Tabulation of Bids - Schedule B PR ST ER PRMNT RPR(6).pdf

T A B U L A T I O N O F B I D S Schedule B Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(6) FLMA No:

Project Name : Sign and Safety Repairs on PR-3 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : PR-3

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 01/07/2021, 2:00 P.M.

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 1/8/2021

Contract Awarded to: Award Date: 2/16/2021

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 7,870,000.00$

Carribean Sign Supplie 5,851,258.00$

JC & Associates Proper 5,500,000.00$

JM Caribbean Builders 6,395,000.00$

DDD-DVG Joint Ventur 6,808,706.00$

Desarrolladora J.A., Inc 6,353,191.00$

693C73-21-B-000006

Yuliya Kent

Carribean Sign Supplies

Contract Specialist

$5,500,000.00

$6,395,000.00

$6,808,706.00

$6,353,191.00

693C73-21-C-000009

$5,851,258

Contractor Comment Bid Amount Responsive

Design Build, LLC 6,024,744.00$ $6,024,744.00

T A B U L A T I O N O F B I D S

Schedule B Total of Bid Items: 7,870,000.00$ -25.7% 5,851,258.00$ -30.1% 5,500,000.00$ -18.7% 6,395,000.00$ -13.5% 6,808,706.00$ -19.3% 6,353,191.00$ -23.4% 6,024,744.00$ Project No: PR ST ER PRMNT RPR(6)

Project Name: Sign and Safety Repairs on PR-3

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000

Line B0020 ALL LPSM 149,000.00$ 149,000.00$ 20,000.00$ 80,000.00$ 22,173.00$ 260,000.00$ 60,000.00$ 6,000.00$

15100-1000

Line B0040 ALL LPSM 441,340.00$ 441,340.00$ 369,239.00$ 290,000.00$ 618,637.00$ 600,000.00$ 395,000.00$ 250,000.00$

15102-0000

Line B0060 1 CTSM 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$

15401-0000

Line B0080 ALL LPSM 50,000.00$ 50,000.00$ 94,973.00$ 30,000.00$ 20,590.00$ 230,000.00$ 42,000.00$ 5,000.00$

15501-0000

Line B0100 ALL LPSM 15,000.00$ 15,000.00$ 27,648.00$ 40,000.00$ 6,960.00$ 6,800.00$ 25,000.00$ 3,000.00$

60600-1000

Line B0120 18,520 M 97.50$ 1,805,700.00$ 1,574,200.00$ 1,685,320.00$ 1,926,080.00$ 1,833,480.00$ 1,852,000.00$ 1,889,040.00$

60600-2000

Line B0140 180 M 140.50$ 25,290.00$ 18,000.00$ 21,600.00$ 26,280.00$ 25,200.00$ 24,300.00$ 25,020.00$

60600-4000

Line B0160 18,700 M 13.25$ 247,775.00$ 224,400.00$ 187,000.00$ 205,700.00$ 224,400.00$ 205,700.00$ 196,350.00$

60604-3000

Line B0180 41 Each 4,200.00$ 172,200.00$ 106,600.00$ 139,400.00$ 204,508.00$ 135,300.00$ 246,000.00$ 176,300.00$

60604-3100

Line B0200 11 Each 6,500.00$ 71,500.00$ 16,500.00$ 28,600.00$ 30,624.00$ 17,600.00$ 66,000.00$ 30,250.00$

61101-0000

Line B0220 1 Each 190,800.00$ 190,800.00$ 162,000.00$ 143,000.00$ 84,683.00$ 44,000.00$ 60,000.00$ 35,000.00$

61310-1000

Line B0240 5,200 SQFT 85.00$ 442,000.00$ 254,800.00$ 223,600.00$ 265,200.00$ 291,200.00$ 296,400.00$ 312,000.00$

61310-2000

Line B0260 4,600 SQFT 65.00$ 299,000.00$ 225,400.00$ 174,800.00$ 257,600.00$ 257,600.00$ 262,200.00$ 276,000.00$

61310-3000

Line B0280 2,600 SQFT 75.00$ 195,000.00$ 127,400.00$ 111,800.00$ 135,200.00$ 145,600.00$ 148,200.00$ 156,000.00$

61310-4000

Line B0300 2,405 SQFT 75.00$ 180,375.00$ 117,845.00$ 98,605.00$ 122,655.00$ 134,680.00$ 137,085.00$ 144,300.00$

61310-5000

Line B0320 800 SQFT 75.00$ 60,000.00$ 39,200.00$ 151,200.00$ 40,800.00$ 44,800.00$ 45,600.00$ 48,000.00$

61311-2000

Line B0340 1,050 SQFT 150.00$ 157,500.00$ 180,600.00$ 160,650.00$ 164,850.00$ 178,500.00$ 179,550.00$ 183,750.00$

61311-7000

Line B0360 290 SQFT 330.00$ 95,700.00$ 98,890.00$ 67,860.00$ 91,640.00$ 113,100.00$ 107,880.00$ 116,000.00$

61311-8000

Line B0380 770 SQFT 350.00$ 269,500.00$ 214,830.00$ 90,090.00$ 170,940.00$ 246,400.00$ 234,850.00$ 254,100.00$

61312-2000

Line B0400 3,600 SQFT 95.00$ 342,000.00$ 190,800.00$ 284,400.00$ 529,200.00$ 244,800.00$ 248,400.00$ 252,000.00$

61312-3000

Line B0420 910 SQFT 90.00$ 81,900.00$ 48,230.00$ 39,130.00$ 246,610.00$ 61,880.00$ 62,790.00$ 63,700.00$

62100-1000

Line B0440 140 Each 240.00$ 33,600.00$ 28,000.00$ 25,620.00$ 26,740.00$ 32,200.00$ 32,200.00$ 32,200.00$

62100-2000

Line B0460 710 Each 260.00$ 184,600.00$ 142,000.00$ 139,160.00$ 152,650.00$ 163,300.00$ 163,300.00$ 163,300.00$

62101-1000

Line B0480 108 Each 220.00$ 23,760.00$ 21,600.00$ 19,656.00$ 18,792.00$ 24,840.00$ 24,840.00$ 24,840.00$

63800-1000

Line B0500 ALL LPSM 409,000.00$ 409,000.00$ 470,603.00$ 130,000.00$ 95,603.00$ 485,000.00$ 214,000.00$ 278,000.00$

66100-1000

Line B0520 6 Each 3,000.00$ 18,000.00$ 9,000.00$ 12,000.00$ 6,924.00$ 18,000.00$ 18,000.00$ 18,000.00$

91001-3000

Line B0540 42 Each 8,000.00$ 336,000.00$ 231,000.00$ 252,000.00$ 156,954.00$ 96,600.00$ 252,000.00$ 241,500.00$

91001-5000

Line B0560 1 Each 7,000.00$ 7,000.00$ 5,500.00$ 6,021.00$ 11,922.00$ 22,000.00$ 6,000.00$ 5,750.00$

91001-5100

Line B0580 9 Each 7,000.00$ 63,000.00$ 49,500.00$ 40,500.00$ 43,506.00$ 21,600.00$ 54,000.00$ 51,750.00$

91300-5000

Line B0600 2,208 Each 45.00$ 99,360.00$ 44,160.00$ 83,904.00$ 28,704.00$ 37,536.00$ 37,536.00$ 39,744.00$

91300-6000

Line B0620 627 Each 850.00$ 532,950.00$ 94,050.00$ 179,322.00$ 109,098.00$ 144,210.00$ 144,210.00$ 144,210.00$

91300-7000

Line B0640 88 Each 3,000.00$ 264,000.00$ 66,000.00$ 92,312.00$ 91,872.00$ 96,800.00$ 101,200.00$ 101,200.00$

93101-1000

Line B0660 1,380 M 70.00$ 96,600.00$ 46,920.00$ 13,800.00$ 13,800.00$ 63,480.00$ 124,200.00$ 24,840.00$

93101-2000

Line B0680 165 SQM 270.00$ 44,550.00$ 29,370.00$ 1,650.00$ 4,785.00$ 19,800.00$ 24,750.00$ 23,100.00$

93501-0000

Line B0700 20 Each 1,200.00$ 24,000.00$ 60,000.00$ 15,000.00$ 20,720.00$ 46,000.00$ 16,000.00$ 12,500.00$

Engineer's Estimate

3,000.00$ 750.00$ 1,036.00$ 2,300.00$ 800.00$ 625.00$

178.00$ 10.00$ 29.00$ 120.00$ 150.00$ 140.00$

34.00$ 10.00$ 10.00$ 46.00$ 90.00$ 18.00$

750.00$ 1,049.00$ 1,044.00$ 1,100.00$ 1,150.00$ 1,150.00$

150.00$ 286.00$ 174.00$ 230.00$ 230.00$ 230.00$

20.00$ 38.00$ 13.00$ 17.00$ 17.00$ 18.00$

5,500.00$ 4,500.00$ 4,834.00$ 2,400.00$ 6,000.00$ 5,750.00$

5,500.00$ 6,021.00$ 11,922.00$ 22,000.00$ 6,000.00$ 5,750.00$

5,500.00$ 6,000.00$ 3,737.00$ 2,300.00$ 6,000.00$ 5,750.00$

1,500.00$ 2,000.00$ 1,154.00$ 3,000.00$ 3,000.00$ 3,000.00$

470,603.00$ 130,000.00$ 95,603.00$ 485,000.00$ 214,000.00$ 278,000.00$

200.00$ 182.00$ 174.00$ 230.00$ 230.00$ 230.00$

200.00$ 196.00$ 215.00$ 230.00$ 230.00$ 230.00$

200.00$ 183.00$ 191.00$ 230.00$ 230.00$ 230.00$

53.00$ 43.00$ 271.00$ 68.00$ 69.00$ 70.00$

53.00$ 79.00$ 147.00$ 68.00$ 69.00$ 70.00$

279.00$ 117.00$ 222.00$ 320.00$ 305.00$ 330.00$

341.00$ 234.00$ 316.00$ 390.00$ 372.00$ 400.00$

172.00$ 153.00$ 157.00$ 170.00$ 171.00$ 175.00$

49.00$ 189.00$ 51.00$ 56.00$ 57.00$ 60.00$

49.00$ 41.00$ 51.00$ 56.00$ 57.00$ 60.00$

49.00$ 43.00$ 52.00$ 56.00$ 57.00$ 60.00$

49.00$ 38.00$ 56.00$ 56.00$ 57.00$ 60.00$

49.00$ 43.00$ 51.00$ 56.00$ 57.00$ 60.00$

162,000.00$ 143,000.00$ 84,683.00$ 44,000.00$ 60,000.00$ 35,000.00$

1,500.00$ 2,600.00$ 2,784.00$ 1,600.00$ 6,000.00$ 2,750.00$

2,600.00$ 3,400.00$ 4,988.00$ 3,300.00$ 6,000.00$ 4,300.00$

12.00$ 10.00$ 11.00$ 12.00$ 11.00$ 10.50$

100.00$ 120.00$ 146.00$ 140.00$ 135.00$ 139.00$

85.00$ 91.00$ 104.00$ 99.00$ 100.00$ 102.00$

27,648.00$ 40,000.00$ 6,960.00$ 6,800.00$ 25,000.00$ 3,000.00$

60,000.00$ 6,000.00$

290,000.00$ 618,637.00$ 600,000.00$ 395,000.00$ 250,000.00$

442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$ 442,000.00$

Design Build, LLCCarribean Sign Supplies Associates Property Management Group JM Caribbean Builders Corp. DDD-DVG Joint Venture LLC Desarrolladora J.A., Inc.

369,239.00$

20,000.00$ 80,000.00$ 22,173.00$ 260,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Traffic Sign Assembly, Code E

Traffic Sign Assembly, Code R

Traffic Sign Assembly, Code X

W-Beam Guardrail, Double Face

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type I

Thrie-Beam Transition, Type II

Field Office

Traffic Sign Assembly, Code A

Maintenance of Traffic

Project Funding Sign

Bridge Transition Upgrade

New Transition Module (More than 45mph)

New Transition Module (Less than 45mph)

Traffic Sign Assembly, Code Y

Traffic Sign Assembly, Code GG

Traffic Sign Assembly, Code HH

Kilometer Marker

Hectometer Marker

Object Markers

Construction Schedule

W-Beam Guardrail, Single Face

Traffic Sign Assembly, Code B

Traffic Sign Assembly, Code C

Traffic Sign Assembly, Code D

Contractor Testing

94,973.00$ 30,000.00$ 20,590.00$ 230,000.00$ 42,000.00$ 5,000.00$

Removal of Existing Traffic Signs (Ground Mounted)

Removal of Existing Traffic Signs (Breakaway)

Removal of Existing Traffic Signs (Overhead)

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Removal and Disposal of Lead Based Paint (Painted Concrete Barrier)

Locate Utility, Test Pit