Attachment_0021_PRICING_WORKSHEET_(Updated_1_Dec_2015).xlsx

XLSX spreadsheet 48 KB Posted

Attached to
Cargo and Tanker Vessels
Solicitation number
W56HZV15R0069
Issued by

About this file

PRICING WORKSHEET

View the file

Other files

File Type Posted
W56HZV-15-R-0069-0007.pdf PDF
W56HZV15R0069-0006.pdf PDF
Copy_of_QA's_after_RFP_release_(21_Dec_2015).xlsx XLSX spreadsheet
Exhibit_A_(Updated_2_Dec_2015).pdf PDF
Attachment_0023 _Past_Performance_Relevancy_Matrix_(Updated_10_Dec_2015).xls XLS spreadsheet
W56HZV15R0069-0005.pdf PDF
Copy_of_QA's_after_RFP_release_(24_Nov_2015).xlsx XLSX spreadsheet
Exhibit_B_-_OCCM_Requirement_(19_Nov_2015).pdf PDF
Exhibit_A_(23_Nov_2015).pdf PDF
Attachment_0031_Wage_Determination-WD-05-2115(REV.-16).docx DOCX document
Attachment_0022_-_Technical_Data_Package_(TDP)_and_Software_Rights_(19_Nov_2015).xlsx XLSX spreadsheet
Attachment_0021_PRICING_WORKSHEET_(Updated_19_Nov_2015).xlsx XLSX spreadsheet
Attachment_0001_LCU_SLEP_Repower_(19_Nov_2015).docx DOCX document
W56HZV15R0069-0004.pdf PDF
Copy_of_QA's_after_RFP_release_(19_Nov_2015).xlsx XLSX spreadsheet
Attachment_0021_-_PRICING_WORKSHEET_(Revision_1).xlsx XLSX spreadsheet
W56HZV15R0069-0003.pdf PDF
Attachment_0029_-_Wage_Determination_WD_05-2473_(Rev.-18).pdf PDF
Attachment_0030_-_Wage_Determination_WD_05-2543_(Rev._-18).pdf PDF
W56HZV15R0069-0002.pdf PDF
Potential_Subcontractors_(20_Oct_2015).pdf PDF
Attachment_0028 _Statement_of_equivalent_rates_for_federal_hires_(Updated_1_Oct_2015).pdf PDF
Attachment_0027_-_MA_Eligibility_Requirements_(Updated_1_Oct_2015).pdf PDF
Exhibit_A_(Updated_1_Oct_2015_).pdf PDF
W56HZV15R0069-0001.pdf PDF
Potential-Subcontractors.pdf PDF
Instructions_for_Potential_Subcontractors.pdf PDF
Exhibit_B_-_OCCM_Requirement.pdf PDF
Exhibit_A.pdf PDF
CUI-Instructions.pdf PDF
Attachment_0028_Statement_of_equivalent_rates_for_federal_hires_(1)_(002).pdf PDF
Attachment_0027_-_MA_Eligibility_Requirements.pdf PDF
Attachment_0026_-_Small_Business_Participation_Workbook_Instructions.docx DOCX document
Attachment_0025_-_Small_Business_Participation_Workbook.xlsx XLSX spreadsheet
Attachment_0024_-_Past_Performance_Questionnaire.docx DOCX document
Attachment_0023_-__Past_Performance_Relevancy_Matrix.xls XLS spreadsheet
Attachment_0022_-_Technical_Data_Package_(TDP)_and_Software_Rights.xlsx XLSX spreadsheet
Attachment_0021_-_Pricing_Worksheet.xlsx XLSX spreadsheet
Attachment_0020_-_Technical_Maturity_Rubric.pdf PDF
Attachment_0019_Transaction_Format.pdf PDF
Attachment_0018_Logistics_Product_Data.pdf PDF
Attachment_0017_Equipment_Publications_Defects.pdf PDF
Attachment_0016_General_Publication_Requirement.pdf PDF
Attachment_0014_Table_A-XVIII_Lubrication_Orders_Matrix.pdf PDF
Attachment_0012_TABLE_A-II_TM_Requirements_Matrix.pdf PDF
Attachment_0011_DE_Style_Guide.pdf PDF
Attachment_0009_OCCM_CDRL_List.pdf PDF
Attachment_0008_DA_Form_5587_Drydocking_Report.pdf PDF
Attachment_0007_LCU_2000_SGFP_List.pdf PDF
Attachment_0006_MTD_RCT_and_RTD_Values1.pdf PDF
Show 40 more

Latest 50 of 56 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions The Offeror shall complete this spreadsheet by filling in ALL green cells in the "First Ordering Year", "Second Ordering Year" and the "CRDLs" tabs.

The Total Evaluated Price will include the following adjustments:
1)ECP - Calculated automatically in the "Summary" based on input from "First Ordering Year" and "Second Ordering Year" tabs.
Calculation detailed in "Summary" tab rows 28-32.
2)Data Rights - Adjustment to be determined during the evaluation as identified in M.4.2.5
3)Transportation costs to be added during evaluation for FOB origin CLINS per M.4.2.3

Note: Adjustments may also be required for HUBZone per RFP Section I, FAR 52.219-4

Summary

Summary of Offeror's Cost/Price Proposal

Year 1 Total $ 1,014,120.00

Year 2 Total 976,119.00

CDRLs 8.00

Total Contract Amount $ 1,990,247.00

ECP Adjustment per M.4.2.6 (see table below) (6,800,000.00)

Sub-Total Incl. ECP Adjustment $ (4,809,753.00)

Data Rights Adjustment per M.4.2.5 - 0

Transportation Cost Adjustment for FOB Origin CLINS per M.4.2.3 - 0

Total Evaluated Cost/Price$ (4,809,753.00)
Engineering Change Proposal (ECP) Modification Adjustment per M.4.2.6
$ 45,450,000.00
Proposed PriceAdjustment per RFP Section M.4.2.6.3
Tier 1:$ 180.00$0.00
Tier 1+ 2$ 196.00$ 2,720,000.00
Tier 1+2+3$ 212.00$ 4,760,000.00
Tier 1+2+3+4$ 224.00$ 6,120,000.00
Tier 1+2+3+4+5$ 228.00$ 6,800,000.00
Total ECP Adjustment:$ 6,800,000.00
Note: Adjustments to the Total Evaluated Cost/Price may be required for HUBZone per RFP Section I, FAR 52.219-4

Updated 1 December 2015

Attachment 21

First Ordering Year Offeror:

CLINDescriptionCLIN Contract TypeWork Task #QuantityEA/LOUnit PriceExtended PriceCLIN Total Price
Tier 1 SLEP Repower Modification and OCCM
1001First Ordering Year - SLEP Repower mod and option ECP'sFFPN/A2EA$ 26.00
SLEP Repower Modification$ 1.00$ 2.00
Tier 2 ECPsSLEP ECP NSWC-V-5213, Engine Operating Station (EOS) (2-ton) & Pilot House (4-ton) Air Conditioning UnitsN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-6017, House (16-Ton) Air Conditioning UnitN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7686, Gun Mount, Ballistic Plating and Ammo/Armor StowageN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7691, Remote Motor ControllersN/A2EA$ 1.00$ 2.00
Tier 3 ECPsSLEP ECP NSWC-V-7684, Forward Anchor Winches and Aft ControlsN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7688, Galley Mess Equipment and ArrangementN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7689, Dry Storage and Refrigeration EquipmentN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7693, Bow Thruster Compartment Bilge / Ballast ValvesN/A2EA$ 1.00$ 2.00
Tier 4 ECPsSLEP ECP NSWC-V-7687, Passive Force Protection Device Power Supply.N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7690, Head RefurbishmentN/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7692, Seawater Flush SystemN/A2EA$ 1.00$ 2.00

Tier 5 ECPs SLEP ECP TACV-9154, Army Watercraft Module Berthing (AWM-B) Integration Kit N/A 2 EA $ 1.00 $ 2.00

1002First Ordering Year - OCCM (Work Tasks 1-35)FFP2LO70.00
Towing Services1$ 1.00$ 2.00
Arrival Tests and Inspections2$ 1.00$ 2.00
Drydocking3$ 1.00$ 2.00
Load Line Certificate4$ 1.00$ 2.00
Potable Water Tanks Cleaning and Painting5$ 1.00$ 2.00
Tiller Arms Inspection and Repairs6$ 1.00$ 2.00
Ballast Tanks Cleaning and Painting7$ 1.00$ 2.00
AFFF Storage Tank Cleaning, Painting and Repairs8$ 1.00$ 2.00
Stern Tube Bearings/Strut Bearings Replacements9$ 1.00$ 2.00
Propeller Shafts Mechanical Seals Repairs10$ 1.00$ 2.00
Rudders Repairs11$ 1.00$ 2.00
Sludge and Dirty Oil Tanks Cleaning and Painting12$ 1.00$ 2.00
Engine Room Exhaust Ventilation Ducts Repairs, Cleaning and Painting13$ 1.00$ 2.00
Rudder Posts Packing Replacement14$ 1.00$ 2.00
Hull Zincs Replacements15$ 1.00$ 2.00
Sea Valves, Sea Strainers and Sea Chests Repairs16$ 1.00$ 2.00
Anchors, Chains and Chain Lockers Cleaning and Painting17$ 1.00$ 2.00
Fuel Tanks Cleaning/Inspection18$ 1.00$ 2.00
Tank Level Indicating System Repairs19$ 1.00$ 2.00
Shaft Alignment and Bearings Wear Inspection20$ 1.00$ 2.00
Steering System Repairs21$ 1.00$ 2.00
Bow Thruster Repairs22$ 1.00$ 2.00
Sewage Treatment System Servicing23$ 1.00$ 2.00
Hull Cleaning and Painting (Underwater Areas and External Hull)24$ 1.00$ 2.00
Hull Cleaning and Painting (Main Deck and Above, External Areas)25$ 1.00$ 2.00
Watertight Doors, Hatches and Scuttles Repairs26$ 1.00$ 2.00
Fire Suppression System Servicing27$ 1.00$ 2.00
Compressed Air System Servicing28$ 1.00$ 2.00
Main and Emergency Switchboard Meters Calibration29$ 1.00$ 2.00
Davit Inspection, Repairs and Certification30$ 1.00$ 2.00
Bow Ramp Repairs and Ramp Dog Replacements31$ 1.00$ 2.00
Emergency Generator Compartment and Focsle's Cleaning and Painting32$ 1.00$ 2.00
Engine Room, Tunnel, Steering Gear Room, and Bow Thruster Room Bilge Cleaning and Painting33$ 1.00$ 2.00
Engine Room, Tunnel, Steering Gear Room, and Bow Thruster Room Bulkhead, O/H and Machinery Surfaces Cleaning and Painting34$ 1.00$ 2.00
Work Completion Tests and Requirements35$ 1.00$ 2.00
1003First Ordering Year - OCCM Vessel 1 (Work Tasks 36 - 40)CPFF1LO5.00
Ultrasonic Testing36$ 1.00$ 1.00
Welding37$ 1.00$ 1.00
Plate Renewal and Structural Repairs38$ 1.00$ 1.00
Ballast Tanks Zincs Renewal39$ 1.00$ 1.00
Deckhouse Window Repairs40$ 1.00$ 1.00
1004First Ordering Year - OCCM Vessel 2 (Work Tasks 36 - 40)CPFF1LO5.00
Ultrasonic Testing36$ 1.00$ 1.00
Welding37$ 1.00$ 1.00
Plate Renewal and Structural Repairs38$ 1.00$ 1.00
Ballast Tanks Zincs Renewal39$ 1.00$ 1.00
Deckhouse Window Repairs40$ 1.00$ 1.00
1005First Ordering Year - OCCM (Work Task 41)FFP412EA$ 1.00$ 2.002.00
1006First Ordering Year - OCCM (Work Task 42)FFP422EA$ 1.00$ 2.002.00
1007First Ordering Year - OCCM (Work Task 43)FFP432EA$ 1.00$ 2.002.00
1008First Ordering Year - OCCM (Work Tasks 7.8 thru 7.9)FFP2EA$ 1.00$ 2.002.00
1009First Ordering Year - TrainingFFPN/A1LO$ 1.00$ 1.001.00
1010First Ordering Year - Logistics FieldingFFPN/A2LO$ 1.00$ 2.002.00
1011First Ordering Year - Government Testing / Contr Test SupportFFPN/A1LO2.00
Vessel 1 (C.14 and C.18)$ 1.00$ 1.00
Vessel 2 (C.14)$ 1.00$ 1.00
1012First Ordering Year - TravelCNFN/A1LO$ 38,000.00$ 38,000.0038,000.00
1013First Ordering Year - Over and Above Vessel 1Fee Percentage:CPFFN/A1LO$ 488,000.00$ 488,000.00488,000.00
1014First Ordering Year - Over and Above Vessel 2Fee Percentage:CPFFN/A1LO$ 488,000.00$ 488,000.00488,000.00
1015First Ordering Year - MITD Engine SetFFPN/A1EA$ 1.00$ 1.001.00

Year 1 Proposed Total: $ 1,014,120.00

Summary of Tier 1-5 Totals to be used in the ECP Adjustment
Tier 1SLEP Repower Modification (Found Within CLIN 1001) and OCCM (CLINS 1002-1008)$ 90.00
Tier 2ECPs Identified as Tier 2 Within CLIN 1001$ 8.00
Tier 3ECPs Identified as Tier 3 Within CLIN 1001$ 8.00
Tier 4ECPs Identified as Tier 4 Within CLIN 1001$ 6.00
Tier 5ECPs Identified as Tier 5 Within CLIN 1001$ 2.00

Solicitation W56HZV-15-R-0069 Pricing Evaluation Worksheet Attachment 21

Second Ordering Year Offeror:

CLINDescriptionCLIN Contract TypeWork Task #QuantityEA/LOUnit PriceExtended PriceCLIN Total Price
Tier 1 SLEP Repower Modification and OCCM
2001Second Ordering Year - SLEP Repower mod and option ECP'sFFPN/A2EA$ 26.00
SLEP Repower Modification$ 1.00$ 2.00
Tier 2 ECPsSLEP ECP NSWC-V-5213N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-6017N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7686N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7691N/A2EA$ 1.00$ 2.00
Tier 3 ECPsSLEP ECP NSWC-V-7684N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7688N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7689N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7693N/A2EA$ 1.00$ 2.00
Tier 4 ECPsSLEP ECP NSWC-V-7687N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7690N/A2EA$ 1.00$ 2.00
SLEP ECP NSWC-V-7692N/A2EA$ 1.00$ 2.00

Tier 5 ECPs SLEP ECP TACV-9154 N/A 2 EA $ 1.00 $ 2.00

2002Second Ordering Year - OCCM (Work Tasks 1-35)FFP2LO70.00
Towing Services1$ 1.00$ 2.00
Arrival Tests and Inspections2$ 1.00$ 2.00
Drydocking3$ 1.00$ 2.00
Load Line Certificate4$ 1.00$ 2.00
Potable Water Tanks Cleaning and Painting5$ 1.00$ 2.00
Tiller Arms Inspection and Repairs6$ 1.00$ 2.00
Ballast Tanks Cleaning and Painting7$ 1.00$ 2.00
AFFF Storage Tank Cleaning, Painting and Repairs8$ 1.00$ 2.00
Stern Tube Bearings/Strut Bearings Replacements9$ 1.00$ 2.00
Propeller Shafts Mechanical Seals Repairs10$ 1.00$ 2.00
Rudders Repairs11$ 1.00$ 2.00
Sludge and Dirty Oil Tanks Cleaning and Painting12$ 1.00$ 2.00
Engine Room Exhaust Ventilation Ducts Repairs, Cleaning and Painting13$ 1.00$ 2.00
Rudder Posts Packing Replacement14$ 1.00$ 2.00
Hull Zincs Replacements15$ 1.00$ 2.00
Sea Valves, Sea Strainers and Sea Chests Repairs16$ 1.00$ 2.00
Anchors, Chains and Chain Lockers Cleaning and Painting17$ 1.00$ 2.00
Fuel Tanks Cleaning/Inspection18$ 1.00$ 2.00
Tank Level Indicating System Repairs19$ 1.00$ 2.00
Shaft Alignment and Bearings Wear Inspection20$ 1.00$ 2.00
Steering System Repairs21$ 1.00$ 2.00
Bow Thruster Repairs22$ 1.00$ 2.00
Sewage Treatment System Servicing23$ 1.00$ 2.00
Hull Cleaning and Painting (Underwater Areas and External Hull)24$ 1.00$ 2.00
Hull Cleaning and Painting (Main Deck and Above, External Areas)25$ 1.00$ 2.00
Watertight Doors, Hatches and Scuttles Repairs26$ 1.00$ 2.00
Fire Suppression System Servicing27$ 1.00$ 2.00
Compressed Air System Servicing28$ 1.00$ 2.00
Main and Emergency Switchboard Meters Calibration29$ 1.00$ 2.00
Davit Inspection, Repairs and Certification30$ 1.00$ 2.00
Bow Ramp Repairs and Ramp Dog Replacements31$ 1.00$ 2.00
Emergency Generator Compartment and Focsle's Cleaning and Painting32$ 1.00$ 2.00
Engine Room, Tunnel, Steering Gear Room, and Bow Thruster Room Bilge Cleaning and Painting33$ 1.00$ 2.00
Engine Room, Tunnel, Steering Gear Room, and Bow Thruster Room Bulkhead, Overhead and Machinery Surfaces Cleaning and Painting34$ 1.00$ 2.00
Work Completion Tests and Requirements35$ 1.00$ 2.00
2003Second Ordering Year - OCCM Vessel 1 (Work Tasks 36 -40)CPFF1LO5.00
Ultrasonic Testing36$ 1.00$ 1.00
Welding37$ 1.00$ 1.00
Plate Renewal and Structural Repairs38$ 1.00$ 1.00
Ballast Tanks Zincs Renewal39$ 1.00$ 1.00
Deckhouse Window Repairs40$ 1.00$ 1.00
2004Second Ordering Year - OCCM Vessel 2 (Work Tasks 36 -40)CPFF1LO5.00
Ultrasonic Testing36$ 1.00$ 1.00
Welding37$ 1.00$ 1.00
Plate Renewal and Structural Repairs38$ 1.00$ 1.00
Ballast Tanks Zincs Renewal39$ 1.00$ 1.00
Deckhouse Window Repairs40$ 1.00$ 1.00
2005Second Ordering Year - OCCM (Work Task 41)FFP412EA$ 1.00$ 2.002.00
2006Second Ordering Year - OCCM (Work Task 42)FFP422EA$ 1.00$ 2.002.00
2007Second Ordering Year - OCCM (Work Task 43)FFP432EA$ 1.00$ 2.002.00
2008Second Ordering Year - OCCM (Work Task 7.8 thru 7.9)FFP7.8 - 7.92EA$ 1.00$ 2.002.00
2009Second Ordering Year - Logistics FieldingFFPN/A2LO$ 1.00$ 2.002.00
2010Second Ordering Year - Contractor Testing SupportFFPN/A2LO$ 1.00$ 2.002.00
2011Second Ordering Year - Over and Above Vessel 1Fee Percentage:CPFFN/A1LO$ 488,000.00$ 488,000.00488,000.00
2012Second Ordering Year - Over and Above Vessel 2Fee Percentage:CPFFN/A1LO$ 488,000.00$ 488,000.00488,000.00
2013Second Ordering Year - MITD EnginesFFPN/A1EA$ 1.00$ 1.001.00

Year 2 Proposed Total: $ 976,119.00

Tier 1-5 Totals to be used in the ECP Adjustment
Tier 1SLEP Repower Modification (Found Within CLIN 2001) and OCCM (CLINS 2002-2008)$ 90.00
Tier 2ECPs Identified as Tier 2 Within CLIN 2001$ 8.00
Tier 3ECPs Identified as Tier 3 Within CLIN 2001$ 8.00
Tier 4ECPs Identified as Tier 4 Within CLIN 2001$ 6.00
Tier 5ECPs Identified as Tier 5 Within CLIN 2001$ 2.00

Solicitation W56HZV-15-R-0069 Pricing Evaluation Worksheet Attachment 21

CDRLs Offeror: 0

CLINDescriptionCLIN Contract TypeQuantityEA/LOUnit PricePer Solicitation
3001Contract Data Requirements List
A001Condition Found Report (CFR)1LONSP
A002Warranty Performance Report1LONSP
A003Scientific and Technical Report1LONSP
A004Corrosion Prevention and Control Plan1LONSP
A005Certificate of Compliance1LONSP
A006Technical Data Package (TDP)FFP1LO$ 1.00
A007Acceptance Test Report (ATR)1LONSP
A008Shipboard Industrial Test Procedure1LONSP
A009Conference Agenda1LONSP
A010Record of Meeting Minutes1LONSP
A011Integrated Program Management Report (IPMR)1LONSP
A012Performance and Cost Report1LONSP
A013Design Review Information Package (DRIP)1LONSP
A014Contractor's Configuration Management Plan1LONSP
A015Engineering Change Proposal (ECP)1LONSP
A016Notice of Revision (NOR)1LONSP
A017Engineering Release Record (ERR)1LONSP
A018Physical Configuration Audit (PCA) Plan1LONSP
A019System Safety Hazard Analysis Report (SSHA)1LONSP
A020Safety Assessment Report (SAR)1LONSP
A021Hazard Materials Management Program (HMMP) Report NAS 4111LONSP
A022Logistics Product Data1LONSP
A023Maintenance Allocation Chart (MAC)1LONSP
A024Level of Repair Analysis (LORA)1LONSP
A025Unexercised Option Quantity - Newly Developed TM'sFFP1LO$ 1.00
A026Unexercised Option Quantity - Revised TM'sFFP1LO$ 1.00
A027Unexercised Option Quantity - Change Package TM'sFFP1LO$ 1.00
A028Technical Manual Validation Plan1LONSP
A029Validation Report1LONSP
A030Supply1LONSP
A031Technical Report-Study/Services1LONSP
A032Provisioning Performance Schedule1LONSP
A033Provisioning Parts List (PPL)1LONSP
A034Engineering Data For Provisioning (EDFP)1LONSP
A035Logistics Product Data1LONSP
A036Source Data1LONSP
A037Training MaterialsFFP1LO$ 1.00
A038Training MaterialsFFP1LO$ 1.00
A039Commercial Off The Shelf (COTS) Manuals1LONSP
A040Technical Report - Study Services1LONSP
A041Inspection and Test Plan1LONSP
A042Craft Acceptance Test Schedule1LONSP
A043Qualification Test Report (QTR)1LONSP
A044Test Change Proposal (TCP)1LONSP
A045Logistics Product Data1LONSP
A046Failure Analysis and Corrective Action Report (FACAR)1LONSP
A047Product Quality Deficiency Report (PQDR)1LONSP
A048Certification / Data Report1LONSP
A049Quality Inspection Test, Demonstration and Evaluation Report1LONSP
A050Unexercised Option Quantity - Certificate of ComplianceFFP1LO$ 1.00
A051Unexercised Option Quantity - Technical Data Package (TDP)FFP1LO$ 1.00
A052Special Packaging Instruction (SPI)1LONSP
A053Packaging Test Report1LONSP
A054Proposed Spare Parts List1LONSP
A055Modification Work Order1LONSP
4001Contractor Manpower Reporting1LONSP
Total CDRLs$ 8.00

Solicitation W56HZV-15-R-0069 Pricing Evaluation Worksheet Attachment 21

File details come from the government source that posted it. Updated .