RFP 202603 BW.xlsx

XLSX spreadsheet 51 KB Posted

Attached to
Supervised Visitation
Solicitation number
202603
Issued by
Kenosha County, Wisconsin

About this file

This is a budget worksheet template for the Kenosha County Department of Human Services designed to support contract proposals and budgeting for state and local services. The document serves as the standard financial planning tool for agencies bidding on or administering contracts with Kenosha County, particularly for programs such as supervised visitation services for children in out-of-home care. The template is organized into five primary worksheets: FTE and Salary Allocation (Worksheet 1), which captures personnel positions, degrees, annual salaries, and full-time equivalent allocations; Benefit Allocation (Worksheet 2), which calculates FICA, health insurance premiums, unemployment compensation, retirement contributions, and other employee benefits; Total Expense Summary (Worksheet 3), which consolidates personnel costs and itemizes other expenses including contracted services, equipment purchases, data processing, training, travel, insurance, utilities, and supplies; Detail of Other Expenses (Worksheet 4), which provides line-item justifications for contracted services and equipment exceeding $500; and Other Revenue Sources (Worksheet 5), which identifies funding sources to offset program costs. The template accommodates up to 50 staff positions and supports both actual reimbursement budgets and unit-rate budget calculations.

The budget template permits agencies to request actual cost reimbursement or to calculate cost per unit based on direct staff FTE multiplied by 2,080 hours annually at 75 percent utilization. Agencies may allocate indirect administration costs with required detailed explanation of the calculation methodology, and for-profit entities may include expected profit not to exceed 5 percent of the total program budget. Personnel costs must not exceed the program funding level specified by the Department of Human Services, and all blue-shaded fields require input while other fields remain protected. The template was most recently revised in November 2014 to include staff identifiers such as first name, last name, and degree level, with degree options including advanced practice nurse practitioner, bachelor's degree, master's degree, psychiatrist/MD, PhD, psychologist/doctoral, and qualified treatment trainee designations. The worksheet serves as a standardized mechanism to ensure consistent financial proposal submission and evaluation across all potential service providers contracting with Kenosha County.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

1. FTE & Salary Allocation

Kenosha County Department of Human Services Budget Worksheet #1 -- FTE & Salary AllocationVersion: 141104
Contract ID:Entered by Kenosha CountyEnter Agency Name Here
Enter Dates of Contract Here
Please enter all information as indicated by BLUE font color and shaded in BLUE.
Enter Program Name Here
PositionFirst NameLast NameDegree LevelEnter Annual Salary regardless of time allocated to ProgramTotal FTEDirect Staff FTEAdmin/ Clerical/ SupervisionAllocation of Salary to Program
1- 0- 0
2- 0- 0
3- 0- 0
4- 0- 0
5- 0- 0
6- 0- 0
7- 0- 0
8- 0- 0
9- 0- 0
10- 0- 0
11- 0- 0
12- 0- 0
13- 0- 0
14- 0- 0
15- 0- 0
16- 0- 0
17- 0- 0
18- 0- 0
19- 0- 0
20- 0- 0
21- 0- 0
22- 0- 0
23- 0- 0
24- 0- 0
25- 0- 0
26- 0- 0
27- 0- 0
28- 0- 0
29- 0- 0
30- 0- 0
31- 0- 0
32- 0- 0
33- 0- 0
34- 0- 0
35- 0- 0
36- 0- 0
37- 0- 0
38- 0- 0
39- 0- 0
40- 0- 0
41- 0- 0
42- 0- 0
43- 0- 0
44- 0- 0
45- 0- 0
46- 0- 0
47- 0- 0
48- 0- 0
49- 0- 0
50- 0- 0
Total Time Allocation- 0- 0- 0- 0- 0

Date printed: &D &A Version: 141104

2. Benefit Allocation

Kenosha County Department of Human Services Budget Worksheet #2 -- Benefit AllocationVersion: 141104
Agency NameEnter Agency Name Here
Contract PeriodEnter Dates of Contract Here
Please enter all information as indicated by BLUE font color and shaded in BLUE.

Annual amounts should be entered. The last column will adjust to the actual FTE % allocated to the program as shown on the Time Allocation worksheet (#1).

Annual Salary and Benefit CalculationEnter Program Name Here
PositionAnnual SalaryFICAAnnual Health Insurance Premiums (if applicable)State and Federal UC (if applicable)Retirement (if applicable)Other ExplanationOther $Total Annual BenefitsAllocated Program Benefits
1-- 0- 0- 0- 0
2-- 0- 0- 0- 0
3-- 0- 0- 0- 0
4-- 0- 0- 0- 0
5-- 0- 0- 0- 0
6-- 0- 0- 0- 0
7-- 0- 0- 0- 0
8-- 0- 0- 0- 0
9-- 0- 0- 0- 0
10-- 0- 0- 0- 0
11-- 0- 0- 0- 0
12-- 0- 0- 0- 0
13-- 0- 0- 0- 0
14-- 0- 0- 0- 0
15-- 0- 0- 0- 0
16-- 0- 0- 0- 0
17-- 0- 0- 0- 0
18-- 0- 0- 0- 0
19-- 0- 0- 0- 0
20-- 0- 0- 0- 0
21-- 0- 0- 0- 0
22-- 0- 0- 0- 0
23-- 0- 0- 0- 0
24-- 0- 0- 0- 0
25-- 0- 0- 0- 0
26-- 0- 0- 0- 0
27-- 0- 0- 0- 0
28-- 0- 0- 0- 0
29-- 0- 0- 0- 0
30-- 0- 0- 0- 0
31-- 0- 0- 0- 0
32-- 0- 0- 0- 0
33-- 0- 0- 0- 0
34-- 0- 0- 0- 0
35-- 0- 0- 0- 0
36-- 0- 0- 0- 0
37-- 0- 0- 0- 0
38-- 0- 0- 0- 0
39-- 0- 0- 0- 0
40-- 0- 0- 0- 0
41-- 0- 0- 0- 0
42-- 0- 0- 0- 0
43-- 0- 0- 0- 0
44-- 0- 0- 0- 0
45-- 0- 0- 0- 0
46-- 0- 0- 0- 0
47-- 0- 0- 0- 0
48-- 0- 0- 0- 0
49-- 0- 0- 0- 0
50-- 0- 0- 0- 0
Total Benefits- 0- 0- 0- 0- 0- 0- 0- 0

Date printed: &D &A Version: 141104

3. Total Expense Summary

Kenosha County Department of Human Services Budget Worksheet #3 -- Total Expense SummaryVersion: 141104
Agency NameEnter Agency Name Here
Contract PeriodEnter Dates of Contract Here
Please enter all information as indicated by BLUE font color and BLUE shaded area.
Total Expense Summary
Enter Program Name Here
1Salary Allocation - Worksheet 1- 0
2Benefit Allocation - Worksheet 2- 0
Total Personnel Costs- 0
OTHER EXPENSES:
3Contracted Program (Enter detail found on Worksheet 4)- 0
4Contracted Other (Enter detail found on Worksheet 4)- 0
5Equipment Purchases (Single Item Purchase over $500 AND useful life of more than 1 year) Enter individual descriptions on Worksheet 4- 0
6Other (Enter detail found on Worksheet 4)- 0
7Data Processing
8Staff Training/Development
9Staff Travel
10Insurance
11Interest
12Legal & Accounting
13Licenses
14Postage
15Printing
16Rent - Building
17Rent - Equipment
18Repair & Maintenance
19Building Depreciation
20Supplies
21Non-Payroll Taxes
22Telephone
23Utilities
Sub-Total Other- 0
Sub-Total including Personnel- 0
Administration Allocation Rate

A DETAILED EXPLANATION OF CALCULATION METHOD USED MUST BE ATTACHED

Administration Allocation Rate
A DETAILED EXPLANATION OF CALCULATION METHOD USED MUST BE ATTACHED- 0
Expected Profit (Maximum 5%) (FOR PROFIT AGENCIES ONLY)0%
Total PROGRAM Budget- 0
Offset by Other Revenue Sources as Listed on Tab 5- 0
Total Agency Budget to be used for DHS Contract--Must NOT exceed Program Funding level as specified by Department of Human Services- 0
STOP HERE IF ACTUAL REIMBURSEMENT BUDGET HAS BEEN REQUESTED. CONTINUE ON ONLY IF UNIT RATE BUDGET HAS BEEN REQUESTED.
Optional: Input units based on Previous Years Actuals
Total Units-Calculated based on Time Allocation Worksheet from Direct Staff Column (DS FTE x 2080 x 75%)- 0
Cost Per Unit/Program$ - 0

Date Printed: &D &A Version: 141104

4. Other Services Explanation

Kenosha County Department of Human Services Budget Worksheet #4 - Detail of Other ExpensesVersion: 141104
Agency NameEnter Agency Name Here
Contract PeriodEnter Dates of Contract Here
Please enter all information as indicated by BLUE font color and BLUE shaded area.
List Detail of Other Services
Tab 3 Line 3 - Must provide detail explanation including consultant name and degree level if applicable:Enter Program Name Here
Contracted Program

Contracted Other:

List Equipment over $500 with a useful life of more than 1 year:

Other Expenses

Total - 0

Date Printed: &D &A Version: 141104

5. Revenue Sources (Optional)

Kenosha County Department of Human Services Budget Worksheet #5 -- Other Revenue SourcesVersion: 141104
Agency NameEnter Agency Name Here
Contract PeriodEnter Dates of Contract Here

Please enter all information as indicated by BLUE font color and BLUE shaded area.

List Other Revenue Sources by Program
Enter source of revenue here:Enter Program Name Here
Total Other Revenue Sources- 0
Use of above revenue sources--Provide detailed explanation:

Budget - Unit Rate &A Version: 141104

Utility Worksheet

Utility Worksheet
Field NameValueDescription
Workbook Type9Budget - Unit Rate
Template Version141104(Read-Only) Template Version Number
Workbook IDID of workbook as stored in tlog_CMS_ContractWorkbook
Contract IDForeign Key to the system ID for the Contract
Creation DateDate the Workbook was created
AuthorPerson creating the workbook
Upload DateDate the Workbook was uploaded

Revision History

Revision History
DateDeveloperNotes
5/22/06BR- Added Utility Worksheet
- Added Revision History Worksheet
- Added Macro 'UpdateFooter '
- Added Version # to display
- General formatting (font size, display %)
7/27/06BR- Protected all Worksheets
Note: Blue shaded areas are unprotected
- Corrected cell reference error (Benefit Allocation Worksheet Col B)
8/1/06EJSheet One, Columns D & E - Display 3 decimal places.
6/12/07BRSheet 3 - Decreased size of Column B to 32.57 (was not printing on OOD color printer)
10/22/09BRSheet 3 - Added Cell C38
Sheet 3 - Updated formula for Cell B38 to check for value in Cell C38
11/4/14BRSheet 1 - Added columns 'First Name', 'Last Name', 'Degree Level'
- Added Lists Worksheet (Hidden)

Lists

Degree Level
Advanced Practice Nurse Practitioner
Bachelors Degree
Masters Degree
Psychiatrist/MD
Less than Bachelor’s Degree
PhD Psychologist/Doctoral
Registered Nurse/Licensed Practical Nurse
Qualified Treatment Trainee

File details come from the government source that posted it. Updated .