The file's text, extracted by GovTribe without its formatting.
Sheet1
New Sunshine Substation - Construction Bid Units NUMBER OF UNITS UNIT PRICING BREAKDOWN EXTENDED PRICE -- LABOR AND CFM/OFM COSTS
| | (lot quantity = 1, count or length in ft) | Labor | Contractor Furnished Material (CFM) | Extended Labor & CFM | Owner Furnished Material (OFM) (total regardless of count) | |
| UNIT NO. | NAME & DESCRIPTION OF CONSTRUCTION UNIT | | | | | | |
| A1-1 | 115 kV 3-Phase H-Frame Support Structure (Owner Furnished) | 2 | 1,200.00 | | 2,400.00 | 108,933.00 | 111,333.00 |
| A3-1 | 115 kV Breaker Support Structure (Owner Furnished with breakers) | 1 | | | - 0 | - 0 | - 0 |
| A5-1 | Main Power Transformer Oil Containment Grating Support Structure (Owner Furnished) | 1 | | | - 0 | 34,276.00 | 34,276.00 |
| A6-1 | Alt. Power Transformer Oil Containment Grating Support Structure (Owner Furnished) | 1 | | | - 0 | 34,276.00 | 34,276.00 |
| A7-1 | Bus Disconnect Switch Support Structure (Owner Furnished) | 3 | | | - 0 | 4,677.00 | 4,677.00 |
| A8-1 | Diag. Bus Support Structure (Owner Furnished) | 1 | | | - 0 | 2,945.00 | 2,945.00 |
| A10-1 | Dist Bay Support Structure (Owner Furnished) | Lot | | | - 0 | 55,045.00 | 55,045.00 |
| A12-1 | Low Side Breaker Support Structure (Owner Furnished with breakers) | 7 | | | - 0 | - 0 | - 0 |
| A13-1 | Exp Feeder Riser Support Structure (Owner Furnished) | 1 | | | - 0 | 4,475.00 | 4,475.00 |
| A13-2 | Alt. Feeder Riser Support Structure (Owner Furnished) | 2 | | | - 0 | 6,871.00 | 6,871.00 |
| A13-3 | Dist. Feeder Riser Support Structure (Owner Furnished) | 4 | | | - 0 | 15,992.00 | 15,992.00 |
| A14-1 | Pull Box Cover (Owner Furnished) | 3 | | | - 0 | 4,000.00 | 4,000.00 |
| A15-1 | Static Mast for Spline Ball Shielding (Owner Furnished) | 5 | | | - 0 | 30,970.00 | 30,970.00 |
| A16-1 | Switch Operator Platforms (Owner Furnished) | 7 | | | - 0 | 6,495.00 | 6,495.00 |
| A17-1 | Control Buliding Support Structure (Owner Furnished) | Lot | | | - 0 | - 0 | - 0 |
| A18-1 | Control Building Access Platforms (Owner Furnished) | 2 | | | - 0 | 2,970.00 | 2,970.00 |
| A99-1 | Anchor Bolts and Templates (Owner Furnished) | Lot | | | - 0 | 9,588.00 | 9,588.00 |
| A10 | 1/0 ACSR Conductor, Connectors, and Components | Lot | - 0 | - 0 | - 0 |
| A25-10 | Insulator - 25 kV, 150 kV BIL (Owner Furnished) | 72 | - 0 | 13,348.00 | 13,348.00 |
| A47 | 477 MCM ACSR Conductor, Connectors and Components | Lot | - 0 | - 0 | - 0 |
| A61 | 1" Bus Pipe, Connectors and Components | Lot | - 0 | - 0 | - 0 |
| A62 | 2" Bus Pipe, Connectors and Components | Lot | - 0 | - 0 | - 0 |
| A90-10 | Spline Ball Ionizer | 9 | - 0 | - 0 | - 0 |
| A96 | Miscellaneous Mechanical Components/Fasteners (Contractor to supply all Project fasteners, mounting bolts and required hardware in addition to those being supplied by Owner as noted.) | Lot | - 0 | 9,588.00 | 9,588.00 |
| A159 | 1590 MCM ACSR Conductor, Connectors and Components | Lot | - 0 | - 0 | - 0 |
| A954 | 954 MCM ACSR Conductor, Connectors and Components | Lot | - 0 | - 0 | - 0 |
| B15-10 | 115 kV, 1200 Amp Vertical Break GOAB Switch (Owner Furnished) | 2 | - 0 | 29,273.00 | 29,273.00 |
| B25-10 | 25 kV, 1200 Amp Bus Disconnect Loadbreak Switch (Owner Furnished) | 3 | - 0 | 44,323.00 | 44,323.00 |
| C15-10 | Surge Arrester - 8.4 kV MCOV including spares (Owner Furnished) | 24 | - 0 | 13,181.00 | 13,181.00 |
| C90-10 | Surge Arrester - 74 kV MCOV including spares (Owner Furnished) | 9 | - 0 | 17,114.00 | 17,114.00 |
| D10-10 | Switch Stick and accessories | 1 | - 0 | - 0 | - 0 |
| D25-10 | Fused Disconnect Switch (Owner Furnished) | 4 | - 0 | 5,595.00 | 5,595.00 |
| D25-11 | Fused Disconnect Switch Fuses 6A (Owner Furnished) | 2 | - 0 | 418.00 | 418.00 |
| D25-12 | Fused Disconnect Switch Fuses 3A (Owner Furnished) | 6 | - 0 | 1,253.00 | 1,253.00 |
| D25-20 | Vertical Mount Disconnect Switch (Owner Furnished) | 30 | - 0 | 28,427.00 | 28,427.00 |
| D25-21 | Inverted Mount Disconnect Switch (Owner Furnished) | 15 | - 0 | 14,213.00 | 14,213.00 |
| E1-1 | 115 kV Main Power Circuit Breaker (Owner Furnished) | 1 | - 0 | 155,000.00 | 155,000.00 |
| E1-2 | 115 kV Alt. Power Circuit Breaker (Owner Furnished) | (Future by Others) | | | |
| F1-1 | Feeder Recloser (Owner Furnished) | 5 | - 0 | 163,365.00 | 163,365.00 |
| F1-2 | Low Side Main Breakers (Owner Furnished) | 2 | - 0 | 77,744.00 | 77,744.00 |
| G1-10 | 15 kV Voltage Transformers (Owner Furnished) | 3 | - 0 | 3,826.00 | 3,826.00 |
| G2-10 | 15kV Current Transformers 400/800:5 (Owner Furnished) | 3 | - 0 | 4,686.00 | 4,686.00 |
| G2-10 | 15kV Current Transformers 200/400:5 (Owner Furnished) | 12 | - 0 | 23,433.00 | 23,433.00 |
| G90-10/11 | Meter, Relay, & Control/SCADA Panels (Owner Furnished) | Lot | - 0 | 164,000.00 | 164,000.00 |
| H10-10,11,12,13 | Main Power Transformer and Accesories (Owner Furnished) | Lot | - 0 | 1,663,000.00 | 1,663,000.00 |
| H20-10 | Station Service Transformer and Accesories (Owner Furnished) | Lot | - 0 | 2,500.00 | 2,500.00 |
J50/21 Cable Mounting Brackets 12 - 0 - 0 - 0
J100/21 Cable Mounting Brackets 24 - 0 - 0 - 0
| K1-2 | Conductor - Single Conductor #2 AWG CU | 470 | - 0 | - 0 | - 0 |
| K1-40 | Conductor - Single Conductor 4/0 AWG CU | 1400 | - 0 | - 0 | - 0 |
| K1-40R/BK | Conductor - Single Conductor 4/0 AWG DLO CU | 80 | - 0 | - 0 | - 0 |
| K2-8 | Cable - Two conductor #8, Non-Shielded | 1020 | - 0 | - 0 | - 0 |
| K2-10 | Cable - Two conductor #10, Non-Shielded | 5900 | - 0 | - 0 | - 0 |
| K3-1 | Cable - Three conductor #1, Non-Shielded | 350 | - 0 | - 0 | - 0 |
| K3-8 | Cable - Three conductor #8, Non-Shielded | 270 | - 0 | - 0 | - 0 |
| K3-10 | Cable - Three conductor #10, Non-Shielded | 1750 | - 0 | - 0 | - 0 |
| K4-101 | Cable - Four conductor #10, Non-Shielded | 7110 | - 0 | - 0 | - 0 |
| K12-10 | Cable - Twelve conductor #10, Shielded | 2800 | - 0 | - 0 | - 0 |
| K12-12 | Cable - Twelve conductor #12, Non-Shielded | 120 | - 0 | - 0 | - 0 |
| K12-16 | Cable - Twelve conductor #16, Shielded | 3480 | - 0 | - 0 | - 0 |
| K10-1 | Conduit - 1" Rigid Galvanized Steel | 200 | - 0 | - 0 | - 0 |
| K20-1 | Conduit – 2” Rigid Galvanized Steel. | 800 | - 0 | - 0 | - 0 |
| K20-2/3 | Conduit – 2" Schedule 80/40 PVC. | 4600 | - 0 | - 0 | - 0 |
| K20-4 | Conduit – 2” PVC schedule 80 sweeps. | 130 | - 0 | - 0 | - 0 |
| K25-1 | Conduit – 2 1/2” Rigid Galvanized Steel. | 10 | - 0 | - 0 | - 0 |
| K25-2/3 | Conduit – 2 1/2" Schedule 80/40 PVC. | 80 | - 0 | - 0 | - 0 |
| K25-4 | Conduit – 2 1/2” PVC schedule 80 sweeps. | 2 | - 0 | - 0 | - 0 |
| K40-3 | Conduit – 4" PVC schedule 40 . | 920 | - 0 | - 0 | - 0 |
| K40-5 | Conduit – 4” PVC schedule 40, sweeps | 40 | - 0 | - 0 | - 0 |
| K50/11 | Mete/Main Combo and Accessories | 1 | - 0 | - 0 | - 0 |
| K50/12 | Meter (Owner Furnished) | 1 | - 0 | 200.00 | 200.00 |
| K50/20 | Junction Boxes & Accessories - Small | 4 | - 0 | - 0 | - 0 |
| K50/30 | Junction Boxes & Accessories - Large | 6 | - 0 | - 0 | - 0 |
| K60-3 | Conduit – 6" PVC schedule 40 | 1500 | - 0 | - 0 | - 0 |
| K60-5 | Conduit – 6” PVC schedule 40, sweeps | 14 | - 0 | - 0 | - 0 |
| K60-8 | Conduit – 6” Rigid Aluminum | 100 | - 0 | - 0 | - 0 |
| K60-9 | Cable Support - 6" | 10 | - 0 | - 0 | - 0 |
| K60-10 | Bottom Ventalator - 6" | 10 | - 0 | - 0 | - 0 |
| K70 | Fuses, Fuse Blocks, Terminal Blocks, Shorting Blocks, test switches, ground bars | Lot | - 0 | - 0 | - 0 |
| K78 | Comm cable/components | Lot | - 0 | - 0 | - 0 |
| K80-10 | Yard Light - new static mast & deadend | 22 | - 0 | - 0 | - 0 |
| K80-11 | Yard Light - Dusk to Dawn | 1 | - 0 | - 0 | - 0 |
| K90-10/11 | Station Signage | 26 | - 0 | - 0 | - 0 |
| K90-1 | Conduit Fittings and Accessories | Lot | - 0 | - 0 | - 0 |
| K90-2 | Cable Fittings and Accessories | Lot | - 0 | - 0 | - 0 |
| L1-1 | 115 kV A-Frame Switch Structure Foundation | 4 | - 0 | - 0 | - 0 |
| L3-1 | 115 kV Breaker Foundation | 2 | - 0 | - 0 | - 0 |
| L5-1 | Main Power Transformer Containment | 1 | - 0 | - 0 | - 0 |
| L6-1 | Alt. Power Transformer Containmnet | 1 | - 0 | - 0 | - 0 |
| L7-1 | Bus Disconnect Switch Stand Foundation | 3 | - 0 | - 0 | - 0 |
| L8-1 | Diag. Bus Support Stand Foundation | 1 | - 0 | - 0 | - 0 |
| L10-1 | Dist. Bay Support Foundation | 14 | - 0 | - 0 | - 0 |
| L12-1 | Feeder Breaker Foundation | 7 | - 0 | - 0 | - 0 |
| L13-1 | Exp. Feeder Riser Foundation | 1 | - 0 | - 0 | - 0 |
| L13-2 | Alt. Feed Riser Foundation | 2 | - 0 | - 0 | - 0 |
| L13-3 | Dist. Feeder Riser Foundation | 4 | - 0 | - 0 | - 0 |
| L14-1 | Pull Box Foundation | 3 | - 0 | - 0 | - 0 |
| L15-1 | Static Mast Foundation | 5 | - 0 | - 0 | - 0 |
| L16-1 | Switch Operator Curb Sets | 7 | - 0 | - 0 | - 0 |
| L17-1 | Control Building Pier Foundations | 13 | - 0 | - 0 | - 0 |
| L18-1 | Control Buliding Access Stoops | 2 | - 0 | - 0 | - 0 |
| M1-1 | Site Preparation & Surfacing Including removal, replacement and additional material; surfacing | Lot | - 0 | - 0 | - 0 |
| N1-1 | Site Permiter Fence, Gates and Accessories | Lot | - 0 | - 0 | - 0 |
| O1-1 | Grounding Conductor - 4/0 Bare, 7 Strand Tinned Copper | 1500 | - 0 | - 0 | - 0 |
| O1-2 | 4/0 Bare, 19 Strand Tinned Copper, Soft Drawn | 5400 | - 0 | - 0 | - 0 |
| O1-3 | #2 Bare Solid Tinned Copper, Soft Drawn | 750 | - 0 | - 0 | - 0 |
| O2-1 | Ground Rods - stainless steel | 37 | - 0 | - 0 | - 0 |
| O3-2 / O3-24 | Grounding Materials - General Terminals, Clamps, Connectors and Accessories | Lot | - 0 | - 0 | - 0 |
| O3-25 | Grounding Materials - Sectional Stainless Steel Threaded Ground Rods | 27 | - 0 | - 0 | - 0 |
| O3-26 / O3-42 | Grounding Materials - Grounding Misc. Items | Lot | - 0 | - 0 | - 0 |
P1 Control Building (Owner Furnished) Lot - 0 322,000.00 322,000.00
| R1 | Battery Bank (Owner Furnished) | Lot | - 0 | 35,000.00 | 35,000.00 |
| R2 | Battery Charger (Owner Furnished) | Lot | - 0 | 7,500.00 | 7,500.00 |
| R3 | Battery rack/containment (Owner Furnished) | Lot | - 0 | 2,500.00 | 2,500.00 |
| R4 | Battery fuse enclosure/fuse blocks (Owner Furnished & Contractor Furnished Items) | Lot | - 0 | 2,000.00 | 2,000.00 |
| Q1 | Bonding Cost for Project | 1 | - 0 | - 0 | - 0 |
| Q2 | Field Acceptance Testing | Lot | - 0 | - 0 | - 0 |
| --- | Total OFM as listed: | | | $ 3,125,000.00 | |
| Total Substation Cost Proposal including ($3,125,000 OFM) | | | | 3,127,400.00 |
&"Arial,Bold"&14City of Gallup New Sunshine Substation - UPB
&"Arial,Bold"&12
&"Arial,Regular"UPB-&P