Tabulation of Bids - Schedule A PR ST ER PRMNT RPR(6).pdf

T A B U L A T I O N O F B I D S Schedule A Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(6) FLMA No:

Project Name : Sign and Safety Repairs on PR-2 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : PR-2

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 1/7/2021, 2:00 P.M.

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 1/8/2021

Contract Awarded to: Award Date: 2/16/2021

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 9,025,000.00$

Carribean Sign Suplies 7,190,149.00$

JC & Associates Proper 8,000,000.00$

JM Caribbean Builders 7,174,440.00$

DDD-DVG Joint Ventur 8,872,595.00$

Desarrolladora J.A., Inc 8,392,250.00$

693C73-21-C-000009

$7,190,149.00

$8,000,000.00

$ 7,174,440.00

$8,872,595.00

$8,392,250.00

693C73-21-B-000006

Yuliya Kent

Carribean Sign Suplies

Contract Specialist

Contractor Comment Bid Amount Responsive

Design Build, LLC 8,213,015.00$ $8,213,015.00

Schedule A Total of Bid Items: 9,025,000.00$ -20.3% 7,190,149.00$ -11.4% 8,000,000.00$ -20.5% 7,174,440.00$ -1.7% 8,872,595.00$ -7.0% 8,392,250.00$ -9.0% 8,213,015.00$ Project No: PR ST ER PRMNT RPR(6)

Project Name: Sign and Safety Repairs on PR-2

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000

Line A0020 ALL LPSM 171,000.00$ 171,000.00$ 40,000.00$ 200,000.00$ 27,830.00$ 260,000.00$ 140,000.00$ 8,500.00$

15100-1000

Line A0040 ALL LPSM 511,355.00$ 511,355.00$ 359,283.00$ 900,000.00$ 693,679.00$ 795,000.00$ 690,000.00$ 300,000.00$

15102-0000

Line A0060 1 CTSM 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$

15401-0000

Line A0080 ALL LPSM 58,000.00$ 58,000.00$ 162,914.00$ 100,000.00$ 39,629.00$ 366,625.00$ 80,000.00$ 7,000.00$

15501-0000

Line A0100 ALL LPSM 15,000.00$ 15,000.00$ 23,530.00$ 40,000.00$ 9,294.00$ 9,500.00$ 65,000.00$ 3,000.00$

60600-1000

Line A0120 7,700 M 97.50$ 750,750.00$ 654,500.00$ 716,100.00$ 839,300.00$ 731,500.00$ 770,000.00$ 808,500.00$

60600-2000

Line A0140 500 M 140.50$ 70,250.00$ 50,000.00$ 60,000.00$ 76,000.00$ 70,000.00$ 65,000.00$ 68,000.00$

60600-4000

Line A0160 8,200 M 13.25$ 108,650.00$ 98,400.00$ 82,000.00$ 106,600.00$ 98,400.00$ 90,200.00$ 82,000.00$

60604-3000

Line A0180 12 Each 4,200.00$ 50,400.00$ 31,200.00$ 40,800.00$ 53,592.00$ 39,600.00$ 72,000.00$ 44,400.00$

60605-3000

Line A0200 1 Each 1,930.00$ 1,930.00$ 3,000.00$ 3,492.00$ 5,113.00$ 3,900.00$ 6,000.00$ 3,900.00$

61101-0000

Line A0220 1 Each 222,600.00$ 222,600.00$ 130,500.00$ 234,000.00$ 135,302.00$ 71,000.00$ 120,000.00$ 145,000.00$

61310-1000

Line A0240 8,560 SQFT 85.00$ 727,600.00$ 419,440.00$ 513,600.00$ 453,680.00$ 479,360.00$ 487,920.00$ 513,600.00$

61310-2000

Line A0260 9,340 SQFT 65.00$ 607,100.00$ 457,660.00$ 513,700.00$ 541,720.00$ 523,040.00$ 532,380.00$ 560,400.00$

61310-3000

Line A0280 1,740 SQFT 75.00$ 130,500.00$ 85,260.00$ 97,440.00$ 93,960.00$ 97,440.00$ 99,180.00$ 104,400.00$

61310-4000

Line A0300 2,500 SQFT 75.00$ 187,500.00$ 122,500.00$ 142,500.00$ 132,500.00$ 140,000.00$ 142,500.00$ 150,000.00$

61310-5000

Line A0320 1,750 SQFT 75.00$ 131,250.00$ 85,750.00$ 348,250.00$ 91,000.00$ 98,000.00$ 99,750.00$ 105,000.00$

61310-7000

Line A0340 1,340 SQFT 75.00$ 100,500.00$ 65,660.00$ 71,020.00$ 77,720.00$ 75,040.00$ 76,380.00$ 80,400.00$

61310-9000

Line A0360 145 SQFT 240.00$ 34,800.00$ 32,480.00$ 26,100.00$ 22,910.00$ 27,550.00$ 27,550.00$ 27,550.00$

61311-0000

Line A0380 360 SQFT 220.00$ 79,200.00$ 59,400.00$ 54,000.00$ 56,520.00$ 68,400.00$ 68,400.00$ 68,400.00$

61311-1000

Line A0400 1,710 SQFT 200.00$ 342,000.00$ 290,700.00$ 234,270.00$ 266,760.00$ 324,900.00$ 333,450.00$ 342,000.00$

61311-2000

Line A0420 6,200 SQFT 150.00$ 930,000.00$ 930,000.00$ 923,800.00$ 930,000.00$ 1,054,000.00$ 1,060,200.00$ 1,085,000.00$

61311-3000

Line A0440 135 SQFT 75.00$ 10,125.00$ 8,910.00$ 8,910.00$ 10,530.00$ 9,990.00$ 10,125.00$ 10,125.00$

61311-6000

Line A0460 1,360 SQFT 330.00$ 448,800.00$ 405,280.00$ 340,000.00$ 383,520.00$ 476,000.00$ 448,800.00$ 476,000.00$

61311-7000

Line A0480 875 SQFT 330.00$ 288,750.00$ 148,750.00$ 186,375.00$ 181,125.00$ 166,250.00$ 161,875.00$ 175,000.00$

61311-8000

Line A0500 3,540 SQFT 270.00$ 955,800.00$ 1,072,620.00$ 757,560.00$ 729,240.00$ 1,239,000.00$ 1,168,200.00$ 1,239,000.00$

61312-0000

Line A0520 160 SQFT 350.00$ 56,000.00$ 63,840.00$ 38,400.00$ 69,440.00$ 72,000.00$ 70,080.00$ 73,600.00$

61312-1000

Line A0540 180 SQFT 350.00$ 63,000.00$ 73,260.00$ 54,900.00$ 77,400.00$ 82,800.00$ 80,460.00$ 83,700.00$

62100-1000

Line A0560 85 Each 240.00$ 20,400.00$ 17,000.00$ 16,490.00$ 16,915.00$ 19,550.00$ 19,550.00$ 19,550.00$

62100-2000

Line A0580 415 Each 260.00$ 107,900.00$ 83,000.00$ 86,735.00$ 92,545.00$ 95,450.00$ 95,450.00$ 95,450.00$

62101-1000

Line A0600 35 Each 220.00$ 7,700.00$ 7,000.00$ 6,790.00$ 6,335.00$ 8,050.00$ 8,050.00$ 8,050.00$

63800-1000

Line A0620 ALL LPSM 750,000.00$ 750,000.00$ 335,358.00$ 150,000.00$ 95,654.00$ 560,000.00$ 400,000.00$ 675,000.00$

66100-1000

Line A0640 8 Each 3,000.00$ 24,000.00$ 12,000.00$ 20,000.00$ 12,192.00$ 24,000.00$ 24,000.00$ 24,000.00$

91001-3000

Line A0660 9 Each 8,000.00$ 72,000.00$ 49,500.00$ 90,000.00$ 40,167.00$ 99,000.00$ 54,000.00$ 54,000.00$

91001-6000

Line A0680 3 Each 7,000.00$ 21,000.00$ 22,500.00$ 36,000.00$ 21,363.00$ 21,900.00$ 18,000.00$ 18,000.00$

91102-9000

Line A0700 ALL LPSM 169,100.00$ 169,100.00$ 180,000.00$ 200,000.00$ 148,533.00$ 32,000.00$ 174,000.00$ 156,000.00$

91103-0000

Line A0720 ALL LPSM 39,700.00$ 39,700.00$ 18,498.00$ 37,985.00$ 57,313.00$ 40,000.00$ 23,000.00$ 20,000.00$

Contractor Testing

162,914.00$ 100,000.00$ 39,629.00$ 366,625.00$ 80,000.00$ 7,000.00$

Object Markers l f ff S (G d d)

Maintenance of Traffic

Project Funding Sign

Bridge Transition Upgrade

New Transiton Module

Special Item No. 17

Special Item No. 42

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Traffic Sign Assembly, Code E

Traffic Sign Assembly, Code G

Traffic Sign Assembly, Code K

W-Beam Guardrail, Double Face

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type I

Crashworthy End Terminal, Type 1, TL-3

Field Office

Traffic Sign Assembly, Code A

Traffic Sign Assembly, Code Y

Traffic Sign Assembly, Code BB

Traffic Sign Assembly, Code CC

Kilometer Marker

Hectometer Marker

Traffic Sign Assembly, Code O

Traffic Sign Assembly, Code P

Traffic Sign Assembly, Code R

Traffic Sign Assembly, Code S

Traffic Sign Assembly, Code W

Traffic Sign Assembly, Code X

Construction Schedule

W-Beam Guardrail, Single Face

Traffic Sign Assembly, Code B

Traffic Sign Assembly, Code C

Traffic Sign Assembly, Code D

200,000.00$ 27,830.00$ 260,000.00$

Design Build, LLCCarribean Sign Suplies Associates Property Management Group JM Caribbean Builders Corp. DDD-DVG Joint Venture LLC Desarrolladora J.A., Inc.

359,283.00$

40,000.00$

23,530.00$ 40,000.00$ 9,294.00$ 9,500.00$ 65,000.00$ 3,000.00$

140,000.00$ 8,500.00$

900,000.00$ 693,679.00$ 795,000.00$ 690,000.00$ 300,000.00$

430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$ 430,000.00$

12.00$ 10.00$ 13.00$ 12.00$ 11.00$ 10.00$

100.00$ 120.00$ 152.00$ 140.00$ 130.00$ 136.00$

85.00$ 93.00$ 109.00$ 95.00$ 100.00$ 105.00$

3,000.00$ 3,492.00$ 5,113.00$ 3,900.00$ 6,000.00$ 3,900.00$

2,600.00$ 3,400.00$ 4,466.00$ 3,300.00$ 6,000.00$ 3,700.00$

49.00$ 60.00$ 53.00$ 56.00$ 57.00$ 60.00$

130,500.00$ 234,000.00$ 135,302.00$ 71,000.00$ 120,000.00$ 145,000.00$

49.00$ 56.00$ 54.00$ 56.00$ 57.00$ 60.00$

49.00$ 55.00$ 58.00$ 56.00$ 57.00$ 60.00$

49.00$ 199.00$ 52.00$ 56.00$ 57.00$ 60.00$

49.00$ 57.00$ 53.00$ 56.00$ 57.00$ 60.00$

224.00$ 180.00$ 158.00$ 190.00$ 190.00$ 190.00$

49.00$ 53.00$ 58.00$ 56.00$ 57.00$ 60.00$

170.00$ 137.00$ 156.00$ 190.00$ 195.00$ 200.00$

165.00$ 150.00$ 157.00$ 190.00$ 190.00$ 190.00$

66.00$ 66.00$ 78.00$ 74.00$ 75.00$ 75.00$

150.00$ 149.00$ 150.00$ 170.00$ 171.00$ 175.00$

170.00$ 213.00$ 207.00$ 190.00$ 185.00$ 200.00$

298.00$ 250.00$ 282.00$ 350.00$ 330.00$ 350.00$

399.00$ 240.00$ 434.00$ 450.00$ 438.00$ 460.00$

303.00$ 214.00$ 206.00$ 350.00$ 330.00$ 350.00$

200.00$ 194.00$ 199.00$ 230.00$ 230.00$ 230.00$

407.00$ 305.00$ 430.00$ 460.00$ 447.00$ 465.00$

200.00$ 194.00$ 181.00$ 230.00$ 230.00$ 230.00$

200.00$ 209.00$ 223.00$ 230.00$ 230.00$ 230.00$

1,500.00$ 2,500.00$ 1,524.00$ 3,000.00$ 3,000.00$ 3,000.00$

335,358.00$ 150,000.00$ 95,654.00$ 560,000.00$ 400,000.00$ 675,000.00$

7,500.00$ 12,000.00$ 7,121.00$ 7,300.00$ 6,000.00$ 6,000.00$

5,500.00$ 10,000.00$ 4,463.00$ 11,000.00$ 6,000.00$ 6,000.00$

18,498.00$ 37,985.00$ 57,313.00$ 40,000.00$ 23,000.00$ 20,000.00$

180,000.00$ 200,000.00$ 148,533.00$ 32,000.00$ 174,000.00$ 156,000.00$

Engineer's Estimate

Schedule A Total of Bid Items: 9,025,000.00$ -20.3% 7,190,149.00$ -11.4% 8,000,000.00$ -20.5% 7,174,440.00$ -1.7% 8,872,595.00$ -7.0% 8,392,250.00$ -9.0% 8,213,015.00$ Project No: PR ST ER PRMNT RPR(6)

Project Name: Sign and Safety Repairs on PR-2

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

C S d S k

Design Build, LLCCarribean Sign Suplies Associates Property Management Group JM Caribbean Builders Corp. DDD-DVG Joint Venture LLC Desarrolladora J.A., Inc.Engineer's Estimate

91300-5000

Line A0740 2,100 Each 45.00$ 94,500.00$ 42,000.00$ 126,000.00$ 29,400.00$ 35,700.00$ 35,700.00$ 37,800.00$

91300-6000

Line A0760 105 Each 850.00$ 89,250.00$ 15,750.00$ 33,600.00$ 22,155.00$ 24,150.00$ 24,150.00$ 24,150.00$

91300-7000

Line A0780 26 Each 3,000.00$ 78,000.00$ 19,500.00$ 28,600.00$ 31,382.00$ 28,600.00$ 29,900.00$ 22,620.00$

93101-1000

Line A0800 610 M 70.00$ 42,700.00$ 21,960.00$ 35,380.00$ 36,600.00$ 28,060.00$ 61,000.00$ 40,870.00$

93101-3000

Line A0820 7 SQM 270.00$ 1,890.00$ 1,246.00$ 203.00$ 6,762.00$ 840.00$ 14,000.00$ 8,050.00$

93501-0000

Line A0840 20 Each 1,200.00$ 24,000.00$ 60,000.00$ 15,000.00$ 22,760.00$ 46,000.00$ 16,000.00$ 15,000.00$

Removal of Existing Traffic Signs (Ground Mounted)

Removal of Existing Traffic Signs (Breakaway)

Removal of Existing Traffic Signs (Overhead)

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Removal and Disposal of Lead Based Paint (Painted Concrete Structure)

Locate Utility, Test Pit

150.00$ 320.00$ 211.00$ 230.00$ 230.00$ 230.00$

20.00$ 60.00$ 14.00$ 17.00$ 17.00$ 18.00$

36.00$ 58.00$ 60.00$ 46.00$ 100.00$ 67.00$

750.00$ 1,100.00$ 1,207.00$ 1,100.00$ 1,150.00$ 870.00$

3,000.00$ 750.00$ 1,138.00$ 2,300.00$ 800.00$ 750.00$

178.00$ 29.00$ 966.00$ 120.00$ 2,000.00$ 1,150.00$