Tabulation of Bids - Schedule C PR ST ER PRMNT RPR(6).pdf

T A B U L A T I O N O F B I D S Schedule C Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(6) FLMA No:

Project Name : Sign and Safety Repairs on PR-1 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : PR-1

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 01/07/2021, 2:00 P.M.

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 1/8/2021

Contract Awarded to: Award Date: 2/16/2021

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 3,013,415.00$

Caribbean Sign Supplie 2,306,145.00$

JC & Associates Proper 2,300,000.00$

JM Caribbean Builders 2,425,000.00$

DDD-DVG Joint Ventur 2,777,699.00$

Desarrolladora J.A., Inc 2,862,665.00$

693C73-21-C-000009

$2,306,145.00

$2,300,000.00

$2,425,000.00

$2,777,699.00

$2,862,665.00

693C73-21-B-000006

Yuliya Kent

Caribbean Sign Supplies

Contract Specialist

Contractor Comment Bid Amount Responsive

Design Build, LLC 2,831,335.00$ $2,831,335.00

T A B U L A T I O N O F B I D S

Schedule C Total of Bid Items: 3,013,415.00$ -23.5% 2,306,145.00$ -23.7% 2,300,000.00$ -19.5% 2,425,000.00$ -7.8% 2,777,699.00$ -5.0% 2,862,665.00$ -6.0% 2,831,335.00$ Project No: PR ST ER PRMNT RPR(6)

Project Name: Sign and Safety Repairs on PR-1

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000

Line C0020 ALL LPSM 60,000.00$ 60,000.00$ 13,000.00$ 85,000.00$ 10,469.00$ 177,000.00$ 105,000.00$ 5,000.00$

15100-1000

Line C0040 ALL LPSM 251,995.00$ 251,995.00$ 92,943.00$ 180,000.00$ 237,040.00$ 100,000.00$ 285,000.00$ 270,000.00$

15102-0000

Line C0060 1 CTSM 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$

15401-0000

Line C0080 ALL LPSM 20,000.00$ 20,000.00$ 77,032.00$ 20,000.00$ 19,903.00$ 52,000.00$ 60,000.00$ 3,000.00$

15401-1000

Line C0100 ALL LPSM 70,000.00$ 70,000.00$ 77,412.00$ 27,800.00$ 83,300.00$ 100,000.00$ 50,000.00$ 90,000.00$

15501-0000

Line C0120 ALL LPSM 15,000.00$ 15,000.00$ 17,648.00$ 33,000.00$ 4,760.00$ 2,400.00$ 35,000.00$ 3,350.00$

60600-1000

Line C0140 4,800 M 97.50$ 468,000.00$ 427,200.00$ 446,400.00$ 537,600.00$ 465,600.00$ 489,600.00$ 528,000.00$

60600-4000

Line C0160 4,800 M 13.25$ 63,600.00$ 57,600.00$ 48,000.00$ 62,400.00$ 52,800.00$ 52,800.00$ 50,400.00$

60600-5000

Line C0180 12 Each 7,500.00$ 90,000.00$ 23,400.00$ 39,372.00$ 42,408.00$ 44,400.00$ 72,000.00$ 39,600.00$

60604-3100

Line C0200 8 Each 6,500.00$ 52,000.00$ 12,000.00$ 27,200.00$ 23,800.00$ 25,600.00$ 48,000.00$ 21,840.00$

61101-0000

Line C0220 1 Each 159,000.00$ 159,000.00$ 85,000.00$ 142,001.00$ 74,253.00$ 43,000.00$ 104,000.00$ 75,000.00$

61310-1000

Line C0240 3,620 SQFT 85.00$ 307,700.00$ 177,380.00$ 159,280.00$ 188,240.00$ 195,480.00$ 206,340.00$ 217,200.00$

61310-2000

Line C0260 1,875 SQFT 65.00$ 121,875.00$ 91,875.00$ 76,875.00$ 106,875.00$ 101,250.00$ 106,875.00$ 112,500.00$

61310-3000

Line C0280 1,260 SQFT 75.00$ 94,500.00$ 61,740.00$ 54,180.00$ 65,520.00$ 68,040.00$ 71,820.00$ 75,600.00$

61310-4000

Line C0300 1,060 SQFT 75.00$ 79,500.00$ 51,940.00$ 44,520.00$ 57,240.00$ 57,240.00$ 60,420.00$ 63,600.00$

61310-5000

Line C0320 610 SQFT 75.00$ 45,750.00$ 29,890.00$ 112,240.00$ 31,720.00$ 32,940.00$ 34,770.00$ 36,600.00$

61310-6000

Line C0340 95 SQFT 75.00$ 7,125.00$ 8,170.00$ 14,820.00$ 5,415.00$ 5,130.00$ 5,415.00$ 5,700.00$

61310-7000

Line C0360 44 SQFT 75.00$ 3,300.00$ 2,156.00$ 1,848.00$ 2,508.00$ 2,376.00$ 2,508.00$ 2,640.00$

61310-8000

Line C0380 110 SQFT 75.00$ 8,250.00$ 5,390.00$ 3,740.00$ 6,270.00$ 5,940.00$ 6,270.00$ 6,600.00$

61311-0000

Line C0400 185 SQFT 220.00$ 40,700.00$ 34,040.00$ 24,975.00$ 26,825.00$ 33,300.00$ 35,150.00$ 35,150.00$

61311-2000

Line C0420 770 SQFT 150.00$ 115,500.00$ 137,060.00$ 127,050.00$ 114,730.00$ 130,900.00$ 130,900.00$ 138,600.00$

61311-7000

Line C0440 380 SQFT 330.00$ 125,400.00$ 98,800.00$ 73,720.00$ 117,420.00$ 110,200.00$ 114,000.00$ 115,900.00$

61312-2000

Line C0460 912 SQFT 95.00$ 86,640.00$ 48,336.00$ 40,128.00$ 86,640.00$ 60,192.00$ 62,928.00$ 63,840.00$

61312-3000

Line C0480 641 SQFT 90.00$ 57,690.00$ 33,973.00$ 19,871.00$ 60,895.00$ 42,306.00$ 44,229.00$ 44,870.00$

62100-1000

Line C0500 115 Each 240.00$ 27,600.00$ 23,000.00$ 19,550.00$ 22,540.00$ 25,300.00$ 26,450.00$ 26,450.00$

62100-2000

Line C0520 560 Each 260.00$ 145,600.00$ 112,000.00$ 100,240.00$ 123,200.00$ 123,200.00$ 128,800.00$ 128,800.00$

62101-1000

Line C0540 178 Each 220.00$ 39,160.00$ 35,600.00$ 32,040.00$ 31,862.00$ 39,160.00$ 40,940.00$ 40,940.00$

63800-1000

Line C0560 ALL LPSM 135,000.00$ 135,000.00$ 194,079.00$ 85,000.00$ 47,615.00$ 360,000.00$ 217,000.00$ 380,000.00$

66100-1000

Line C0580 2 Each 3,000.00$ 6,000.00$ 3,000.00$ 4,000.00$ 2,368.00$ 6,000.00$ 6,000.00$ 6,000.00$

91001-3000

Line C0600 8 Each 8,000.00$ 64,000.00$ 44,000.00$ 48,000.00$ 31,000.00$ 96,000.00$ 48,000.00$ 48,000.00$

91300-5000

Line C0620 950 Each 45.00$ 42,750.00$ 14,250.00$ 31,350.00$ 13,300.00$ 16,150.00$ 19,000.00$ 17,100.00$

91300-6000

Line C0640 10 Each 850.00$ 8,500.00$ 1,500.00$ 2,000.00$ 2,080.00$ 2,200.00$ 2,300.00$ 2,300.00$

91300-7000

Line C0660 9 Each 3,000.00$ 27,000.00$ 6,750.00$ 8,100.00$ 10,710.00$ 9,900.00$ 10,350.00$ 10,350.00$

93101-1000

Line C0680 33 M 70.00$ 2,310.00$ 1,023.00$ 7,062.00$ 3,927.00$ 1,485.00$ 3,300.00$ 7,920.00$

93101-2000

Line C0700 11 SQM 270.00$ 2,970.00$ 1,958.00$ 638.00$ 3,927.00$ 1,210.00$ 16,500.00$ 1,485.00$

93501-0000

Line C0720 20 Each 1,200.00$ 24,000.00$ 60,000.00$ 15,000.00$ 21,240.00$ 44,000.00$ 16,000.00$ 12,000.00$

Contractor Testing

77,032.00$ 20,000.00$ 19,903.00$ 52,000.00$ 60,000.00$ 3,000.00$

Bridge Transition Upgrade

Removal of Existing Traffic Signs (Ground Mounted)

Removal of Existing Traffic Signs (Breakaway)

Removal of Existing Traffic Signs (Overhead)

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Removal and Disposal of Lead Based Paint (Painted Concrete Barrier)

Locate Utility, Test Pit

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Traffic Sign Assembly, Code E

Traffic Sign Assembly, Code F

Traffic Sign Assembly, Code G

W-Beam Guardrail, Single Face

Removal, Storage and Delivery of Existing Guardrail

New Crashworthy End Terminal Type II, TL-2

Thrie-Beam Transition, Type II

Field Office

Traffic Sign Assembly, Code A

Kilometer Marker

Hectometer Marker

Object Markers

Maintenance of Traffic

Project Funding Sign

Traffic Sign Assembly, Code H

Traffic Sign Assembly, Code O

Traffic Sign Assembly, Code R

Traffic Sign Assembly, Code X

Traffic Sign Assembly, Code GG

Traffic Sign Assembly, Code HH

Cultural Resource Protection and Monitoring

Construction Schedule

Traffic Sign Assembly, Code B

Traffic Sign Assembly, Code C

Traffic Sign Assembly, Code D

85,000.00$ 10,469.00$ 177,000.00$

Design Build, LLCCaribbean Sign Supplies Associates Property Management Group JM Caribbean Builders Corp. DDD-DVG Joint Venture LLC Desarrolladora J.A., Inc.

92,943.00$

13,000.00$

77,412.00$ 27,800.00$ 83,300.00$ 100,000.00$ 50,000.00$ 90,000.00$

105,000.00$ 5,000.00$

180,000.00$ 237,040.00$ 100,000.00$ 285,000.00$ 270,000.00$

145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$ 145,000.00$

12.00$ 10.00$ 13.00$ 11.00$ 11.00$ 10.50$

89.00$ 93.00$ 112.00$ 97.00$ 102.00$ 110.00$

17,648.00$ 33,000.00$ 4,760.00$ 2,400.00$ 35,000.00$ 3,350.00$

1,500.00$ 3,400.00$ 2,975.00$ 3,200.00$ 6,000.00$ 2,730.00$

1,950.00$ 3,281.00$ 3,534.00$ 3,700.00$ 6,000.00$ 3,300.00$

49.00$ 44.00$ 52.00$ 54.00$ 57.00$ 60.00$

85,000.00$ 142,001.00$ 74,253.00$ 43,000.00$ 104,000.00$ 75,000.00$

49.00$ 43.00$ 52.00$ 54.00$ 57.00$ 60.00$

49.00$ 41.00$ 57.00$ 54.00$ 57.00$ 60.00$

49.00$ 184.00$ 52.00$ 54.00$ 57.00$ 60.00$

49.00$ 42.00$ 54.00$ 54.00$ 57.00$ 60.00$

49.00$ 42.00$ 57.00$ 54.00$ 57.00$ 60.00$

86.00$ 156.00$ 57.00$ 54.00$ 57.00$ 60.00$

184.00$ 135.00$ 145.00$ 180.00$ 190.00$ 190.00$

49.00$ 34.00$ 57.00$ 54.00$ 57.00$ 60.00$

260.00$ 194.00$ 309.00$ 290.00$ 300.00$ 305.00$

178.00$ 165.00$ 149.00$ 170.00$ 170.00$ 180.00$

53.00$ 31.00$ 95.00$ 66.00$ 69.00$ 70.00$

53.00$ 44.00$ 95.00$ 66.00$ 69.00$ 70.00$

200.00$ 179.00$ 220.00$ 220.00$ 230.00$ 230.00$

200.00$ 170.00$ 196.00$ 220.00$ 230.00$ 230.00$

194,079.00$ 85,000.00$ 47,615.00$ 360,000.00$ 217,000.00$ 380,000.00$

200.00$ 180.00$ 179.00$ 220.00$ 230.00$ 230.00$

5,500.00$ 6,000.00$ 3,875.00$ 12,000.00$ 6,000.00$ 6,000.00$

1,500.00$ 2,000.00$ 1,184.00$ 3,000.00$ 3,000.00$ 3,000.00$

150.00$ 200.00$ 208.00$ 220.00$ 230.00$ 230.00$

15.00$ 33.00$ 14.00$ 17.00$ 20.00$ 18.00$

31.00$ 214.00$ 119.00$ 45.00$ 100.00$ 240.00$

750.00$ 900.00$ 1,190.00$ 1,100.00$ 1,150.00$ 1,150.00$

3,000.00$ 750.00$ 1,062.00$ 2,200.00$ 800.00$ 600.00$

178.00$ 58.00$ 357.00$ 110.00$ 1,500.00$ 135.00$

Engineer's Estimate