Medical Subject Matter Expert I (2 FTE) | 3488.00 | $0.00 | |
| Phase In | |||
| 15696.00 | $0.00 |
| Hours based on 11 Months |
| One Month Phase in Cost shall be added |
| Phase In (28 Jun 22 - 27 Jul 22) |
File details come from the government source that posted it. Updated .