SERE-Survival Copy of Attachment 2 ELIN Chart- DRAFT.xlsx

XLSX spreadsheet 44 KB Posted

Attached to
Professional and Technical Support Services for, Survival Evasion Resistance Escape (SERE), and Personnel Recovery (PR) Related Training Programs
Solicitation number
H9224025I0004
Issued by

About this file

Written by GovTribe AI ·

The file is an Excel-based ELIN (Element Line Item Number) pricing chart for Survival, Evasion, Resistance, and Escape (SERE) training programs across multiple locations including San Diego, CA, JEB Little Creek, VA, and Kodiak, AK. The document covers a five-year period from 4 September 2025 to 3 September 2030, with detailed pricing breakdowns for different student group sizes (01-10, 10-20, 20-30, etc.) and associated instructor travel costs.

Key pricing details include an initial per-student rate of $3,600 for the first year (01-10 student group) in San Diego, with travel costs estimated at $5,000 per instructor and a total of 27 instructors needed. The chart indicates multiple SERE training levels and locations, with instructor staffing ranging from 3-10 personnel per session. However, many cells contain "ERROR:#REF!" suggesting the document is a draft or incomplete pricing template. The pricing structure is designed to accommodate varying class sizes and instructor requirements across different training sites, with provisions for potential escalation in out-year pricing periods.

View the file

Other files

File Type Posted
NSW SERE Industry Day Brief.pptx PPTX presentation
Industry Questions.docx DOCX document
SERE PWS 28MAY25 (002).pdf PDF
SERE Sources Sought Notice .pdf PDF
SERE Performance Work Statement Naval Special Warfare Command DRAFT .pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

SERE

UNCLASSIFIED
SERE - K-431-0400 - San Diego, CA
ELINNumber of StudentsUNIT OF ISSUEPRICE PER STUDENTTOTAL FOR STUDENTSNumber of Instructors neededTravel Cost per InstructorTravel Total for All Instructor Straff$ Per InstructorTotal Price for InstructorsTotal per COIEstimated # of studentsTOTAL
POP 4 SEP 2025 - 3 SEP 2026
A00101-10EA STUDENT$3,600.00$ 36,00027$5,000.00$135,000.00$1,000.00$27,000.00$198,000.000$ 36,000Plane TktEstimates came from DTS Trax
A00210-20EA STUDENT$ - 030$0.00ERROR:#REF!0$ - 0Perdiem 14 daysEstimates do not include what the company is going to pay their employees or what they will charge the gov
A00320-30EA STUDENT$ - 033$0.00ERROR:#REF!0ERROR:#REF!Lodging 14 Nights
A00430-40EA STUDENT$ - 036$0.00ERROR:#REF!0ERROR:#REF!Rental Car
A00540-50EA STUDENT$ - 038$0.00ERROR:#REF!0$ - 0Misc
A00650-60EA STUDENT$ - 038$0.00ERROR:#REF!$ - 0Travel cost
ERROR:#REF!
POP 4 SEP 2026 - 3 SEP 2027
A10101-10EA STUDENT$ - 027$0.00ERROR:#REF!0$ - 0
A10210-20EA STUDENT$ - 030$0.00ERROR:#REF!0$ - 0
A10320-30EA STUDENT$ - 033$0.00ERROR:#REF!0ERROR:#REF!NOTES:
A10430-40EA STUDENT$ - 036$0.00ERROR:#REF!0ERROR:#REF!The Price per student should be inclusive of all required materials, provided in the RRL Attachments. This price should be multipled by the maximum number of students in the ELIN to get the Total for Students.
A10540-50EA STUDENT$ - 038$0.00ERROR:#REF!0$ - 0
A10650-60EA STUDENT$ - 038$0.00ERROR:#REF!$ - 0An exampla is in Row 6
ERROR:#REF!Escalation would be included in the out-year ordering periods.
POP 4 SEP 2027 - 3 SEP 2028
A20101-10EA STUDENT$ - 027$0.00ERROR:#REF!0$ - 0
A20210-20EA STUDENT$ - 030$0.00ERROR:#REF!0$ - 0
A20320-30EA STUDENT$ - 033$0.00ERROR:#REF!0ERROR:#REF!
A20430-40EA STUDENT$ - 036$0.00ERROR:#REF!0ERROR:#REF!
A20540-50EA STUDENT$ - 038$0.00ERROR:#REF!0$ - 0
A20650-60EA STUDENT$ - 038$0.00ERROR:#REF!$ - 0
ERROR:#REF!
POP 4 SEP 2028 - 3 SEP 2029
A30101-10EA STUDENT$ - 027$0.00ERROR:#REF!0$ - 0
A30210-20EA STUDENT$ - 030$0.00ERROR:#REF!0$ - 0
A30320-30EA STUDENT$ - 033$0.00ERROR:#REF!0ERROR:#REF!
A30430-40EA STUDENT$ - 036$0.00ERROR:#REF!0ERROR:#REF!
A30540-50EA STUDENT$ - 038$0.00ERROR:#REF!0$ - 0
A30650-60EA STUDENT$ - 038$0.00ERROR:#REF!$ - 0
ERROR:#REF!
POP 4 SEP 2029 - 3 SEP 2030
A40101-10EA STUDENT$ - 027$0.00ERROR:#REF!0$ - 0
A40210-20EA STUDENT$ - 030$0.00ERROR:#REF!0$ - 0
A40320-30EA STUDENT$ - 033$0.00ERROR:#REF!0ERROR:#REF!
A40430-40EA STUDENT$ - 036$0.00ERROR:#REF!0ERROR:#REF!
A40540-50EA STUDENT$ - 038$0.00ERROR:#REF!0$ - 0
A40650-60EA STUDENT$ - 038$0.00ERROR:#REF!$ - 0
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!

Survival San Diego

UNCLASSIFIED
SERE - K-431-0400 - San Diego, CA
ELINNumber of StudentsUNIT OF ISSUEPRICE PER STUDENTTOTAL FOR STUDENTSNumber of Instructors neededTravel Cost per InstructorTravel Total for Instructor Straff$2k Per Instructor X 10 PERSCompany's Markup / ProfitTotal per COI
POP 4 SEP 2025 - 3 SEP 2026Plane TktEstimates came from DTS Trax
A00101-10EA STUDENT$ - 010$0.00$0.00Perdiem 7 daysEstimates do not include what the company is going to pay their employees or what they will charge the gov
A00210-20EA STUDENT$ - 010$0.00$0.00Lodging 7 Nights
A00320-30EA STUDENT$ - 010$0.00$0.00Rental Car
A00430-40EA STUDENT$ - 010$0.00$0.00Misc
Travel cost
POP 4 SEP 2026 - 3 SEP 2027
A10101-10EA STUDENT$ - 010$0.00$0.00
A10210-20EA STUDENT$ - 010$0.00$0.00
A10320-30EA STUDENT$ - 010$0.00$0.00
A10430-40EA STUDENT$ - 010$0.00$0.00
POP 4 SEP 2027 - 3 SEP 2028
A20101-10EA STUDENT$ - 010$0.00$0.00
A20210-20EA STUDENT$ - 010$0.00$0.00
A20320-30EA STUDENT$ - 010$0.00$0.00
A20430-40EA STUDENT$ - 010$0.00$0.00
POP 4 SEP 2028 - 3 SEP 2029
A30101-10EA STUDENT$ - 010$0.00$0.00
A30210-20EA STUDENT$ - 010$0.00$0.00
A30320-30EA STUDENT$ - 010$0.00$0.00
A30430-40EA STUDENT$ - 010$0.00$0.00
POP 4 SEP 2029 - 3 SEP 2030
A40101-10EA STUDENT$ - 010$0.00$0.00
A40210-20EA STUDENT$ - 010$0.00$0.00
A40320-30EA STUDENT$ - 010$0.00$0.00
A40430-40EA STUDENT$ - 010$0.00$0.00

SERE B San Diego, CA

UNCLASSIFIED
SERE LVL B - K-431-0405 - - San Diego, CA
ELINNumber of StudentsUNIT OF ISSUEPRICE PER STUDENTTOTAL FOR STUDENTSNumber of Instructors neededTravel Cost per InstructorTravel Total for Instructor Straff$2k Per InstructorCompany's Markup / ProfitTotal per COIEstimated # of studentsTOTAL
POP 4 SEP 2025 - 3 SEP 2026
A00101-10EA STUDENT$ - 05$0.00$0.000$ - 0Plane TktEstimates came from DTS Trax
A00210-20EA STUDENT$ - 05$0.00$0.000$ - 0Perdiem 7 daysEstimates do not include what the company is going to pay their employees or what they will charge the gov
A00320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!Lodging Nights
A00430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!Rental Car
A00540-50EA STUDENT$ - 05$0.00$0.000$ - 0Misc
A00650-60EA STUDENT$ - 05$0.00$0.00$ - 0Travel cost
ERROR:#REF!
POP 4 SEP 2026 - 3 SEP 2027
A10101-10EA STUDENT$ - 05$0.00$0.000$ - 0
A10210-20EA STUDENT$ - 05$0.00$0.000$ - 0
A10320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A10430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A10540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A10650-60EA STUDENT$ - 05$0.00$0.00$ - 0
0$ - 0
POP 4 SEP 2027 - 3 SEP 20280$ - 0
A20101-10EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A20210-20EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A20320-30EA STUDENT$ - 05$0.00$0.00ERROR:#REF!
A20430-40EA STUDENT$ - 05$0.00$0.00
A20540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A20650-60EA STUDENT$ - 05$0.00$0.00$ - 0
0$ - 0
POP 4 SEP 2028 - 3 SEP 20290$ - 0
A30101-10EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A30210-20EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A30320-30EA STUDENT$ - 05$0.00$0.00ERROR:#REF!
A30430-40EA STUDENT$ - 05$0.00$0.00
A30540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A30650-60EA STUDENT$ - 05$0.00$0.00$ - 0
0$ - 0
POP 4 SEP 2029 - 3 SEP 20300$ - 0
A40101-10EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A40210-20EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A40320-30EA STUDENT$ - 05$0.00$0.00ERROR:#REF!
A40430-40EA STUDENT$ - 05$0.00$0.00
A40540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A40650-60EA STUDENT$ - 05$0.00$0.00$ - 0
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!

SERE B, Virginia

UNCLASSIFIED
SERE LVL B - K431-0405 - -JEB LITTLE CREEK, VA
ELINNumber of StudentsUNIT OF ISSUEPRICE PER STUDENTTOTAL FOR STUDENTSNumber of Instructors neededTravel Cost per InstructorTravel Total for Instructor Straff$2k Per InstructorCompany's Markup / ProfitTotal per COIEstimated # of studentsTOTAL
POP 4 SEP 2025 - 3 SEP 2026Plane TktEstimates came from DTS Trax
A00101-10EA STUDENT$ - 05$0.00$0.000$ - 0Perdiem 7 daysEstimates do not include what the company is going to pay their employees or what they will charge the gov
A00210-20EA STUDENT$ - 05$0.00$0.000$ - 0Lodging 7 Nights
A00320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!Rental Car
A00430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!Misc
A00540-50EA STUDENT$ - 05$0.00$0.000$ - 0Total
A00650-60EA STUDENT$ - 05$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2026 - 3 SEP 2027
A10101-10EA STUDENT$0.00$ - 05$0.00$0.000$ - 0
A10210-20EA STUDENT$ - 05$0.00$0.000$ - 0
A10320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A10430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A10540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A10650-60EA STUDENT$ - 05$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2027 - 3 SEP 2028
A20101-10EA STUDENT$0.00$ - 05$0.00$0.000$ - 0
A20210-20EA STUDENT$ - 05$0.00$0.000$ - 0
A20320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A20430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A20540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A20650-60EA STUDENT$ - 05$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2028 - 3 SEP 2029
A30101-10EA STUDENT$0.00$ - 05$0.00$0.000$ - 0
A30210-20EA STUDENT$ - 05$0.00$0.000$ - 0
A30320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A30430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A30540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A30650-60EA STUDENT$ - 05$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2029 - 3 SEP 2030
A40101-10EA STUDENT$0.00$ - 05$0.00$0.000$ - 0
A40210-20EA STUDENT$ - 05$0.00$0.000$ - 0
A40320-30EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A40430-40EA STUDENT$ - 05$0.00$0.000ERROR:#REF!
A40540-50EA STUDENT$ - 05$0.00$0.000$ - 0
A40650-60EA STUDENT$ - 05$0.00$0.00$ - 0
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!

Survival, Kodiak, AK

UNCLASSIFIED
SURVIVAL - K-431-0098 - - KODIAK, AK
ELINNumber of StudentsUNIT OF ISSUEPRICE PER STUDENTTOTAL FOR STUDENTSNumber of Instructors neededTravel Cost per InstructorTravel Total for Instructor Straff$2k Per InstructorCompany's Markup / ProfitTotal per COIEstimated # of studentsTOTAL
POP 4 SEP 2025 - 3 SEP 2026
A00101-10EA STUDENT$ - 03$0.00$0.000$ - 0Plane TktEstimates came from DTS Trax
A00210-20EA STUDENT$ - 03$0.00$0.000$ - 0Perdiem 7 daysEstimates do not include what the company is going to pay their employees or what they will charge the gov
A00320-30EA STUDENT$ - 03$0.00$0.000ERROR:#REF!Lodging 7 Nights
A00430-40EA STUDENT$ - 04$0.00$0.000ERROR:#REF!
A00540-50EA STUDENT$ - 04$0.00$0.000$ - 0Excess Luggage
A00650-60EA STUDENT$ - 04$0.00$0.00$ - 0Travel cost
ERROR:#REF!
POP 4 SEP 2026 - 3 SEP 2027
A10101-10EA STUDENT$ - 03$0.00$0.000$ - 0
A10210-20EA STUDENT$ - 03$0.00$0.000$ - 0
A10320-30EA STUDENT$ - 03$0.00$0.000ERROR:#REF!
A10430-40EA STUDENT$ - 04$0.00$0.000ERROR:#REF!
A10540-50EA STUDENT$ - 04$0.00$0.000$ - 0
A10650-60EA STUDENT$ - 04$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2027 - 3 SEP 2028
A20101-10EA STUDENT$ - 03$0.00$0.000$ - 0
A20210-20EA STUDENT$ - 03$0.00$0.000$ - 0
A20320-30EA STUDENT$ - 03$0.00$0.000ERROR:#REF!
A20430-40EA STUDENT$ - 04$0.00$0.000ERROR:#REF!
A20540-50EA STUDENT$ - 04$0.00$0.000$ - 0
A20650-60EA STUDENT$ - 04$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2028 - 3 SEP 2029
A30101-10EA STUDENT$ - 03$0.00$0.000$ - 0
A30210-20EA STUDENT$ - 03$0.00$0.000$ - 0
A30320-30EA STUDENT$ - 03$0.00$0.000ERROR:#REF!
A30430-40EA STUDENT$ - 04$0.00$0.000ERROR:#REF!
A30540-50EA STUDENT$ - 04$0.00$0.000$ - 0
A30650-60EA STUDENT$ - 04$0.00$0.00$ - 0
ERROR:#REF!
POP 4 SEP 2029 - 3 SEP 2030
A40101-10EA STUDENT$ - 03$0.00$0.000$ - 0
A40210-20EA STUDENT$ - 03$0.00$0.000$ - 0
A40320-30EA STUDENT$ - 03$0.00$0.000ERROR:#REF!
A40430-40EA STUDENT$ - 04$0.00$0.000ERROR:#REF!
A40540-50EA STUDENT$ - 04$0.00$0.000$ - 0
A40650-60EA STUDENT$ - 04$0.00$0.00$ - 0
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!

File details come from the government source that posted it. Updated .