Attachment 1. CBL Pricing Workbook Rev. 1.xlsx
XLSX spreadsheet 40 KB Posted
- Solicitation number
- W91249-21-R-0015
About this file
This document contains templates for a fixed price labor pricing workbook and related instructions for a federal contract opportunity to provide Cyber Battle Lab Experimentation Support for the United States Army.
The pricing workbook templates require offerors to provide labor category titles, estimated hours, labor rates including direct hourly base pay, fringe benefits, and billing rates for each labor category for each year of a potential five-year contract. The templates also include instructions for offerors to provide support for their proposed fringe rate calculations. Additionally, the templates request estimated full-time equivalents by labor category and security clearance level. The related federal contract opportunity posting provides the solicitation number, title, and describes the opportunity as a draft pre-solicitation for industry comments due by August 12, 2021. The agency is identified as the Department of the Army Materiel Command Mission and Installation Contracting Command at Fort Eustis.
View the file
Other files
Show all 30
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
INSTRUCTIONS
General: The proposed prices will be evaluated for completeness, acceptability, fairness, and reasonableness based on the price analysis criteria in FAR 15.404-1.
Section B Worksheet Tab: The Section B worksheet imports data from the Fixed Price Labor Worksheet and is used as a basis for the proposed formal Section B.
Fixed Price Labor-Cost Detail Worksheet Tab:
General: It may be necessary for each offeror to revise the number of rows, columns, and/or formulas to reflect differences or nuances in the offeror's accounting and estimating systems. However, it is requested that the general format be maintained as much as possible for price analysis and contract administration purposes. Formulas may be adjusted to accommodate variances in accounting system; however, all calculated fields but remain calculation. All data must be included and may not be linked to data not provided in the Model.
Section B
| Labor - Cost Detail Spreadsheet | |||||
| Solicitation # W91249-21-R-0015 | |||||
| Prime Contractor/Subcontractor Name/Division: | |||||
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0001 | Labor - Years 1 - 5 | 1.00 | Lot | $ - 0 | |
| FFP | Total Cost = | $ - |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0002 | Travel ODCs - Year 1 - 5 | 1.00 | Lot | $ - 0 | |
| Cost | Total Cost = | $ 9,367,272 |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0003 | Service Contract Reporting (SCR) | 1.00 | Each | $ - 0 | |
| Not Separately Priced (NSP) | Total Cost = |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0004 | Contract Data Requirements List (CDRL) | 1.00 | Each | $ - 0 | |
| Not Separately Priced (NSP) | Total Cost = |
TOTAL EVALUATED PRICE $ 9,367,272
Fixed Price Labor
| Labor - Cost Detail Spreadsheet | |
| Solicitation # W91249-21-R-0015 | LABOR COST DETAIL |
| Prime Contractor/Subcontractor Name/Division: |
| CLIN 0001 - Year 1 of 5 | |||||||||
| LABOR CATEGORY | Total Estimated Hours | Professional Employee (Y/N) | Service Contract Labor Standards (Y/N) | Direct Hourly Base Pay Rate | Fringe Benefits | Total Employee Hourly Compensation (Base + Fringe) | General & Administrative Cost & Profit | Total Billable Rate | Total Cost |
| a | b | c | d | e | f | g | h | i=g+h | j=i*b |
| Database Programmer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Cyber Analyst) | 14,976 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (EW Analyst) | 11,232 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Information Advantage Analyst) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Networks Analyst) | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Host Based Security System Admin - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information Systems Security Officer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information System Security Officer | 5,616 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Logistics Engineer Associate | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Modeling and Simulation Sr Analyst | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer - BLCSE | 7,488 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Engineer (Tactical Radios) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Program Manager (Key Personnel) | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SATCOM Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SCI/Collateral Security Official | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Analyst/Engineer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Assistant | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Auditor - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Senior Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Computer Prog/Software Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Principal Networks and Services Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR RF Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Sr Systems Administrator - BLCSE | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Systems Administrator | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Technical Writer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| TOTAL FIXED PRICE LABOR | 125,424 | $0.00 |
| CLIN 0001 - Year 2 of 5 | |||||||||
| LABOR CATEGORY | Total Estimated Hours | Professional Employee (Y/N) | Service Contract Labor Standards (Y/N) | Direct Hourly Base Pay Rate | Fringe Benefits | Total Employee Hourly Compensation (Base + Fringe) | General & Administrative Cost & Profit | Total Billable Rate | Total Cost |
| a | b | c | d | e | f | g | h | i=g+h | j=i*b |
| Database Programmer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Cyber Analyst) | 14,976 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (EW Analyst) | 11,232 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Information Advantage Analyst) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Networks Analyst) | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Host Based Security System Admin - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information Systems Security Officer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information System Security Officer | 5,616 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Logistics Engineer Associate | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Modeling and Simulation Sr Analyst | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer - BLCSE | 7,488 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Engineer (Tactical Radios) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Program Manager (Key Personnel) | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SATCOM Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SCI/Collateral Security Official | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Analyst/Engineer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Assistant | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Auditor - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Senior Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Computer Prog/Software Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Principal Networks and Services Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR RF Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Sr Systems Administrator - BLCSE | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Systems Administrator | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Technical Writer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| TOTAL FIXED PRICE LABOR | 125,424 | $0.00 |
| CLIN 0001 - Year 3 of 5 | |||||||||
| LABOR CATEGORY | Total Estimated Hours | Professional Employee (Y/N) | Service Contract Labor Standards (Y/N) | Direct Hourly Base Pay Rate | Fringe Benefits | Total Employee Hourly Compensation (Base + Fringe) | General & Administrative Cost & Profit | Total Billable Rate | Total Cost |
| a | b | c | d | e | f | g | h | i=g+h | j=i*b |
| Database Programmer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Cyber Analyst) | 14,976 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (EW Analyst) | 11,232 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Information Advantage Analyst) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Networks Analyst) | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Host Based Security System Admin - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information Systems Security Officer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information System Security Officer | 5,616 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Logistics Engineer Associate | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Modeling and Simulation Sr Analyst | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer - BLCSE | 7,488 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Engineer (Tactical Radios) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Program Manager (Key Personnel) | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SATCOM Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SCI/Collateral Security Official | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Analyst/Engineer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Assistant | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Auditor - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Senior Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Computer Prog/Software Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Principal Networks and Services Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR RF Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Sr Systems Administrator - BLCSE | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Systems Administrator | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Technical Writer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| TOTAL FIXED PRICE LABOR | 125,424 | $0.00 |
| CLIN 0001 - Year 4 of 5 | |||||||||
| LABOR CATEGORY | Total Estimated Hours | Professional Employee (Y/N) | Service Contract Labor Standards (Y/N) | Direct Hourly Base Pay Rate | Fringe Benefits | Total Employee Hourly Compensation (Base + Fringe) | General & Administrative Cost & Profit | Total Billable Rate | Total Cost |
| a | b | c | d | e | f | g | h | i=g+h | j=i*b |
| Database Programmer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Cyber Analyst) | 14,976 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (EW Analyst) | 11,232 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Information Advantage Analyst) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Networks Analyst) | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Host Based Security System Admin - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information Systems Security Officer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information System Security Officer | 5,616 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Logistics Engineer Associate | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Modeling and Simulation Sr Analyst | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer - BLCSE | 7,488 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Engineer (Tactical Radios) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Program Manager (Key Personnel) | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SATCOM Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SCI/Collateral Security Official | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Analyst/Engineer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Assistant | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Auditor - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Senior Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Computer Prog/Software Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Principal Networks and Services Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR RF Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Sr Systems Administrator - BLCSE | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Systems Administrator | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Technical Writer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| TOTAL FIXED PRICE LABOR | 125,424 | $0.00 |
| CLIN 0001 - Year 5 of 5 | |||||||||
| LABOR CATEGORY | Total Estimated Hours | Professional Employee (Y/N) | Service Contract Labor Standards (Y/N) | Direct Hourly Base Pay Rate | Fringe Benefits | Total Employee Hourly Compensation (Base + Fringe) | General & Administrative Cost & Profit | Total Billable Rate | Total Cost |
| a | b | c | d | e | f | g | h | i=g+h | j=i*b |
| Database Programmer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Cyber Analyst) | 14,976 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (EW Analyst) | 11,232 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Information Advantage Analyst) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Functional Area Expert (Networks Analyst) | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Host Based Security System Admin - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information Systems Security Officer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Information System Security Officer | 5,616 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Logistics Engineer Associate | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Modeling and Simulation Sr Analyst | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Network/Data Engineer - BLCSE | 7,488 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Engineer (Tactical Radios) | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Program Manager (Key Personnel) | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SATCOM Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SCI/Collateral Security Official | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Analyst/Engineer - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Assistant | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Security Auditor - BLCSE | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Senior Principal Operations Research Systems Analyst | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Computer Prog/Software Engineer | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR Principal Networks and Services Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| SR RF Systems Engineer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Sr Systems Administrator - BLCSE | 9,360 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Systems Administrator | 3,744 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Technical Writer | 1,872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| TOTAL FIXED PRICE LABOR | 125,424 | $0.00 |
| Total Estimated Hours | ||
| GRAND TOTAL FFP LABOR | 627,120 | $0.00 |
Fringe Rate Calculations Instructions to Offerors:
Offerors shall provide support for their Fringe Rate. The Pool and Base should be listed by expense and amount. Below is a sample format.
| SAMPLE FRINGE POOL OF EXPENSE | |
| Annual | |
| Description | Cost |
| Health Insurance | $ 10,000 |
| FUTA | 5,000 |
| SUTA | 3,000 |
| Social Security Tax | 4,000 |
| Medicare | 6,000 |
| Sick Pay | 5,000 |
| Workman's Comp | 5,000 |
| Holiday Leave | 4,000 |
| Vacation Pay | 6,000 |
Total Fringe Pool of Expense $ 48,000
| SAMPLE FRINGE BASE | |
| Direct Labor | $ 100,000 |
| Fringe Rate | 48.00% |
PWS
| TS/SCI (by Estimated Full-time Equivalent) | SECRET (by Estimated Full-time Equivalent | |||
| ITEM | NAME | Effort (in DPPH) | ||
| 1 | Database Programmer | 1872 | 1 | |
| 2 | Functional Area Expert (Cyber Analyst) | 14976 | 8 | |
| 3 | Functional Area Expert (EW Analyst) | 11232 | 6 | |
| 4 | Functional Area Expert (Information Advantage Analyst) | 3744 | 2 | |
| 5 | Functional Area Expert (Networks Analyst) | 9360 | 5 | |
| 6 | Host Based Security System Admin - BLCSE | 1872 | 1 | |
| 7 | Information Assurance Computer Scientist - BLCSE | 1872 | 1 | |
| 8 | Information System Security Officer | 5616 | 3 | |
| 9 | Logistics Engineer Associate | 1872 | 1 | |
| 10 | Modeling and Simulation Sr Analyst | 1872 | 1 | |
| 11 | Network/Data Engineer | 9360 | 5 | |
| 12 | Network/Data Engineer - BLCSE | 7488 | 4 | |
| 13 | Operations Research Systems Analyst | 3744 | 2 | |
| 14 | Principal Engineer (Tactical Radios) | 3744 | 2 | |
| 15 | Principal Operations Research Systems Analyst | 3744 | 2 | |
| 16 | Program Manager | 1872 | 1 | |
| 17 | SATCOM Engineer | 1872 | 1 | |
| 18 | SCI/Collateral Security Official | 1872 | 1 | |
| 19 | Security Analyst/Engineer - BLCSE | 1872 | 1 | |
| 20 | Security Assistant | 1872 | 1 | |
| 21 | Security Auditor - BLCSE | 1872 | 1 | |
| 22 | Senior Principal Operations Research Systems Analyst | 3744 | 2 | |
| 23 | SR Computer Prog/Software Engineer | 9360 | 5 | |
| 24 | SR Principal Networks and Services Systems Engineer | 1872 | 1 | |
| 25 | SR RF Systems Engineer | 1872 | 1 | |
| 26 | Sr Systems Administrator - BLCSE | 9360 | 5 | |
| 27 | Systems Administrator | 3744 | 2 | |
| 28 | Technical Writer | 1872 | 1 | |
| 125424 |
File details come from the government source that posted it. Updated .