Staff_Compensation_PY10_(2181S)_Master.xls

XLS spreadsheet 235 KB Posted

Attached to
Career Transition Services
Solicitation number
RRCTS2012
Issued by

View the file

Other files

File Type Posted
vendor questionairre.docx DOCX document
W9.pdf PDF
Red Rock CTS subcontract solicitation desc. REVISED.2.272012.docx DOCX document
Red Rock CTS subcontract solicitation description.docx DOCX document

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

center_data

JOB CORPS 2181 CENTER BUDGET - STAFF COMPENSATION SUPPLEMENT
I. IDENTIFYING INFORMATION
A.CENTER NAME.....................................................................................Happy VallyD. GEOGRAPHIC ADJUSTOR FOR THIS CENTER (see DOL_sal tab)...........………………….100.0%
B.CONTRACTOR NAME..........................................................................SmoothOperatorE. Contract Year Start and End Dates............................................................................................08/01/0907/31/10
C.CONTRACT NUMBER............................................................................xxxxxxxxxF. CONTRACT YEAR DAYS/PRORATION3651.0
0
(a)(b)(c)(d)(e)(f)(g)
Positions and Expense ItemsBudgeted FTE PositionsAverage Contractor Budgeted Staff Compensation Rates/CostsDOL Recommended Levels For Base Salary and Base Fringe Benefits (See Note 1 at End)Average Budgeted Base Compensation As % of DOL Recommended Level
DOL allowance for fringes@24.8%
Per FTEAll FTE'sPer FTEAll FTE's
Average Base SalariesTotal Budgeted Costs - Prorated for shortened CY if applicablePay LevelAverage Base Sal+FringesSalary @ Contractor's Fringe RateBudgeted Base Salary+Fringe Costs
A.ACADEMIC PERSONNEL EXPENSE (Line 01)
1)Base Salaries
Education and Training Manager$09$93,795$0$00%
Academic Manager$08$80,038$0$00%
Academic Instructor$06$57,527$0$00%
Career Development SpecialistLine 13
Testing Coordinator$05$51,275$0$00%
ACT Coordinator$05$51,275$0$00%
Drivers Education Instructor$06$57,527$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.00$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 1 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime.....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above..................................................
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
B.CAREER TECHNICAL TRAINING PERSONNEL EXPENSE (Line 03)
1)Base Salaries
Education and Training Manager$09$93,795$0$00%
CTT Manager$08$80,038$0$00%
CTT Instructor$05$51,275$0$00%
CTT Testing Coordinator$05$51,275$0$00%
Work-Based Learning Coordinator$05$51,275$0$00%
CTSTProject Coordinator$05$51,275$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 3 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
C.CAREER SUCCESS PERSONNEL EXPENSE (Line 05)
1)Base Salaries
Director of Residential Living$08$80,038$0$00%
Director of Counseling$05$51,275$0$00%
Recreation Manager/Supervisor$06$57,527$0$00%
Counselor$04$45,022$0$00%
Student Personnel Officer$05$51,275$0$00%
Supervisory Residential Advisor$05$51,275$0$00%
Residential Advisor$03$37,518$0$00%
Safety Instructor/Coordinator$05$51,275$0$00%
Recreation Specialist$03$37,518$0$00%
Recreation/Avocation Assistant$02$32,516$0$00%
Arts/Crafts Instructor$03$37,518$0$00%
Librarian$03$37,518$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 5 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool..........................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
D.SUPPORT SERVICES PERSONNEL EXPENSE (Line 09)
1)Base Salaries
Dining Hall Manager$05$51,275$0$00%
Senior/Lead Cook$04$45,022$0$00%
Cook$03$37,518$0$00%
Dining Hall/Food Service Aide$01$27,513$0$00%
Laundry Operator$01$27,513$0$00%
Driver$02$32,516$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 9 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
E.MEDICAL/DENTAL PERSONNEL EXPENSE (Line 11)
1)Base Salaries
Health Services Administrator$08$80,038$0$00%
Doctor of Medicine (Center Staff Only)$00$0$0$00%
Dentist (Center Staff Only)$00$0$0$00%
TEAP Counselor$05$51,275$0$00%
Registered Nurse$07$67,532$0$00%
Licensed Practical Nurse$04$45,022$0$00%
Dental Hygienist (Center Staff Only)$04$45,022$0$00%
Dental Assistant (Center Staff Only)$03$37,518$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist/Records$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 11 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
Subcontracted Medical StaffFTEAnnual Amount
Physician
Dentist
Mental Health Consultant3
Dental Assistant
Dental Hygientist
Other:
Other Personnel Expense Not Listed Above...................................…$0
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
F.CAREER PREPARATION/CAREER TRANSITION PERSONNEL (Line 13)
1)Base Salaries
Career Development Manager$06$57,527$0$00%
CPP Instructor$05$51,275$0$00%
Career Exploration Instructor$05$51,275$0$00%
Career Transition Readiness Inst.$05$51,275$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist$02$32,516$0$00%
Career Development Specialist$05$51,275$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 13 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
G.ADMINISTRATION PERSONNEL EXPENSE (Line 15)
1)Base Salaries
Center Director$010$143,820$0$00%
Deputy Center Director$09$93,795$0$00%
Admin/Finance Director$08$80,038$0$00%
Executive Secretary/Office Manager$05$51,275$0$00%
IT System Adminstrator$07$67,532$0$00%
Human Resources (HR) Manager$06$57,527$0$00%
HR Specialist/Benefits Assistant$03$37,518$0$00%
EEO Coordinator$04$45,022$0$00%
Bus/Community Liaison Specialist$05$51,275$0$00%
Finance Manager$06$57,527$0$00%
Accountant$04$45,022$0$00%
Bookkeeper/Accounting Clerk$03$37,518$0$00%
Purchasing Agent/Buyer$05$51,275$0$00%
Purchasing Clerk$02$32,516$0$00%
Student Records Manager$05$51,275$0$00%
Student Records Clerk$02$32,516$0$00%
Property/Supply Manager$04$45,022$0$00%
Property/Supply Clerk$02$32,516$0$00%
Secretary/Admin Assistant$03$37,518$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 15 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime....................................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
H.MAINTENANCE PERSONNEL EXPENSE (Line 18)
** NOTE For S.O. split as Drivers fractional FTEs are recorded here and on Line 09.
1)Base Salaries
Maintenance Manager/Supervisor$05$51,275$0$00%
Maintenance Engineer$04$45,022$0$0
Maintenance Worker$03$37,518$0$00%
Groundskeeper$02$32,516$0$00%
Janitor/Custodian$02$32,516$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 18 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings)........................$00.0%
b) Overtime...................................................................................................0.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
I.SECURITY PERSONNEL EXPENSE (Line 20)
** NOTE For S.O. split as Drivers fractional FTEs are recorded here and on Line 09.
1)Base Salaries
Security Manager$06$57,527$0$00%
Security Guard/Officer$03$37,518$0$00%
Senior/Lead/Supervisory Security Off.$04$45,022$0$00%
Clerk/Receptionist$02$32,516$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all Line 20 Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings).....................................................................................................$00.0%
b) Overtime...........................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
J.OUTREACH AND ADMISSIONS PERSONNEL EXPENSE (for OA attached to center contracts)
1)Base Salaries
OA/CTS Director$08$80,038$0$00%
OA Manager$06$57,527$0$00%
Admissions Counselor$05$51,275$0$00%
Secretary$03$37,518$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all OA Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings).....................................................................................................$00.0%
b) Overtime...........................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
K.CAREER TRANSION PERSONNEL EXPENSE (for CTS attached to center contracts)
1)Base Salaries
OA/CTS Director$08$80,038$0$00%
CTS Manager$06$57,527$0$00%
Career Transition Counselor$05$51,275$0$00%
Secretary$03$37,518$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
$0
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)$0
b) Benefits Not Sensitive to Salary$0enter $ for all CTS Staff
Employer-Paid Fringe Benefit Totals$00.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings).....................................................................................................$00.0%
b) Overtime...........................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$00.0%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$0
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$0
Total Contractor FTEs0.0Total Base Salaries$0
Total Medical Subcontracted FTEs0.0Total Fringe$0
Total FTEs0.0Subtotal$0
Total Labor Float$0
OT/Holiday/Night Diff$0
Incentive/Bonus$0
Other$0
$0
Other$0
Medical Subcontracts$0
$0
It is understood that this spreadsheet should not be taken as a DOL-mandate to pay salaries and fringe benefits at the exact rates reflected in the "DOL-Recommended" column. Instead, this spreadsheet has been desigend as an analytical tool that can be used by regional and contractor staff to identify and possibly research those instances where budgeted compensation rates are at substantial variance with the levels recommended by DOL.

OA _CTS Stand Alone

JOB CORPS 2181 CENTER BUDGET - STAFF COMPENSATION SUPPLEMENT
I. IDENTIFYING INFORMATION
A.CENTER NAME.....................................................................................Happy VallyD. GEOGRAPHIC ADJUSTOR FOR THIS CENTER (see DOL_sal tab)...........………………….100.0%
B.CONTRACTOR NAME..........................................................................SmoothOperatorE. Start Date of This Contract Year............................................................................................10/01/0912/31/09
C.CONTRACT NUMBER............................................................................XXXXXF. CONTRACT YEAR DAYS/PRORATION920.3
II. ANNUAL BUDGETED PERSONNEL EXPENSE-THIS CONTRACT YEAR
(a)(b)(c)(d)(e)(f)(g)
Positions and Expense ItemsBudgeted FTE PositionsAverage Contractor Budgeted Staff Compensation Rates/CostsDOL Recommended Levels For Base Salary and Base Fringe BenefitsAverage Budgeted Base Compensation As % of DOL Recommended Level
DOL allowance for fringes@24.8%
Per FTEAll FTE'sPer FTEAll FTE's
Average Base SalariesTotal Budgeted Costs - Prorated for shortened CY if applicablePay LevelAverage Base Sal+FringesSalary @ Contractor's Fringe RateBudgeted Base Salary+Fringe Costs
A.OUTREACH AND ADMISSIONS PERSONNEL EXPENSE (for OA stand alone contracts)
1)Base Salaries
OA/CTS Director$09$93,795$0$00%
OA Manager$07$67,532$0$00%
Admissions Counselor$05$51,275$0$00%
Secretary$03$37,518$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)10.5%$0
b) Benefits Not Sensitive to Salary$0$81,000enter $ for all OA Staff
Employer-Paid Fringe Benefit Totals$81,0000.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings).....................................................................................................3.0%($2,430)3.0%
b) Overtime...........................................................................................$2,0002.5%
c) Incentive Pay/Bonus Pool.................................................................................................$25,00030.9%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$24,570
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$105,570
B.CAREER TRANSION PERSONNEL EXPENSE (for CTS stand alone contracts)
1)Base Salaries
OA/CTS Director$09$93,795$0$00%
CTS Manager$07$67,532$0$00%
Career Transition Counselor$05$51,275$0$00%
Secretary$03$37,518$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Other:$00$0$0$00%
Base Salary Totals.......................................0.0$0
2)Employer Paid Fringe Benefits on Base Salary
a) Benefits Sensitive to Base Salary (eg, FICA)10.5%$0
b) Benefits Not Sensitive to Salary$0$48,000enter $ for all CTS Staff
Employer-Paid Fringe Benefit Totals$48,0000.0%
3)Other Salary/Benefits Expense/Savings
a) Less Labor Float (Vacancy Savings).....................................................................................................3.0%($1,440)3.0%
b) Overtime...........................................................................................$00.0%
c) Incentive Pay/Bonus Pool.................................................................................................$15,00031.3%
d) Other/specify:$00.0%
Other Salary Expense/Savings Totals...................................................................................$13,560
4)Other Personnel Expense Not Listed Above...............................................................................$0
List/Describe:
5)TOTAL PERSONNEL EXPENSE (Must Agree w/2181)$61,560
Total Contractor FTEs0.0Total Base Salaries$0
Total FTEs0.0Total Fringe$129,000
Subtotal$129,000
Total Labor Float(3,870)
OT/Holiday/Night Diff$2,000
Incentive/Bonus$40,000
Other$0
$167,130
Other$0
$167,130
It is understood that this spreadsheet should not be taken as a DOL-mandate to pay salaries and fringe benefits at the exact rates reflected in the "DOL-Recommended" column. Instead, this spreadsheet has been desigend as an analytical tool that can be used by regional and contractor staff to identify and possibly research those instances where budgeted compensation rates are at substantial variance with the levels recommended by DOL.

dol_sal

ADJUSTMENTS TO PHASE II ANNUAL SALARY LEVELS: INFLATION & GEOGRAPHIC LOCATIONInflation FactorsContract Year
(Applies to First Year of New Contract)1234567
1. Contract Start Date7/31/2010Midpoint (Used for Budgeting)Range information displayed for information only. Budget calculations are based on Midpoints.1, Contract Year Start Date in PY097/31/20107/31/20117/30/20127/31/20137/31/201412/31/189912/31/1899
2. Infl Adjustment Factor1.04561332. Applicable Inflation Year Start Date7/1/20107/1/20117/1/20127/1/20137/1/201412/31/189912/31/1899
3. Geo Adjustment Factor100.03%3. Inflation Factor for This Inflation Year1.01401.00001.00001.00001.00000.00000.0000
4. Net Adj (Line 2 x Line 3)1.04604. Elapsed Time in Days (Line 1 minus Line 2)303029303000
Pay LevelMinimumMaximumRange5. Elapsed Time in Terms of Years (Line 4 / 365.25 Days)0.08210.08210.07940.08210.08210.00000.0000
1$19,170$22,045$24,92130%6. Inflation Factors: 10/01/2007 Thru Contract Start Date
2$21,712$26,054$30,39740%a. Cumulative Thru Prior Inflation Year1.04441.05911.05911.05911.05910.00000.0000
3$25,052$30,062$35,07340%b. Added Infl, Time Elapsed This Year (Line 3 ^ Line 5)1.00111.00001.00001.00001.00000.00000.0000
4$30,062$36,075$42,08740%c. Cumulative Infl Thru Contract Start Date (6a x 6b)1.04561331.05911.05911.05911.05910.00000.0000
5$34,238$41,086$47,93340%d. Inflation Since Preceding Contract Year1.01291.00001.00001.00000.00000.0000
6$38,413$46,095$53,77840%INFLATION YEAR DATADays DurationInfl Factor This YearCum Thru Prior Year
7$45,094$54,112$63,13140%Start DateEnd Date
8$51,306$64,133$76,95950%10/1/20071.00001.0000
9$60,125$75,156$90,18750%7/1/20086/30/20093651.01401.0000
10$92,192$115,240$138,28850%7/1/20096/30/20103651.03001.0140
7/1/20106/30/20113651.01401.04442
U.S. DEPARTMENT OF LABOR7/1/20116/30/20123661.00001.05908
OFFICE OF JOB CORPS7/1/20126/30/20133651.00001.05908
Annual Salary Midpoints @91.65% of Levels Recommended as of7/1/20136/30/20143651.00001.05908
10/01/077/1/20146/30/20153651.00001.05908
(Budgetary Effective Date of Phase II Salary Increases)7/1/20156/30/20163661.00001.0591
Pay Level@100%91.65%7/1/20166/30/20173651.00001.0591
1$22,997$21,0777/1/20176/30/20183651.00001.0591
2$27,179$24,9107/1/20186/30/20193651.00001.0591
3$31,360$28,7417/1/20196/30/20203661.00001.0591
4$37,632$34,4907/1/20206/30/20213651.00001.0591
5$42,859$39,2807/1/20216/30/20223651.00001.0591
6$48,085$44,0707/1/20226/30/20233651.00001.0591
7$56,448$51,735
8$66,901$61,315
9$78,400$71,854
10$120,214$110,176

geo_adjs

THIS IS THE CORRECT CURRENT MODEL 11-24-08 TW
US DEPARTMENT OF LABOR
OFFICE OF JOB CORPS
Geographic Differentials in Cost of Labor
Data Reported for All Available Locations
National Average, United States = 100%
Job Corps CenterAggregate DifferentialComparison Cities
1Alaska125.8%Palmer, Alaska
2Albuquerque95.3%Albuquerque, New Mexico
3Anaconda88.9%Anaconda, Montana
4Angell97.3%Waldport, Oregon
5Arecibo73.7%Arecibo, Puerto Rico
6Atlanta100.3%Atlanta, Georgia
7Atterbury89.7%Franklin, Indiana
8Bamberg89.6%Orangeburg, South Carolina
9Barranquitas71.4%Coamo, Puerto Rico
10Batesville85.3%Batesville, Mississippi
11Blackwell90.0%Rhinelander, Wisconsin
12Blue Ridge87.2%Marion, Virginia
13Boxelder87.6%Rapid City, South Dakota
14Brooklyn114.0%Brooklyn, New York
15Brunswick88.7%Brunswick, Georgia
16Carl D. Perkins90.6%Langley, Kentucky
17Carville85.0%Geismar, Louisiana
18Cascades102.8%Burlington, Washington
19Cass87.6%Bentonville, Arkansas
20Cassadaga94.2%Fredonia, New York
21Centennial94.6%Nampa, Idaho
22Charleston93.5%Charleston, West Virginia
23Chicago109.1%Chicago, Illinois
24Cincinnati99.8%Cincinnati, Ohio
25Clearfield95.7%Clearfield, Utah
26Cleveland102.0%Cleveland, Ohio
27Collbran94.3%Pueblo, Colorado
28Columbia Basin98.1%Moses Lake, Washington
29Connecticut111.4%Statewide, Connecticut
30Curlew95.3%Republic, Washington
31David L. Carrasco89.6%El Paso, Texas
32Dayton100.6%Dayton, Ohio
33Delaware Valley103.0%Port Jervis, New York
34Denison91.8%Sergeant Bluff, Iowa
35Detroit112.2%Detroit, Michigan
36Earle C. Clements93.0%Henderson, Kentucky
37Edison114.9%Edison, New Jersey
38Excelsior Springs97.6%Excelsior Springs, Missouri
39Exeter102.1%Kingston, Rhode Island
40Flatwoods85.5%Coeburn, Virginia
41Flint106.9%Flint, Michigan
42Flint Hills90.2%Manhattan, Kansas
43Fort Simcoe103.3%Union Gap, Washington
44Fred G Acosta93.6%Tucson, Arizona
45Frenchburg92.8%Winchester, Kentucky
46Gadsden89.2%Gadsden, Alabama
47Gainesville90.4%Gainesville, Florida
48Gary95.0%San Marcos, Texas
49Gerald Ford103.8%Grand Rapids, Michigan
50Glenmont99.2%Glenmont, New York
51Golconda91.0%Harrisburg, Illinois
52Grafton102.7%Grafton, Massachusetts
53Great Onyx89.5%Bowling Green, Kentucky
54Gulfport90.5%Gulfport, Mississippi
55Guthrie90.3%Guthrie, Oklahoma
56Harpers Ferry102.2%Charles Town, West Virginia
57Hartford104.3%Hartford, Connecticut
58Hawaii104.1%Waimanalo, Hawaii
59Homestead96.3%Homestead, Florida
60Hubert H. Humphrey107.4%St Paul, Minnesota
61Indypendence100.0%Indianapolis, Indiana
62Inland Empire107.5%San Bernardino, California
63Iroquois97.7%Albion, New York
64Jacksonville96.0%Jacksonville, Florida
65Jacobs Creek89.0%Bristol, Tennessee
66Joliet106.6%Joliet, Illinois
67Keystone96.9%Hazleton, Pennsylvania
68Kicking Horse87.9%Polson, Montana
69Kittrell92.0%Henderson, North Carolina
70Laredo86.8%Laredo, Texas
71Little Rock91.1%Little Rock, Arkansas
72Long Beach112.3%Long Beach, California
73Loring83.9%Presque Isle, Maine
74Los Angeles113.4%Los Angeles, California
75Lyndon B. Johnson88.2%Franklin, North Carolina
76Memphis97.6%Memphis, Tennessee
77Miami99.4%Miami, Florida
78Mingo89.1%Dexter, Missouri
79Mississippi88.5%Statewide, Mississippi
80Montgomery91.5%Montgomery, Alabama
81Muhlenberg89.2%Madisonville, Kentucky
82New Orleans96.1%New Orleans, Louisiana
83North Texas97.5%Mckinney, Texas
84Northlands98.6%Burlington-Downtown, Vermont
85Oconaluftee88.3%Bryson City, North Carolina
86Old Dominion87.5%Lynchburg, Virginia
87Oneonta95.6%Oneonta, New York
88Ouachita86.5%Camden, Arkansas
89Penobscot92.5%Bangor, Maine
90Philadelphia107.7%Philadelphia, Pennsylvania
91Phoenix99.5%Phoenix, Arizona
92Pine Knot87.2%Corbin, Kentucky
93Pine Ridge86.0%Scottsbluff, Nebraska
94Pittsburgh99.6%Pittsburgh, Pennsylvania
95PIVOT105.5%Portland, Oregon
96Potomac107.2%District Of Columbia, District of Columbia
97Quetin N. Burdick90.3%Minot, North Dakota
98Ramey74.6%Aguadilla, Puerto Rico
99Red Rock96.7%Towanda, Pennsylvania
100Roswell89.5%Roswell, New Mexico
101Sacramento108.7%Sacramento, California
102San Diego107.0%San Diego, California
103San Jose121.3%San Jose, California
104Schenck88.3%Brevard, North Carolina
105Shreveport91.9%Shreveport, Louisiana
106Shriver104.1%Leominster, Massachusetts
107Sierra Nevada104.7%Reno, Nevada
108South Bronx113.6%Bronx, New York
109Springdale101.8%Troutdale, Oregon
110St Louis102.2%St Louis, Missouri
111Talking Leaves88.0%Muskogee, Oklahoma
112Timber Lake103.1%Estacada, Oregon
113Tongue Point98.1%Astoria, Oregon
114Trapper Creek90.3%Hamilton, Montana
115Treasure Island120.9%San Francisco, California
116Treasure Lake89.0%Lawton, Oklahoma
117Tulsa95.1%Tulsa, Oklahoma
118Turner93.1%Albany, Georgia
119Weber Basin96.5%Ogden, Utah
120Westover104.1%Chicopee, Massachusetts
121Whitney M. Young Jr.95.1%Crestwood, Kentucky
122Wilmington99.3%Wilmington, Delaware
123Wolf Creek96.7%Sutherlin, Oregon
124Woodland104.4%Laurel, Maryland
125Woodstock102.6%Randallstown, Maryland
* Note New Orleans, Louisana and Gulfport, Mississippi information is pre-Hurricane Katrina

D

E

F

G

H

I

File details come from the government source that posted it. Updated .