Pro Forma Worksheet.pdf

PDF 456 KB Posted

Attached to
300 SP Concession Opportunity McCormick's CreekBid Documents
Solicitation number
003000000086565
Issued by
Montgomery County, Indiana

About this file

This is a Pro Forma Worksheet document used for financial projections related to a contract opportunity with the Department of Natural Resources (DNR). The worksheet projects financial performance across four calendar years (2026-2029) and appears to be designed for a revenue-generating operation, likely a food service or retail concession based on the revenue categories listed (merchandise, food, and other sources). The document requires applicants to detail anticipated gross revenues, calculate cost of sales, and project operating expenses across multiple expense categories including labor, utilities, and miscellaneous operational costs.

The Pro Forma Worksheet requests detailed financial modeling with specific line items for salaries and wages, insurance (workers compensation and unemployment), payroll taxes, employee health insurance, utilities (electricity, gas, water, sewer, telephone, internet), and operational expenses such as maintenance, advertising, professional fees, and equipment. Applicants must calculate gross profit, total operating expenses, net income before and after taxes, and propose a payment amount to DNR, suggesting a revenue-sharing or concession fee arrangement. This financial planning tool enables the evaluating agency to assess the financial viability and sustainability of proposed operations while determining the appropriate compensation structure for the contract term.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

REVENUE

List each revenue source / category

Gross Revenue -$ -$ -$ -$

Merchandise

Food

Other

Total Cost of Sales -$ -$ -$ -$

Gross Profit (Gross Revenue minus Total Cost of Sales) -$ -$ -$ -$

Salaries and Wages

Insurance - Workers Comp

Unemployment Taxes

FICA & Medicare Taxes

Health Insurance - Employees

Other Employee/Labor Expenses

Labor Cost Subtotal -$ -$ -$ -$

Electricity

Gas

Water

Sewer

Telephone

Trash Removal

Internet

Other Utilities

COST OF SALES

OPERATING EXPENSES

Pro Forma Worksheet Based on Calendar Year

2026 2027 2028 2029

Pro Forma Worksheet Based on Calendar Year

2026 2027 2028 2029

Utilities Cost Subtotal -$ -$ -$ -$

Postage

Linen

Uniforms

Maintenance

Vehicles

Equipment

Advertising

Electronic Processing Fees

Accountant Fees

Contract Services

Publications and Dues

Insurance

Miscellaneous Expenses

Other Expenses

Operating Other Costs Subtotal -$ -$ -$ -$

Total Operating Expenses -$ -$ -$ -$

Net Income Before Taxes -$ -$ -$ -$

Taxes on Income

NET INCOME -$ -$ -$ -$

PROPOSED PAYMENT TO DNR

File details come from the government source that posted it. Updated .