Pro Forma Worksheet.pdf

PDF 70 KB Posted

Attached to
300 SP Concession Opportunity Chain O'LakesBid Documents State and local contract opportunity
Solicitation number
075294a69d3a7a71af79ad3b0e7b3e0d
Issued by
Marshall County, Indiana

About this file

This is a Pro Forma Worksheet template designed for financial projections submitted to the Department of Natural Resources (DNR), covering a four-year planning period from 2027 through 2030 on a calendar year basis. The worksheet is structured to capture comprehensive financial data across multiple revenue categories, including merchandise, food, and other sources, with corresponding cost of sales calculations to determine gross profit margins. The template requires detailed operating expense documentation across labor costs, utilities, and miscellaneous operational expenses, ultimately projecting net income before and after taxes.

The Pro Forma Worksheet establishes a standardized financial reporting framework that requires itemization of labor expenses including salaries and wages, insurance, payroll taxes, and health benefits; utility costs such as electricity, gas, water, and sewer; and additional operating expenses including maintenance, vehicles, equipment, advertising, professional fees, and insurance. The template concludes with a line item for "Proposed Payment to DNR," indicating that the financial projections are tied to a payment obligation or revenue-sharing arrangement with the state agency. This worksheet appears designed to evaluate the financial viability and sustainability of a proposed operation while ensuring transparency regarding projected income and associated DNR payment obligations over the four-year projection period.

View the file

Other files for this state and local contract opportunity

Other files attached to 300 SP Concession Opportunity Chain O'LakesBid Documents, newest first.
File Type Posted
Proposal.pdf PDF
SOI_PROFESSIONAL_SERVICES_CONTRACT.docx DOCX document
RFQ_SolicitationPackage August 2026.docx DOCX document
Event 003000000088459.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

REVENUE

List each revenue source / category

Gross Revenue -$ -$ -$ -$

Merchandise

Food

Other

Total Cost of Sales -$ -$ -$ -$

Gross Profit (Gross Revenue minus Total Cost of Sales) -$ -$ -$ -$

Salaries and Wages

Insurance - Workers Comp

Unemployment Taxes

FICA & Medicare Taxes

Health Insurance - Employees

Other Employee/Labor Expenses

Labor Cost Subtotal -$ -$ -$ -$

Electricity

Gas

Water

Sewer

Telephone

Trash Removal

Internet

Other Utilities

COST OF SALES

OPERATING EXPENSES

Pro Forma Worksheet Based on Calendar Year

2027 2028 2029 2030

Pro Forma Worksheet Based on Calendar Year

2027 2028 2029 2030

Utilities Cost Subtotal -$ -$ -$ -$

Postage

Linen

Uniforms

Maintenance

Vehicles

Equipment

Advertising

Electronic Processing Fees

Accountant Fees

Contract Services

Publications and Dues

Insurance

Miscellaneous Expenses

Other Expenses

Operating Other Costs Subtotal -$ -$ -$ -$

Total Operating Expenses -$ -$ -$ -$

Net Income Before Taxes -$ -$ -$ -$

Taxes on Income

NET INCOME -$ -$ -$ -$

PROPOSED PAYMENT TO DNR

File details come from the government source that posted it. Updated .