Solicitation Attachment 6 - LOE Spreadsheet.xlsx

XLSX spreadsheet 528 KB Posted

Attached to
Redstone Test and Engineering Services (RTES) Federal contract opportunity
Solicitation number
W91CRB-21-R-0030
Issued by
Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

This draft request for proposal solicits test and engineering services to support the U.S. Army Redstone Test Center, a subordinate activity of the U.S. Army Test and Evaluation Command located at Redstone Arsenal, Alabama. The requirement includes providing test and engineering services for seven years with an estimated total value of $372,050,000. Comments on this draft RFP are encouraged by April 23, 2021, however, proposals are not being accepted at this time. The final RFP is scheduled for release on May 10, 2021. Included attachments provide templates for pricing summaries, labor details, and other information, but are not required to be completed in response to this draft notice.

View the file

Other files for this federal contract opportunity

Other files attached to Redstone Test and Engineering Services (RTES), newest first.
File Type Posted
Amendment 0002_W91CRB-21-R-0030 RTES.pdf PDF
Amendment 0001_W91CRB-21-R-0030 RTES.pdf PDF
Attachment 4 - WD No. 2015-4603 Rev. 15 2020DEC21.pdf PDF
PWS Exhibit A - CDRLs (combined).pdf PDF
Solicitation Attachment 4 - OCI Certification.docx DOCX document
Attachment 3b - Continuation.docx DOCX document
Attachment 6 - GFP Listing.xlsx XLSX spreadsheet
Solicitation Attachment 2 - Resume Format.docx DOCX document
Solicitation Attachment 5 - Purchasing System Review.xlsx XLSX spreadsheet
Attachment 3c - SCI Addendum.docx DOCX document
Attachment 3a - CUI Guidance.docx DOCX document
DRAFT RFP - W91CRB-21-R-0030 - RTES.pdf PDF
Attachment 2 - Labor Categories and Qualifications.xls XLS spreadsheet
Solicitation Attachment 1 - Summary of Experience Form.docx DOCX document
Solicitation Attachment 3 - Past Performance Evaluation Form.docx DOCX document
Attachment 5 - Training Listing.xlsx XLSX spreadsheet
Attachment 1 - QASP.docx DOCX document
Attachment 3d - SAP Addendum.docx DOCX document
Attachment 3 - DD254.pdf PDF
Show all 19

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Instructions
Solicitation Number: W91CRB-21-R-0030
Name of Action: Redstone Test & Engineering Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
Government Inputs
Solicitation Number:W91CRB-21-R-0030
Name of Action:Redstone Test & Engineering Services
Period of Performance:
Annual Productive Hours:
Offeror Inputs
Prime Contractor/Subcontractor Name/Division:

Section B

Section B - Supplies or Services Prices
Solicitation Number: W91CRB-21-R-0030
Name of Action: Redstone Test & Engineering Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
(The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)
Transition-In
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
0001Transition-In1Each$ - 0
FFP
Estimated price=$ - 0
Profit=
Price + Profit =$ - 0
Base Period
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
1001Base Period1Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
1002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 47,500,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 47,500,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
1003Placeholder1Each$ 1,000,000.00
FFP
Year 2
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
2001Year 21Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
2002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 53,000,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 53,000,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
2003Placeholder1Each$ 1,000,000.00
FFP
Year 3
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
3001Year 31Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
3002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 53,000,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 53,000,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
3003Placeholder1Each$ 1,000,000.00
FFP
Year 4
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
4001Year 41Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
4002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 53,000,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 53,000,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
4003Placeholder1Each$ 1,000,000.00
FFP
Year 5
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
5001Year 51Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
5002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 53,000,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 53,000,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
5003Placeholder1Each$ 1,000,000.00
FFP
Year 6
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
6001Year 61Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
6002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 53,000,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 53,000,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
6003Placeholder1Each$ 1,000,000.00
FFP
Year 7
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
7001Year 71Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
7002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 48,250,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 48,250,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
7003Placeholder1Each$ 1,000,000.00
FFP
Transition-Out
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
8001Transition-Out1Each$ - 0
Labor - CPFF$ - 0From Price Summary Worksheet
Estimated price=$ - 0
Fee=$ - 0From Price Summary Worksheet
Price + Fee=$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
8002ODCs & Travel1Each$ - 0
COSTEstimated price=$ 3,300,000.00From Price Summary Worksheet
Burden/G&A =0.00%$ - 0From Price Summary Worksheet and ODC Detail Worksheet
Subtotal$ 3,300,000.00
Grand Total$ 3,300,000.00
CLINSUPPLIES/SERVICESQTYUNITAMOUNT
8003Placeholder1Each$ 1,000,000.00
FFP
TOTAL
TOTAL
Estimated price=$ 372,050,000.00
Profit/Fee=$ - 0
Total Price=$ 372,050,000.00
Double check figure$ 372,050,000.00CLIN Totals
Double check figure$ 372,050,000.00Price Summary Total
Double check figure$ 372,050,000.00Individual Worksheet Total

Price Summary

Price Summary Spreadsheet
Solicitation Number: W91CRB-21-R-0030
Name of Action: Redstone Test & Engineering Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
Redstone Test & Engineering Services
Transition-InYear 1Year 2Year 3Year 4Year 5Year 6Year 7Transition-OutTOTAL
Labor & Subcontract Labor Hours924,5931,124,3901,139,5061,154,6211,169,7361,184,851995,859200,5697,894,125From Labor Detail Worksheet
Direct & Indirect Labor & Subcontract Labor (less G&A)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Detail Worksheet
G&A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Detail Worksheet
Direct & Indirect Labor & Subcontract Labor (Less Fee)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Detail Worksheet
Labor$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Labor & Subcontract Labor Hours37,93146,15046,79347,43648,07948,72240,9688,254324,334From OT Labor Detail Worksheet
Surge Direct & Indirect Labor & Subcontract Labor (less G&A)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From OT Labor Detail Worksheet
Surge G&A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From OT Labor Detail Worksheet
Surge Direct & Indirect Labor & Subcontract Labor (Less Fee)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Surge Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From OT Labor Detail Worksheet
Surge Labor$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Labor & Subcontract Labor Hazardous Duty (HD) Hours76,72093,85095,65497,45999,264101,06985,37117,278666,665From Hazard Duty Labor Detail Worksheet
HD Direct & Indirect Labor & Subcontract Labor (less G&A)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Hazard Duty Labor Detail Worksheet
HD G&A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Hazard Duty Labor Detail Worksheet
HD Direct & Indirect Labor & Subcontract Labor (Less Fee)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
HD Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Hazard Duty Labor Detail Worksheet
HD Labor$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
FFP Place Holder$ 1,000,000.00$ 1,000,000.00$ 1,000,000.00$ 1,000,000.00$ 1,000,000.00$ 1,000,000.00$ 1,000,000.00$ 1,000,000.00$ 8,000,000.00
Transition-In$ - 0$ - 0Fill this in
Transition-In Profit$ - 0$ - 0Fill this in
ODCs (Less Burden)$ - 0$ 47,500,000.00$ 53,000,000.00$ 53,000,000.00$ 53,000,000.00$ 53,000,000.00$ 53,000,000.00$ 48,250,000.00$ 3,300,000.00$ 364,050,000.00From ODC Detail Sheet
G&A Burden on ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From ODC Detail Sheet
ODCs$ - 0$ 47,500,000.00$ 53,000,000.00$ 53,000,000.00$ 53,000,000.00$ 53,000,000.00$ 53,000,000.00$ 48,250,000.00$ 3,300,000.00$ 364,050,000.00
Total Labor & ODC$ - 0$ 48,500,000.00$ 54,000,000.00$ 54,000,000.00$ 54,000,000.00$ 54,000,000.00$ 54,000,000.00$ 49,250,000.00$ 4,300,000.00$ 372,050,000.00
Total Labor Hours1,039,2441,264,3901,281,9531,299,5161,317,0791,334,6421,122,198226,1018,659,022

Direct Labor Rate Schedule

Direct Labor Rate Schedule
Solicitation Number: W91CRB-21-R-0030
Name of Action: Redstone Test & Engineering Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
CLIN 1001: Base YearCLIN 2001: Year 2 LaborCLIN 3001: Year 3 LaborCLIN 4001: Year 4 LaborCLIN 5001: Year 5 LaborCLIN 6001: Year 6 LaborCLIN 7001: Year 7 LaborCLIN 8001: Transition-Out
Labor CategoriesProposed Labor RateSurge RateHazardous Duty RateBasis for Rate ProposedLabor CategoriesSCA IdentifierLabor TypeProposed Labor RateSurge RateHazardous Duty RateEscalationProposed Labor RateSurge RateHazardous Duty RateEscalationProposed Labor RateSurge RateHazardous Duty RateEscalationProposed Labor RateSurge RateHazardous Duty RateEscalationProposed Labor RateSurge RateHazardous Duty RateEscalationProposed Labor RateSurge RateHazardous Duty RateEscalationProposed Labor RateSurge RateHazardous Duty Rate
Government SiteGovernment Site
Staff Action Specialist 1$ - 0$ - 0Staff Action Specialist 1n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Staff Action Specialist 2$ - 0$ - 0Staff Action Specialist 2n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Staff Action Specialist 3$ - 0$ - 0Staff Action Specialist 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Staff Action Specialist 4$ - 0$ - 0Staff Action Specialist 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ALSE Technician$ - 0$ - 0ALSE Techniciann/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Analyst 1$ - 0$ - 0Analyst 1n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Analyst 2$ - 0$ - 0Analyst 2n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Analyst 3$ - 0$ - 0Analyst 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Analyst 4$ - 0$ - 0Analyst 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Analyst 5$ - 0$ - 0Analyst 5n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Programmer 1$ - 0$ - 0Computer Programmer 1n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Programmer 2$ - 0$ - 0Computer Programmer 2n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Programmer 3$ - 0$ - 0Computer Programmer 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Programmer 4$ - 0$ - 0Computer Programmer 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Scientist 3$ - 0$ - 0Computer Scientist 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Scientist 4$ - 0$ - 0Computer Scientist 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Systems Analyst 3$ - 0$ - 0Computer Systems Analyst 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Computer Systems Analyst 4$ - 0$ - 0Computer Systems Analyst 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Coordinator 1$ - 0$ - 0Coordinator 1n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Coordinator 2$ - 0$ - 0Coordinator 2n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Coordinator 3$ - 0$ - 0Coordinator 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Coordinator 4$ - 0$ - 0Coordinator 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Drafter/CAD Operator 4$ - 0$ - 0Drafter/CAD Operator 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Drafter/CAD Operator 5$ - 0$ - 0Drafter/CAD Operator 5n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electronics Tech, Maintenance 1$ - 0$ - 0Electronics Tech, Maintenance 1n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electronics Tech, Maintenance 2$ - 0$ - 0Electronics Tech, Maintenance 2n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electronics Tech, Maintenance 3$ - 0$ - 0Electronics Tech, Maintenance 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electronics Tech, Maintenance 4$ - 0$ - 0Electronics Tech, Maintenance 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer 1$ - 0$ - 0Engineer 1n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer 2$ - 0$ - 0Engineer 2n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer 3$ - 0$ - 0Engineer 3n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer 4$ - 0$ - 0Engineer 4n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer 5 - Lead$ - 0$ - 0Engineer 5 - Leadn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer - Human Factors$ - 0$ - 0Engineer - Human Factorsn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer - Human Factors - Lead$ - 0$ - 0Engineer - Human Factors - Leadn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Analyst I$ - 0$ - 0Engineering Analyst In/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Analyst II$ - 0$ - 0Engineering Analyst IIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Analyst III$ - 0$ - 0Engineering Analyst IIIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Analyst IV$ - 0$ - 0Engineering Analyst IVn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Technician I$ - 0$ - 0Engineering Technician In/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Technician II$ - 0$ - 0Engineering Technician IIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Technician III$ - 0$ - 0Engineering Technician IIIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Technician IV$ - 0$ - 0Engineering Technician IVn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Technician V$ - 0$ - 0Engineering Technician Vn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Technician VI - Lead$ - 0$ - 0Engineering Technician VI - Leadn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Flight Operations Clerk$ - 0$ - 0Flight Operations Clerkn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Flight Operations Clerk, Senior$ - 0$ - 0Flight Operations Clerk, Seniorn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Flight Records Clerk$ - 0$ - 0Flight Records Clerkn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
General Clerk I$ - 0$ - 0General Clerk In/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
General Clerk II$ - 0$ - 0General Clerk IIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
General Clerk III$ - 0$ - 0General Clerk IIIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
General Maintenance Worker$ - 0$ - 0General Maintenance Workern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Graphic Artist$ - 0$ - 0Graphic Artistn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
HVAC Mechanical (Research Facility)$ - 0$ - 0HVAC Mechanical (Research Facility)n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Laborer (Intern)$ - 0$ - 0Laborer (Intern)n/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Photographer I$ - 0$ - 0Photographer In/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Photographer II$ - 0$ - 0Photographer IIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Photographer III$ - 0$ - 0Photographer IIIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Photographer IV$ - 0$ - 0Photographer IVn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Photographer V$ - 0$ - 0Photographer Vn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Pilot$ - 0$ - 0Pilotn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Program Manager$ - 0$ - 0Program Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Program Manager - Assistant$ - 0$ - 0Program Manager - Assistantn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Purchaser$ - 0$ - 0Purchasern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Purchaser - Lead$ - 0$ - 0Purchaser - Leadn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Range Control Operator I$ - 0$ - 0Range Control Operator In/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Range Control Operator II$ - 0$ - 0Range Control Operator IIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Range Control Operator III$ - 0$ - 0Range Control Operator IIIn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Range Control Operator IV$ - 0$ - 0Range Control Operator IVn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Safety & Environmental Coordinator$ - 0$ - 0Safety & Environmental Coordinatorn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Site Supervisor$ - 0$ - 0Site Supervisorn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
reserved$ - 0$ - 0reservedn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert$ - 0$ - 0Subject Matter Expertn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Welder, Combination Maintenance$ - 0$ - 0Welder, Combination Maintenancen/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Please enter all the corresponding labor categories proposed in the labor detail spreadhseets.

Indicate the basis of the proposed rates and provide documentation to substantiate the rates, such as pay stubs, signed employee letters of intent, etc. If the rates are based on estimates please provide salary survey data and other data to corroborate the rates.

Please provide the basis of escalation.

Labor Detail

Labor Detail Spreadsheet
Solicitation Number: W91CRB-21-R-0030
Name of Action: Redstone Test & Engineering Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
Annual Productive Hours:
Direct LaborIndirect Labor
CLIN 1001: Base Year0.00%0.00%0.00%0.00%
WD or DB IdentifierLabor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col e=S, Enter Name of Subcontractor(s) (Note 2)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total Price Before ProfitProfitTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdehijkl = i + j+ km = h x lno = m + npq = o + pr = q/hs = r/i
ProfessionalStaff Action Specialist 1Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 2Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 3Enter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 4Enter P or S6,268$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalALSE TechnicianEnter P or S4,701$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 1Enter P or S21,938$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 2Enter P or S14,103$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 3Enter P or S4,701$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 4Enter P or S15,670$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 5Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 1Enter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 2Enter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 3Enter P or S6,268$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 4Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Scientist 3Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Scientist 4Enter P or S6,268$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Systems Analyst 3Enter P or S6,268$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Systems Analyst 4Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 1Enter P or S10,969$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 2Enter P or S21,938$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 3Enter P or S25,072$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 4Enter P or S17,237$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalDrafter/CAD Operator 4Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalDrafter/CAD Operator 5Enter P or S9,402$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 1Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 2Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 3Enter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 4Enter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 1Enter P or S52,400$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 2Enter P or S35,853$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 3Enter P or S15,169$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 4Enter P or S24,821$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 5 - LeadEnter P or S13,790$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer - Human FactorsEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer - Human Factors - LeadEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IIEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IIIEnter P or S9,402$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IVEnter P or S14,103$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IEnter P or S35,853$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IIEnter P or S68,948$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IIIEnter P or S107,559$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IVEnter P or S118,591$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician VEnter P or S63,432$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician VI - LeadEnter P or S26,200$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalFlight Operations ClerkEnter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalFlight Operations Clerk, SeniorEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalFlight Records ClerkEnter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Clerk IEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Clerk IIEnter P or S4,701$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Clerk IIIEnter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Maintenance WorkerEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGraphic ArtistEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalHVAC Mechanical (Research Facility)Enter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalLaborer (Intern)Enter P or S14,103$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IIEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IIIEnter P or S4,701$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IVEnter P or S4,701$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer VEnter P or S4,701$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPilotEnter P or S9,402$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalProgram ManagerEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalProgram Manager - AssistantEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPurchaserEnter P or S14,103$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPurchaser - LeadEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IIEnter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IIIEnter P or S3,134$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IVEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSafety & Environmental CoordinatorEnter P or S14,103$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSite SupervisorEnter P or S15,670$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSubject Matter ExpertEnter P or S14,103$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalWelder, Combination MaintenanceEnter P or S1,567$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:924,593$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Labor
CLIN 2001: Year 2 Labor0.00%0.00%0.00%0.00%
WD or DB IdentifierLabor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col e=S, Enter Name of Subcontractor(s) (Note 2)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total Price Before ProfitProfitTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdehijkl = i + j+ km = h x lno = m + npq = o + pr = q/hs = r/i
ProfessionalStaff Action Specialist 1Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 2Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 3Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 4Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalALSE TechnicianEnter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 1Enter P or S26,320$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 2Enter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 3Enter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 4Enter P or S18,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 5Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 1Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 2Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 3Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 4Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Scientist 3Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Scientist 4Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Systems Analyst 3Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Systems Analyst 4Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 1Enter P or S13,160$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 2Enter P or S28,200$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 3Enter P or S30,080$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 4Enter P or S20,680$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalDrafter/CAD Operator 4Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalDrafter/CAD Operator 5Enter P or S11,280$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 1Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 2Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 3Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalElectronics Tech, Maintenance 4Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 1Enter P or S64,522$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 2Enter P or S43,014$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 3Enter P or S19,853$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 4Enter P or S29,779$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer 5 - LeadEnter P or S16,544$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer - Human FactorsEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineer - Human Factors - LeadEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IIEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IIIEnter P or S11,280$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Analyst IVEnter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IEnter P or S43,014$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IIEnter P or S84,374$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IIIEnter P or S132,352$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician IVEnter P or S145,587$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician VEnter P or S77,757$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalEngineering Technician VI - LeadEnter P or S31,434$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalFlight Operations ClerkEnter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalFlight Operations Clerk, SeniorEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalFlight Records ClerkEnter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Clerk IEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Clerk IIEnter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Clerk IIIEnter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGeneral Maintenance WorkerEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalGraphic ArtistEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalHVAC Mechanical (Research Facility)Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalLaborer (Intern)Enter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IIEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IIIEnter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer IVEnter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPhotographer VEnter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPilotEnter P or S11,280$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalProgram ManagerEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalProgram Manager - AssistantEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPurchaserEnter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalPurchaser - LeadEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IIEnter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IIIEnter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalRange Control Operator IVEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSafety & Environmental CoordinatorEnter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSite SupervisorEnter P or S18,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSubject Matter ExpertEnter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalWelder, Combination MaintenanceEnter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:1,124,390$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Labor
CLIN 3001: Year 3 Labor0.00%0.00%0.00%0.00%
WD or DB IdentifierLabor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col e=S, Enter Name of Subcontractor(s) (Note 2)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total Price Before ProfitProfitTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdehijkl = i + j+ km = h x lno = m + npq = o + pr = q/hs = r/i
ProfessionalStaff Action Specialist 1Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 2Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 3Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalStaff Action Specialist 4Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalALSE TechnicianEnter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 1Enter P or S26,320$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 2Enter P or S16,920$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 3Enter P or S5,640$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 4Enter P or S18,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalAnalyst 5Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalreservedEnter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 1Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 2Enter P or S1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 3Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Programmer 4Enter P or S0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Scientist 3Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Scientist 4Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Systems Analyst 3Enter P or S7,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalComputer Systems Analyst 4Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 1Enter P or S13,160$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 2Enter P or S28,200$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 3Enter P or S31,960$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalCoordinator 4Enter P or S20,680$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalDrafter/CAD Operator 4Enter P or S3,760$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .