Attachment 0008 Price Matrix W15QKN-23-R-0089 Amendment 0002.xlsx

XLSX spreadsheet 74 KB Posted Oct 31, 2023

Attached to: XM919 INDIVIDUAL ASSAULT MUNITION (IAM) - W15QKN-23-R-0089
Solicitation number: W15QKN-23-R-0089
Issued by: Department of the Army Materiel Command Contracting Command Picatinny Arsenal

About this file

Written by GovTribe AI · Dec 21, 2023

This price matrix spreadsheet template is for an indefinite-delivery, indefinite-quantity contract solicitation for the XM919 Individual Assault Munition from the Department of the Army Materiel Command Contracting Command at Picatinny Arsenal. The solicitation seeks fixed-price proposals for production, testing, training, spare parts, and engineering support services for the XM919 over five ordering periods. Offerors must provide unit pricing and quantity breakouts for production orders of the XM919 training rounds, subcaliber cartridges, and trainers from minimum order quantities up to 400,000 units. Pricing is also required for first article testing, production capability approval, lot acceptance testing, engineering services, contractor logistics support, inert and cutaway models, virtual trainers, ancillary parts, and spare parts kits. Proposals are due by the date specified in the solicitation. The period of performance for ordering will be five years if all optional periods are exercised.

View the file

Other files

File	Type	Posted
XM919 IAM RFP Questions from Industry Final 11-DEC-2023 Amendment 0005.pdf	PDF	Dec 11, 2023
W15QKN-23-R-0089-Amendment 0005 - Final - 11DEC2023.pdf	PDF	Dec 11, 2023
W15QKN-23-R-0089-Amendment 0004- Final - 20NOV2023.pdf	PDF	Nov 20, 2023
XM919 IAM RFP Questions from Industry Final 20-NOV-2023 Amendment 0004.pdf	PDF	Nov 20, 2023
XM919 IAM RFP Questions from Industry Final 30-OCT-2023 Amendment 0003.pdf	PDF	Nov 8, 2023
W15QKN-23-R-0089-Amendment 0003-Final-07-NOV-23.pdf	PDF	Nov 8, 2023
W15QKN-23-R-0089 - Amendment 0002 Final 31-OCT-23.pdf	PDF	Oct 31, 2023
Attachment 0001- Quality Assurance Program - Amendment 0002.pdf	PDF	Oct 31, 2023
Exhibit A - Contract Data Requirements List - Amendment 0002.pdf	PDF	Oct 31, 2023
XM919 IAM RFP Questions from Industry Final 31-OCT-2023.pdf	PDF	Oct 31, 2023
XM919 IAM Industry Day3 COMBINED Questions - USG Response - FINAL 31-OCT-2023.pdf	PDF	Oct 31, 2023
W15QKN-23-R-0089 - Amendment 0001.pdf	PDF	Sep 27, 2023
Attachment 0010 - Non Disclosure and Non Use Agreement.pdf	PDF	Sep 19, 2023
Attachment 0006 - Technology Readiness Assessment Guidance.pdf	PDF	Sep 19, 2023
W15QKN-23-R-0089.pdf	PDF	Sep 19, 2023
Attachment 0009 - Technical Data Request Questionnaire.pdf	PDF	Sep 19, 2023
Attachment 0011 - Public Release Clearance Review.pdf	PDF	Sep 19, 2023
Attachment 0002 - Supply Chain Mapping Data Sheet.xlsx	XLSX spreadsheet	Sep 19, 2023
Attachment 0003 - XM919 TDP Option Selection Worksheet.pdf	PDF	Sep 19, 2023
Exhibit A - Contract Data Requirements List.pdf	PDF	Sep 19, 2023
Attachment 0012 - Past Performance Questionnaire.pdf	PDF	Sep 19, 2023
Attachment 0016 - DD 2345 Militarily Critical Technical Data Agreement.pdf	PDF	Sep 19, 2023
Attachment 0013 - SF LLL - Disclosure of Lobbying Activities.pdf	PDF	Sep 19, 2023
Attachment 0007 - Manufacturing Readiness Assessment Guidance.pdf	PDF	Sep 19, 2023
Attachment 0008 - Price Matrix W15QKN-23-R-0089.xlsx	XLSX spreadsheet	Sep 19, 2023

Show all 25

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Production CLINs

OFFEROR NAME:	= Offeror Must Fill-In Cells, where applicable	FORMULA DESCRIPTION AND EXAMPLE
Solicitation No. W15QKN-23-R-0089	= Cells Include Formulas; Do Not Change	* Using a best fit power curve methodology, the general formula used in the pricing matrix is:	Y=Ax^b
PRICE MATRIX		* Y = Unit Price to be calculated;

A = T-1: the theoretical unit price for the first unit (quantity of 1) based upon the associated curve formula;

x = Quantity to be ordered;

b = Slope for the applicable quantity curve between two specified quantities Production CLINs

OFFEROR: ASSERT WHETHER YOUR OFFER IS / IS NOT PREDICATED UPON THE USE OF GOVERNMENT PROPERTY IN YOUR POSSESSION OR ONE OF YOUR SUBCONTRACTOR'S POSSESSION: (Select response from Drop Down Menu) See solicitation instruction on Use and Rental of Government Property and FAR 52.245-9 Use and Charges.

* Using the example data and quantities below, for 2,900 items being ordered, the formula is:		Unit price = $12,520.81*2,900^-0.11249
* The calculated unit price for 2,900 items is:	$5,106.89

IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY, COMPLETE THE GOVERNMENT PROPERTY (COLUMN G) BELOW AND APPLICABLE COLUMNS AS DETAILED ON THE TABS OF THIS WORKBOOK

	Example
	PROPOSED FFP PRODUCTION UNIT PRICES
(excluding rental value of Gov't property, if any)		Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;
Power Curve Formula: Y=Ax^b			Curved Pricing Calculator

Example	CLIN	Description	Quantity	XM919 Unit Price	Curve Formula Applies to		XM919			Quantity	Unit Price	Total Price
							Slope (b)	T-1 (A)	Formula
	0001	XM919	500	$6,000.00	500	1,499	-0.07920	$9,815.51	Y = 9815.51 x ^-0.0792	2,900	$5,106.89	$14,809,993
			1,500	$5,500.00	1,500	3,499	-0.11249	$12,520.81	Y = 12520.81 x ^-0.1125
			3,500	$5,000.00

	PROPOSED FFP PRODUCTION UNIT PRICES
		Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;
Power Curve Formula: Y=Ax^b		Curve Pricing Calculator - For Future Delivery Orders

Ordering Period	CLIN	Description	Quantity	Proposed Unit Price	Per Unit Rental Value of Government Property	Curve Formula Applies to		Unit Price Curves			Quantity	Unit Price
								Slope (b)	T-1 (A)	Formula
Ordering Period 1	1009	XM919 IAM	50			50	499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			500			500	1,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			1,500			1,500	3,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			3,500			3,500	6,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			6,500			6,500	9,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			9,500
	1010	XM922 SUBCAL TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
	1011	SUBCAL TRACER CARTRIDGE	2,500			2,500	7,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			7,500			7,500	22,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			22,500			22,500	67,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			67,500			67,500	199,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200,000			200,000	399,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			400,000
	1012	FIELD HANDLING TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
Ordering Period 2	2009	XM919 IAM	50			50	499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			500			500	1,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			1,500			1,500	3,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			3,500			3,500	6,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			6,500			6,500	9,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			9,500
	2010	XM922 SUBCAL TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
	2011	SUBCAL TRACER CARTRIDGE	2,500			2,500	7,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			7,500			7,500	22,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			22,500			22,500	67,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			67,500			67,500	199,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200,000			200,000	399,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			400,000
	2012	FIELD HANDLING TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	49	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
Ordering Period 3	3009	XM919 IAM	50			50	499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			500			500	1,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			1,500			1,500	3,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			3,500			3,500	6,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			6,500			6,500	9,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			9,500
	3010	XM922 SUBCAL TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
	3011	SUBCAL TRACER CARTRIDGE	2,500			2,500	7,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			7,500			7,500	22,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			22,500			22,500	67,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			67,500			67,500	199,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200,000			200,000	399,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			400,000
	3012	FIELD HANDLING TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
Ordering Period 4	4009	XM919 IAM	50			50	499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			500			500	1,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			1,500			1,500	3,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			3,500			3,500	6,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			6,500			6,500	9,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			9,500
	4010	XM922 SUBCAL TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
	4011	SUBCAL TRACER CARTRIDGE	2,500			2,500	7,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			7,500			7,500	22,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			22,500			22,500	67,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			67,500			67,500	199,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200,000			200,000	399,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			400,000
	4012	FIELD HANDLING TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
Ordering Period 5	5009	XM919 IAM	50			50	499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			500			500	1,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			1,500			1,500	3,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			3,500			3,500	6,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			6,500			6,500	9,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			9,500
	5010	XM922 SUBCAL TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350
	5011	SUBCAL TRACER CARTRIDGE	2,500			2,500	7,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			7,500			7,500	22,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			22,500			22,500	67,499	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			67,500			67,500	199,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200,000			200,000	399,999	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			400,000
	5012	FIELD HANDLING TRAINER	50			50	99	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			100			100	149	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			150			150	199	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			200			200	299	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			300			300	349	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
			350

FAT-PCA-LAT CLINs

OFFEROR NAME:	0	= Offeror Must Fill-In Cells, where applicable
Solicitation No. W15QKN-23-R-0089		= Cells Include Formulas; Do Not Change
PRICE MATRIX
FAT/PCA and LAT

IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMN G LISTED BELOW

Ordering Period CLIN Description Quantity Proposed Unit Price Per Unit Rental Value of Government Property

Ordering Period 1	1001	PCA XM919 IAM	1 Lot
	1002	PCA XM922 SUBCAL TRAINER	1 Lot
	1003	FAT XM919 IAM	1 Lot
	1004	FAT XM922 SUBCAL TRAINER	1 Lot
	1005	FAT SUBCAL TRACER CARTRIDGE	1 Lot
	1006	LAT XM919 IAM	1 Lot
	1007	LAT XM922 SUBCAL TRAINER	1 Lot
	1008	LAT SUBCAL TRACER CARTRIDGE	1 Lot
Ordering Period 2	2001	PCA XM919 IAM	1 Lot
	2002	PCA XM922 SUBCAL TRAINER	1 Lot
	2003	FAT XM919 IAM	1 Lot
	2004	FAT XM922 SUBCAL TRAINER	1 Lot
	2005	FAT SUBCAL TRACER CARTRIDGE	1 Lot
	2006	LAT XM919 IAM	1 Lot
	2007	LAT XM922 SUBCAL TRAINER	1 Lot
	2008	LAT SUBCAL TRACER CARTRIDGE	1 Lot
Ordering Period 3	3001	PCA XM919 IAM	1 Lot
	3002	PCA XM922 SUBCAL TRAINER	1 Lot
	3003	FAT XM919 IAM	1 Lot
	3004	FAT XM922 SUBCAL TRAINER	1 Lot
	3005	FAT SUBCAL TRACER CARTRIDGE	1 Lot
	3006	LAT XM919 IAM	1 Lot
	3007	LAT XM922 SUBCAL TRAINER	1 Lot
	3008	LAT SUBCAL TRACER CARTRIDGE	1 Lot
Ordering Period 4	4001	PCA XM919 IAM	1 Lot
	4002	PCA XM922 SUBCAL TRAINER	1 Lot
	4003	FAT XM919 IAM	1 Lot
	4004	FAT XM922 SUBCAL TRAINER	1 Lot
	4005	FAT SUBCAL TRACER CARTRIDGE	1 Lot
	4006	LAT XM919 IAM	1 Lot
	4007	LAT XM922 SUBCAL TRAINER	1 Lot
	4008	LAT SUBCAL TRACER CARTRIDGE	1 Lot
Ordering Period 5	5001	PCA XM919 IAM	1 Lot
	5002	PCA XM922 SUBCAL TRAINER	1 Lot
	5003	FAT XM919 IAM	1 Lot
	5004	FAT XM922 SUBCAL TRAINER	1 Lot
	5005	FAT SUBCAL TRACER CARTRIDGE	1 Lot
	5006	LAT XM919 IAM	1 Lot
	5007	LAT XM922 SUBCAL TRAINER	1 Lot
	5008	LAT SUBCAL TRACER CARTRIDGE	1 Lot

Spare Parts CLINs

OFFEROR NAME:	0	= Offeror Must Fill-In Cells, where applicable
Solicitation No. W15QKN-23-R-0089		= Cells Include Formulas; Only adjust if adding additional Spare Parts
PRICE MATRIX
Spare Parts

IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW

Additional rows may be added for additional spare parts proposed. Offerors shall utilize the same quantity ranges reflected below for the additional spare parts proposed

Part Number	Description		CLIN 1013 SPARE PARTS OP1		CLIN 2013 SPARE PARTS OP2		CLIN 3013 SPARE PARTS OP3		CLIN 4013 SPARE PARTS OP4		CLIN 5013 SPARE PARTS OP5
		Quantity Range	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property
	Decal Sheet	10-25
		26-50
		51-100
		101-150
	Front sight spare part kit	10-25
		26-50
		51-100
		101-150
	Rear sight spare part kit	10-25
		26-50
		51-100
		101-150
	Firing pin housing cover spare part kit	10-25
		26-50
		51-100
		101-150
	Optics / Sight	10-25
		26-50
		51-100
		101-150
	Handle	10-25
		26-50
		51-100
		101-150
	Barrel Assembly	10-25
		26-50
		51-100
		101-150
	Sling Assembly	10-25
		26-50
		51-100
		101-150
	Bolt	10-25
		26-50
		51-100
		101-150
	Charging Handle	10-25
		26-50
		51-100
		101-150
	Aft bumper IAM trainer	10-25
		26-50
		51-100
		101-150
	Pull pin assy / Safety Device	10-25
		26-50
		51-100
		101-150
	Shoulder stop assembly	10-25
		26-50
		51-100
		101-150
	Fwd bumper assy	10-25
		26-50
		51-100
		101-150
	Firing mech assy	10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
Total Spares Kit		10-25	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		26-50	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		51-100	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		101-150	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Ancillary Parts CLINs

OFFEROR NAME:	0	= Offeror Must Fill-In Cells, where applicable
Solicitation No. W15QKN-23-R-0089		= Cells Include Formulas; Do Not Change- Unless adding additional Ancillary Parts
PRICE MATRIX
XM919 IAM Ancillary Parts

IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW

Additional rows may be added for any additional ancillary parts proposed. Offerors shall utilize the same quantity ranges reflected below for the additional ancillary parts proposed

Part Number	Description	Quantity Range	CLIN 1014 - XM919 IAM ANCILLARY PARTS OP1		CLIN 2014 XM919 ANCILLARY PARTS OP2		CLIN 3014 XM919 ANCILLARY PARTS OP3		CLIN 4014 XM919 ANCILLARY PARTS OP4		CLIN 5014 XM919 ANCILLARY PARTS OP5
			Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property	Unit Price	Per Unit Rental Value of Government Property
	Test Stand	1-5
	Barrel Adapter/clamp	1-5
		1-5
		1-5
		1-5
Total Test Stand			$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	SubCal Cleaning Rod/Kit	10-25
		26-50
		51-100
		101-150
	Barrel Brush	10-25
		26-50
		51-100
		101-150
	Lens Wipes	10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
		10-25
		26-50
		51-100
		101-150
Total Trainer Kit		10-25	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		26-50	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		51-100	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		101-150	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Test Rounds - Inert SC Tracer	1-5
		6-10		Inert SC Tracer Removed Price Matrix and SOW - Not Applicable for XM919
	Test Rounds - Inert BIC Live Fuze	1-5
		6-10
	Test Rounds - Inert MC Live Fuze	1-5
		6-10
	Test Rounds - Inert MC Inert Fuze	1-5
		6-10
	Test Rounds - Functional Projectile	1-5
		6-10
	Test Rounds - Arena Frag Config	1-5
		6-10
	Test Rounds - BIC EED's *	1-5
		6-10
	Test Rounds - MC EED's *	1-5
		6-10
	Test Rounds - Inert BIC EED's *	1-5
		6-10
	Test Rounds - Inert MC EED's *	1-5
		6-10
	Target Practice System (Propellent with Inert Warhead)	1-5
		6-10
	Inert System for E3 Testing (EED's Instrumented for Test)	1-5
		6-10
	Complete Functional Assembly Fuze with Energetics	1-5
		6-10
	Inert Fuzes with No Energetics - (Functional Circuitry/Mechanisms)	1-5
		6-10
	Warheads / Warhead Assemblies (Without Fuze)	1-5
		6-10
		1-5
		6-10
		1-5
		6-10
		1-5
		6-10
Total Test Rounds		1-5	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		6-10	$0.00	ERROR:#VALUE!	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	XM919 Virtual Trainer - Unweighted Inert Launch Tube w/Furnature	100
Total Virtual Trainer			$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Additional Ancillary Parts
		1-5
		6-10
		1-5
		6-10
		1-5
		6-10
		1-5
		6-10
		1-5
		6-10
Total Additional Ancillary Parts		1-5	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		6-10	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	* Live Electro-Explosive Device

Inert-CutAway Models CLINs

OFFEROR NAME:	0	= Offeror Must Fill-In Cells
Solicitation No. W15QKN-23-R-0089		= Cells Include Formulas; Do Not Change
PRICE MATRIX
XM919 IAM Inert and Cutaway Models

IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE PRODUCTION CLINS TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMN BELOW

Ordering Period CLIN Description Quantity Range Proposed Unit Price Per Unit Rental Value of Government Property

Ordering Period 1	1015	XM919 Inert Models	1-5
			6-10
	1016	XM919 Cut Away Models	1-5
			6-10
Ordering Period 2	2015	XM919 Inert Models	1-5
			6-10
	2016	XM919 Cut Away Models	1-5
			6-10
Ordering Period 3	3015	XM919 Inert Models	1-5
			6-10
	3016	XM919 Cut Away Models	1-5
			6-10
Ordering Period 4	4015	XM919 Inert Models	1-5
			6-10
	4016	XM919 Cut Away Models	1-5
			6-10
Ordering Period 5	5015	XM919 Inert Models	1-5
			6-10
	5016	XM919 Cut Away Models	1-5
			6-10

FFP Labor

OFFEROR NAME:	0	= Offeror Must Fill-In Cells
Solicitation No. W15QKN-23-R-0089		= Cells Include Formulas; Do Not Change
PRICE MATRIX		= Government Provided; Do Not Change
FFP Labor - Engineering Services and Contractor Logistics Suppost (CLS)

Labor Category	FFP Fully Burdened Labor Rates					Government Provided Hours Per OP- Engineering Services	Total FFP Labor - Engineering Services					Government Provided Hours Per OP - CLS	Total FFP Labor - CLS
	OP1	OP2	OP3	OP4	OP5		CLIN 1017 OP1	CLIN 2017 OP2	CLIN 3017 OP3	CLIN 4017 OP4	CLIN 5017 OP5		CLIN 4018 OP4	CLIN 5018 OP5
Senior Engineer / Project Manager						550	$0	$0	$0	$0	$0	550	$0	$0
General Engineer						750	$0	$0	$0	$0	$0	N/A
Engineering Technician						1,250	$0	$0	$0	$0	$0	1,250	$0	$0
Drafting						280	$0	$0	$0	$0	$0	N/A
Manufacturing Engineering						1,840	$0	$0	$0	$0	$0
Production Control						650	$0	$0	$0	$0	$0
Quality Control Engineer						450	$0	$0	$0	$0	$0	450	$0	$0
Quality Control Technician						650	$0	$0	$0	$0	$0	650	$0	$0
Inspection						750	$0	$0	$0	$0	$0	750	$0	$0
Total FFP Labor							$0	$0	$0	$0	$0		$0	$0

File details come from the government source that posted it. Updated Oct 31, 2023.