Attachment_04-CostPriceWorkbook.xlsx

XLSX spreadsheet 121 KB Posted

Attached to
DRAFT SOLICITATION: Unmanned Aircraft Systems Instruction and Mission Support (UAS IMS)
Solicitation number
W900KK-17-R-0019
Issued by

About this file

From the source

Attachment 04-CostPriceWorkbook (Draft)

View the file

Other files

File Type Posted
Questions_and_Answers.pdf PDF
QA_Set_One.pdf PDF
W900KK-17-R-0019_draft.docx DOCX document
Technical_Exhibit_2-UAS_Labor_Cat._Description.docx DOCX document
Attachment_H-Training_Limits.xls XLS spreadsheet
Attachment_G-DD254.pdf PDF
Attachment_I-Base_PWS.docx DOCX document
Attachment_A-Nondisclosure.docx DOCX document
Attachment_C-Travel_Authorization_Form.docx DOCX document
Technical_Exhibit_1-PRS.docx DOCX document
Attachment_02-Compliance_Matrix.xlsx XLSX spreadsheet
Attachment_06-UAS_Course_Data.docx DOCX document
Attachment_05-TO_0001_PWS.docx DOCX document
Course_Management_For_Reference_Documents.zip ZIP file
Attachment_F-Government_Provided_Work_Stations.docx DOCX document
Attachment_E-Customer_Feedback_Form.docx DOCX document
Technical_Exhibit_3-CDRL.docx DOCX document
Attachment_B-Sensitive_Date_Nondisclosure.docx DOCX document
Attachment_03-Pre-Award_Survey_of_Prospective_Contractor_Accounting_System.pdf PDF
Attachment_K-AR_95-20.pdf PDF
Attachment_D-Problem_Notification_Form.docx DOCX document
Attachment_01-UAS_IMS_Clarification_Form.doc DOC document
UAS_IMS_PWS_Draft_11_APR_17.docx DOCX document
UAS_FBO_10Apr17.pdf PDF
UAS_IMS_Draft_CPFF_language_10_APR_17.docx DOCX document
UAS_IMS_Draft_EvalCriteria_10_APR_17.docx DOCX document
UAS_IMS_Draft_Section_B_10_APR_17.docx DOCX document
UAS_SiteVisitMap_VanDemanGateToChaffeeParadeField.pdf PDF
REVISED_UAS_Site_Visit_Instruction_07APR17.docx DOCX document
UAS_Site_Visit_Instruction.docx DOCX document
Show all 30

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Labor Rates and TPCP

This data within the yellow cells is considered to be confidential or privileged, and is not subject to mandatory disclosure under the Freedom of Information Act.
Offeror's Name:
Instructions: Offeror shall populate all YELLOW highlighted cells.
This information is provided for use as a basis for proposed direct labor and burdens (indirects) mid-point calculations.
Rows under each Labor Category are provided for both the prime offeror and any subcontractors; offerors are permitted to add additional rows (or delete excess rows) if/when required (escalation, as provided by the Government [based on IHS Global Insight projection of Average Hourly Earnings for Professional, Scientific, and Technical Service wages published by HIS Markit], shall be utilized for any addtional rows; additionally, any provided formulas should be copied accordingly into any additional rows); subcontractors proposed within this Workbook shall match those subcontractors proposed elsewhere within the offeror's proposal (to include FAR Clause 52.244-2).
Column C: if offeror includes a Proposed Labor Category Name (if other than Column B), this name shall be used for both the prime contractor and subcontractors.
Column D: Upon review of the related regulations and clauses, offeror shall identify if the Labor Categories listed are Exempt or Non/Exempt from the Service Contract Labor Standards. Type either "Exempt" or "Non/Exempt" directly into the cell; the Government anticipates all categories will be considered "Exempt".
Columns F, J, O...: Prepopulated hours are derived from Government estimates and are used here for evaluation purposes (while also reflecting the true estimated hours required of each category); offeror total proposed hours (prime [and subcontractors, if applicable]) shall equal the prepopulated hours for each Labor Category.
Columns L, Q, V…: The proposed Direct Rates (after Year 1) shall be the previous years' Direct Rate multiplied by the Government provided Escalation Rate.
Columns H, M, R...: Offeror shall populate the Indirects Worksheet as they see fit; ALL indirects shall be proposed for each of the contract years to include the Option to Extend Services time period. The offeror's formulas in Columns H, M, R...etc. (Burdened Rates) shall equal the proposed Direct Rate * Escalation Rate * any indirect rates.
For Labor Categories 21-36, the Government will utilize the "Secret Clearance" version of the category for the purposes of Cost/Price evaluation; offerors are still required to populate the yellow highlighted cells for the "Top Secret" version of the categories (22, 24, etc.)
Row 120: Fixed Fee %: Offeror shall populate cell AS120 with the fixed fee % as proposed in Solicitation Section H.3; % is binding for the life of the contract.
Row 121: This total is for the purposes of evaluation only; awardee's actual fixed fee will be determined at the TO level after award.
Row 123: Contractor Manpower Reporting (CMR): CMR is not separately priced (NSP).
ItemLabor Category NameProposed Labor Category Name(s) (if other than Column B)Exemption from Service Contract Labor Standards:
Exempt or Non/ExemptPrime or Subcontractor: NameYear 1 Estimated HoursYear 1 Direct RateYear 1 Fully Burdened RateYear 1 Cost/PriceYear 2 Estimated HoursEscalation Rate from Year 1Year 2 Direct RateYear 2 Fully Burdened RateYear 2 Cost/PriceYear 3 Estimated HoursEscalation Rate from Year 2Year 3 Direct RateYear 3 Fully Burdened RateYear 3 Cost/PriceYear 4 Estimated HoursEscalation Rate from Year 3Year 4 Direct RateYear 4 Fully Burdened RateYear 4 Cost/PriceYear 5 Estimated HoursEscalation Rate from Year 4Year 5 Direct RateYear 5 Fully Burdened RateYear 5 Cost/PriceYear 6 Estimated HoursEscalation Rate from Year 5Year 6 Direct RateYear 6 Fully Burdened RateYear 6 Cost/PriceYear 7 Estimated HoursEscalation Rate from Year 6Year 7 Direct RateYear 7 Fully Burdened RateYear 7 Cost/PriceOption to Extend Services Estimated HoursEscalation Rate from Year 7Option to Extend Services Direct RateOption to Extend Services Fully Burdened RateOption to Extend Services Cost/PriceTOTAL Cost/Price for Years 2-7
1Platform Instructor (UGS)17,280$0.0017,280$0.0017,280$0.0017,280$0.0017,280$0.0017,280$0.0017,280$0.008,640$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
2Platform Instructor (USO)21,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0010,560$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
3Platform Instructor (Shadow Mission System)21,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0010,560$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
4Flight Instructor (Shadow 200)78,720$0.0078,720$0.0078,720$0.0078,720$0.0078,720$0.0078,720$0.0078,720$0.0039,360$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
5Flight Instructor (Gray Eagle MQ-1C)159,360$0.00159,360$0.00159,360$0.00159,360$0.00159,360$0.00159,360$0.00159,360$0.0079,680$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
6Flight Instructor (Instructor Operator)13,440$0.0013,440$0.0013,440$0.0013,440$0.0013,440$0.0013,440$0.0013,440$0.006,720$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
7Platform Instructor (Shadow Maintenance)97,920$0.0097,920$0.0097,920$0.0097,920$0.0097,920$0.0097,920$0.0097,920$0.0048,960$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
8Platform Instructor (Gray Eagle Maintenance)42,240$0.0042,240$0.0042,240$0.0042,240$0.0042,240$0.0042,240$0.0042,240$0.0021,120$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
9Platform Instructor (Instrument Flight Rules)9,600$0.009,600$0.009,600$0.009,600$0.009,600$0.009,600$0.009,600$0.004,800$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
10Platform Instructor (Warrant Officer)3,840$0.003,840$0.003,840$0.003,840$0.003,840$0.003,840$0.003,840$0.001,920$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
11IT Network Administrator7,680$0.007,680$0.007,680$0.007,680$0.007,680$0.007,680$0.007,680$0.003,840$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
12Ground Flight Observers23,040$0.0023,040$0.0023,040$0.0023,040$0.0023,040$0.0023,040$0.0023,040$0.0011,520$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
13Flight Line Operations21,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0021,120$0.0010,560$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
14Mission Support11,520$0.0011,520$0.0011,520$0.0011,520$0.0011,520$0.0011,520$0.0011,520$0.005,760$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
15Training Material Support5,760$0.005,760$0.005,760$0.005,760$0.005,760$0.005,760$0.005,760$0.002,880$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
16Logistics Support-Maintenance Training Tool Room11,520$0.0011,520$0.0011,520$0.0011,520$0.0011,520$0.0011,520$0.0011,520$0.005,760$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
17Logistics Specialist Support9,600$0.009,600$0.009,600$0.009,600$0.009,600$0.009,600$0.009,600$0.004,800$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
$0.001.032$0.00$0.001.031$0.00$0.001.029$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.001.028$0.00$0.00
SUBTOTAL: Total Proposed Cost:$0.00
FIXED FEE % (IAW proposed fixed fee % in Solicitation Section H.3; % is binding for the life of the contract)10.00%
SUBTOTAL: Total Proposed Cost [Plus Fixed Fee](Years 2-7 & option) :$0.00
CONTRACTOR MANPOWER REPORTING (CMR)NSP
TRAVEL$25,000.00
OTHER DIRECT COSTS (ODCs)$1,000,000.00
TASK ORDER 0001$0.00
TOTAL: Total Proposed Cost/Price:$1,025,000.00

TO 0001

Task Order 01

CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
1Phase-In000112Months$0Total$0
FFPDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
2Instructors000112Months$0
CPFFDESCRIPTIONFixed Fee
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
3Flight Line Operations and Mission Support000112Months$0
CPFFDESCRIPTIONFixed Fee
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
4IT Network Administration000112Months$0
CPFFDESCRIPTIONFixed Fee
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
5Training Material Support000112Months$0
FFPDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
6Logistics Support000112Months$0
FFPDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
7Travel/ODC's000112Months$0
COSTDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
8Contract Date Requirements List000112Months$0
NSPDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
9CMRA000112Months$0
NSPDESCRIPTION
7Travel/ODC's000112Months$0
COSTDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
8Contract Date Requirements List000112Months$0
NSPDESCRIPTION
CLINDESCRIPTIONTOQUANTITYU/IUNIT PRICEAMOUNT
9CMRA000112Months$0
NSPDESCRIPTION

Indirect Rates Instructions: Offeror shall populate the Indirects Worksheet to account for every indirect rate used to comprise the Total Burdened Rate; ALL indirects (for the prime and subcontractor(s)) shall be proposed for each of the contract years to include the Option to Extend Services time period. The Offeror may add additional rows and columns as necessary to account for each rate proposed. The offeror's formulas in Columns H, M, R...etc. (Fully Burdened Rates) of the Labor Rates and TPCP worksheet shall equal the Fully Burdened Rate as stated in this worksheet, inclusive of the proposed Direct Rate * Escalation Rate and any applicable indirect rates.

SAMPLE FILL-IN ENTRY
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 1Example 1$42.5010%$46.7510%$51.4310%$56.5710%$62.22
Year 1Example 1$0.00$0.00$0.00$0.00
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 2Example 2$0.00$0.00$0.00$0.00
Year 2Example 2$0.00$0.00$0.00$0.00
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 3Example 3$0.00$0.00$0.00$0.00
Year 3Example 3$0.00$0.00$0.00$0.00
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 4Example 4$0.00$0.00$0.00$0.00
Year 4Example 4$0.00$0.00$0.00$0.00
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 5Example 5$0.00$0.00$0.00$0.00
Year 5Example 5$0.00$0.00$0.00$0.00
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 6Example 6$0.00$0.00$0.00$0.00
Year 6Example 6$0.00$0.00$0.00$0.00
ORDERING PERIODLABOR CATEGORYDIRECT LABOR RATEFRINGE
RATESUB-TOTALOVERHEAD
RATESUB- TOTALG&A
RATESUB- TOTALFEE RATEFULLY BURDENED RATE
Year 7Example 7$0.00$0.00$0.00$0.00
Year 7Example 7$0.00$0.00$0.00$0.00

Labor Cateogry Qualifications

Labor Category NumberLabor Category NameOther QualificationsMinimum Experience (years, unless otherwise specified)Experience Substitution for Education (additional years)
1Platform Instructor (UGS)Completion of the 15W UGS. FAA Advanced Ground Instructor (AGI) or FAA Certified Flight Instructor (CFI) certification.Minimum of 2 years’ experience as an instructor in an Aviation field.UAS experience preferred.
2Platform Instructor (USO)Minimum of 4 years’ experience in Aviation Reconnaissance and Surveillance.UAS experience preferred.
3Platform Instructor (Shadow Mission System)Minimum of 4 years’ experience operating or maintaining a Shadow 200 System.
4Flight Instructor (Shadow 200)System qualification in either Shadow 200 TUAS version 1 (V1) or version 2 (V2). • Must have at least 200 flight hours on the Shadow 200 UAS. • Must be able to obtain and maintain a flight physical per AR 95-20. • Must be able to satisfactorily complete all evaluations to include TRADOC instructor evaluations per 2/13th Aviation Regiment SOPs, and oral academic evaluations, no-notice evaluations, Directorate of Evaluation and Standardization (DES), proficiency flight evaluations (PFEs), and Standardization Flight Evaluations (SFE) per AR 95-20.4 years’ experience on the Shadow 200 UAS.
5Flight Instructor (Gray Eagle MQ-1C)System qualification in Gray Eagle MQ-1C UAS on software version 4.3.3 (UGCS) or later. Must have at least 200 flight hours and on Shadow 200 and/or Gray Eagle UAS. Must be able to obtain and maintain a flight physical per AR 95-20. Must be able to satisfactorily complete all evaluations to include TRADOC instructor evaluations per 2/13th Aviation Regiment SOPs, and oral academic evaluations, no-notice evaluations, DES, PFEs, and SFE per AR 95-20.
4 years’ experience on Shadow 200 and/or Gray Eagle UAS.
6Flight Instructor (IO)System qualification in either Shadow 200 TUAS version 1 (V1) or version 2 (V2) or system qualification in Gray Eagle MQ-1C UAS on software version 4.3.3 (UGCS) or later. Must have at least 200 flight hours on Shadow 200 and/or Gray Eagle UAS. • As part of the Aircrew Training Program (see TC 3-04.61/63): (1) Instructor must be able to obtain and maintain a flight physical per AR 95-20 (2) Completion of Instructor Operator Course. (3) Completion of Method of Instruction (MOI) requirements. (4) Preform duties as Standardization Operator (SO) (5) Maintain Currency requirements and Flight Hour Minimums.
4 years' experience on Shadow 200 and/or Gray Eagle UAS.
7Platform Instructor (Shadow Maintenance)Four years’ experience maintaining the Shadow 200Preferred aviation maintenance instruction experience
8Platform Instuctor (Gray Eagle Maintenance)Four years’ experience maintaining the Gray Eagle UASPreferred aviation maintenance instruction experience
9Platform Instructor (IFR)Completion of the 15W UGS. Must be Gray Eagle Instructor Operator Qualified IAW 6.1.5.Minimum of 4 years’ experience as an instructor in an Aviation field.
10Platform Instructor (Warrant Officer)Have previously held the MOS 150U with a rank of CW2 or higher and a minimum of 4 years operational experience in a UAS field.Shadow 200 (RQ-7B) or Gray Eagle (MQ-1C) experience preferred.
11IT Network Administrator
12Ground Flight ObserversContract personnel shall maintain the appropriate Federal Aviation Administration flight physical and Flight Medical Standards as required (currently FAA Class 2). They shall complete Government provided ground observer training and maintain their currency in these duties.
13Flight Line OperationsContractor will maintain training and or certification to properly respond to aircraft recovery operations, HAZMAT response, and Laser safety. At least 50% of contractor personnel shall have and maintain a Commercial Driver’s License (CDL) with a HAZMAT and tanker endorsement.
14Mission SupportMust be able to lift 50 pounds. Must be physical fit to occasionally stand, bend, reach, crawl, lift, etc.Minimum of 2 years of facilities maintenance experience.
15Training Material SupportHave at least 4 years Audio/Visual experience.Preferably an Associate’s degree in the area of Audio/Visual.
16Logistics Support-Maintenance Training Tool RoomOperates tool and stock room to maintain an appropriate supply level of expendable and non-expendable tools, spare parts, supplies, and equipment utilized in support of Maintenance Training.Minimum of 2 years’ experience in the requisitioning, receipt, verification, storage, identification, issue, inventory and accounting of tools, gages, components, spare parts, and supplies used in support of Maintenance Training. Maintains control records of all tools/gages requiring calibration and insures that calibration is accomplished as scheduled.
17Logistics Specialist SupportShall have honorably served in the military or in the US Army as a 92Y or may also have honorably served in a comparable career path in other military service branches or DoD elements. Must be computer literate i.e. (Word, Excel, Power Point) etc.Shall possess a minimum of 2 years’ experience in Logistics/Supply operations (preferably within an Army logistics/ supply environment).

File details come from the government source that posted it. Updated .