The file's text, extracted by GovTribe without its formatting.
Instructions
Instructions for inputting data into the Independent Government Estimate
1. Start in the Tab marked "Profit Calc." Fill in the top four lines: Task Order Number and Name, Date, Project Officer Name, and Contractor. These will populate into the IGE spreadsheets.
2. Read the instructions and fill in the yellow highlighted cells for weights and a short basis for this determination. The profit value percentages will be calculated and populated into the IGE spreadsheets.
3. Continue in the tabs marked "PM Hrs Worksheet", "QC Hrs Worksheet", "Secretary Hrs", and "Superintendent Hrs." Fill in the question marks and adjust hours based on complexity of task order. Review the total hours for an overall reasonableness.
4. If you will have 18 or fewer line items, use the tab titled 1 Sheet. If you will need more lines, use the tab marked 2 Sheets. Fill in the yellow highlighted cells. The other cells should be protected so you will not change them.
Profit Calc
| Title: Typical Laboratory Renovation | Base Year |
| Date: September 28, 2012 | |
| Project Officer: | |
| Location: NIEHS | |
Subcontractor Rate Weight Value Prime Contractor Rate Weight Value
| 1 | Degree of Risk | 20 | 0.000 | 0.00 | 1 | Degree of Risk | 20 | 0.000 | 0.00 |
| 2 | Difficulty | 15 | 0.000 | 0.00 | 2 | Difficulty | 15 | 0.000 | 0.00 |
| 3 | Size Of Job | 15 | 0.000 | 0.00 | 3 | Size Of Job | 15 | 0.000 | 0.00 |
| 4 | Period of Performance | 15 | 0.000 | 0.00 | 4 | Period of Performance | 15 | 0.000 | 0.00 |
| 5 | Investment | 5 | 0.000 | 0.00 | 5 | Investment | 5 | 0.000 | 0.00 |
| 6 | Government Assistance | 5 | 0.000 | 0.00 | 6 | Government Assistance | 5 | 0.000 | 0.00 |
| 7 | Subcontracting | 25 | 0.000 | 0.00 | 7 | Subcontracting | 25 | 0.000 | 0.00 |
Profit 0.00% Profit 0.00%
Determination Of Weight
| 1. Degree of Risk. Where the work involves no risk or the degree of risk is very small, the weighting should be .03; as the degree of risk increases, the weighting | | | | |
| should be increase up to a maximum of .12. Lump sum items will have, generally, a higher weighted value than unit price items for which quantities are provided. | | | | |
| Other things to consider: the work to be done by subcontractors, nature of work, where work is to be performed, reasonableness of negotiated costs, amount of labor | | | | |
| included in costs, whether the negotiation is done before or after the performance of work, etc. | | | | |
| | | Sub | Prime |
| No risk: | 0.03 | 0.000 | 0.000 |
| High risk: | 0.12 | | |
| BASIS FOR WEIGHT ASSIGNMENT: | PRIME: | | | |
| SUB | | | |
| 2. Relative difficulty of work. If the work is most difficult and complex, the weighting should be .12 and should be proportionately reduced to .03 on the simplest of | | | | |
| jobs. This factor is tied in to some extent with the degree of risk. Some things to consider: the nature of the work, by whom it is done, where, what is the time | | | | |
| schedule, etc. | | | | |
| | | Sub | Prime |
| Simplist: | 0.03 | 0.000 | 0.000 |
| Most difficult & complex: | 0.12 | | |
| BASIS FOR WEIGHT ASSIGNMENT: | PRIME | | | |
| SUB | | | |
| 3. Size of job. All work not in excess of $100,000 shall be weighted at .12. Work estimated between $100,000 and $5,000,000 shall be proportionately weighted from | | | | |
| .12 to .05. Work from $5,000,000 to $10,000,000 shall be weighted at .04, and work in excess of $10,000,000 at .03. | | | | |
| | | Sub | Prime |
| <$100,000 | 0.12 | 0.000 | 0.000 |
| $100k - $5M | 0.12 to 0.05 | | |
| $5M - $10M | 0.04 | | |
| >$10M | 0.03 | | |
| BASIS FOR WEIGHT ASSIGNMENT: | PRIME | | | |
| SUB | | | |
| 4. Periods of performance. Jobs in excess of 24 months are to be weighted at .12. Jobs of lesser duration are to be proportionately weighted to a minimum of 0.03 for | | | | |
| jobs not to exceed 30 days. | | | | |
| | | Sub | Prime |
| 30 days to 24 months | 0.03 to 0.12 | 0.000 | 0.000 |
| >24 months | 0.12 | | |
| BASIS FOR WEIGHT ASSIGNMENT: | PRIME | | | |
| SUB | | | |
| 5. Contractor's investment. To be weighted from .03 to .12 on the basis of below average, average, and above average. Things to consider: amount of subcontracting, | | | | |
| mobilization payment, Government-furnished property, method of making progress payments, etc. | | | | |
| | | Sub | Prime |
| Below Average | 0.03 | 0.000 | 0.000 |
| Average | 0.075 | | |
| Above Average | 0.12 | | |
| BASIS FOR WEIGHT ASSIGNMENT: | PRIME | | | |
| SUB | | | |
| 6. Assistance by Government. To be weighted from .12 to .03 on the basis of average to above average. Things to consider: use of Government-owned property, | | | | |
| equipment and facilities, expediting assistance, etc. | | | | |
| | | Sub | Prime |
| Average to Above Average | 0.12 to 0.03 | 0.000 | 0.000 |
| BASIS FOR WEIGHT ASSIGNMENT: | PRIME | | | |
| SUB | | | |
| 7. Subcontracting. To be weighted inversely proportional to the amount of subcontracting. Where 80% or more of the work is to be subcontracted, the weighting is to | | | | | |
| be .03 and such weighting proportionately increased to .12 where all work is performed by the contractor's own forces. | | | | | |
| | | | Sub | Prime |
| | 80% or more Subcontracted | 0.03 | 0.000 | 0.000 |
| | 100% Contractor | 0.12 | | |
| BASIS FOR WEIGHT ASSIGNMENT: | | PRIME | | | |
| | SUB | | | |
| 0.00 | | | | |
Base Price
| TOR#13-01: Typical Lab Renovation | | | | | | | | | |
| Date: | | | | | | | | | |
| Contractor: | | | | | | | | | |
| Quantitiy | | Material | | Labor | | | Equipment | Subcontractor |
| Item | No. | Unit | Unit Cost | Total | Total Hrs | Rate | Total | | |
| Demolition | | | | | | | | | |
| Demolish existing casework and counters | | LOT | | | | | | | |
| Demolish existing utilities | | LOT | | | | | | | |
| Demolish existing CVR and ductwork | | LOT | | | | | | | |
| Electrical | |
| Raceway | LF |
| Receptacles | EA |
| Breakers | EA |
| Power to fume hood | LOT |
| Architectural | |
| Install GFCI Casework | LOT |
| Install countertops and reagent shelving | LOT |
| Install GFCI shelving | LF |
| Install fume hood | EA |
| Paint walls/doors/ceilings | LOT |
| Mechanical | |
| New ductwork and insulation | LOT |
| New CFR | EA |
| Supply diffuser | EA |
| Exhaust air grille | EA |
| Install gas/air/vac turrets | LOT |
| Install utilities to fume hood | LOT |
| Install sink and plumbing connections for Hydro equip. | LOT |
| Controls |
| Install CVR controls |
| Update Metasys Graphics |
| JCI drawings |
| Testing |
| Test and balance room |
| Fume hood certification |
Additional Items Not Covered in List Above
| Project Manager |
| Superintendent |
| Quality Control Manager |
| TOTAL HOURS | | 0.0 | | | | |
| Plus Taxes & Insurance | $0.00 | | | $0.00 | $0.00 | $0.00 |
| 7.00% | $0.00 | | | | | |
| $0.00 | | | | | |
| * Labor hours and rates are crew rates and crew hours | | | | | Sub-Total | $0.00 |
| | | | Field Overhead | 0.00% | $0.00 |
| | | | G & A | 0.00% | $0.00 |
| | | | Profit | 0.00% | $0.00 |
| | | | TOTAL (without bond) | | $0.00 |
| | | $30K - $150K (Payment Bond and Irrevocable Letter of Credit), over $150K (Payment and Performance Bonds) | Bond | 0.000% | $0.00 |
| | | NOTE: Performance Bond is acceptable in lieu of Irrevocable Letter of Credit | | Grand Total | $0 |
&16Task Order Pricing Template
Pay Rates
| | | 4D | 4D | 4D | 4D | 4D | | | | GB | GB | GB | GB | GB |
| | | Base Year | 1st Option | 2nd Option | 3rd Option | 4th Option | | | | Base Year | 1st Option | 2nd Option | 3rd Option | 4th Option |
| | | 2012 | 2013 | 2014 | 2015 | 2016 | | | | | | | | |
| 1AA | Professional Cat I | Project Manager | $94.54 | $98.32 | $102.25 | $106.34 | $110.60 | 1AA | Professional Cat I | Project Manager | $58.27 | | | | |
| 1AB | Professional Cat II | QC Manager | $55.00 | $57.20 | $59.49 | $61.87 | $64.34 | 1AB | Professional Cat II | QC Manager | $41.99 | | | | |
| Professional Level 2 | Project Engineer | $137.50 | $143.00 | $148.72 | $154.67 | $160.86 | | Professional Level 2 | Project Engineer | $127.50 | | | | |
| 1AC | Professional Cat III | Non-reg Engineer | $95.15 | $98.96 | $102.91 | $107.03 | $111.31 | 1AC | Professional Cat III | Non-reg Engineer | $95.00 | | | | |
| 1AD | Professional Cat IV | Secretary, word pro | $29.60 | $30.78 | $32.02 | $33.30 | $34.63 | 1AD | Professional Cat IV | Secretary, word pro | $18.08 | | | | |
| 1AE | Professional Cat V | Cat 2 Super | $62.75 | $65.26 | $67.87 | $70.59 | $73.41 | 1AE | Professional Cat V | Cat 2 Super | $41.99 | | | | |
| 1AF | Skill Cat I | Foreman | $39.62 | $41.20 | $42.85 | $44.57 | $46.35 | 1AF | Skill Cat I | Foreman | $32.30 | | | | |
| 1AG | Skill Cat II | Electrician | $32.35 | $33.64 | $34.99 | $36.39 | $37.84 | 1AG | Skill Cat II | Electrician | $37.45 | | | | |
| 1AH | Skill Cat III | Carpenter | $29.31 | $30.48 | $31.70 | $32.97 | $34.29 | 1AH | Skill Cat III | Carpenter | $26.29 | | | | |
| | HVAC Mechanics | $30.03 | $31.23 | $32.48 | $33.78 | $35.13 | | | HVAC Mechanics | $39.27 | | | | |
| | Plumbers | $43.75 | $45.50 | $47.32 | $49.21 | $51.18 | | | Plumbers | $38.68 | | | | |
| | Laborer | $20.73 | $21.56 | $22.42 | $23.32 | $24.25 | | | Laborer | $13.31 | | | | |
| | Pipefitter | $43.75 | $45.50 | $47.32 | $49.21 | $51.18 | | | Pipefitter | $58.10 | | | | |
| | Equipment operator | $29.31 | $30.48 | $31.70 | $32.97 | $34.29 | | | Equipment operator | $17.61 | | | | |
| | Truck driver | $20.57 | $21.39 | $22.25 | $23.14 | $24.06 | | | Truck driver | $19.25 | | | | |
| Contractor: 4D |
| Contractor: Guerrero Builders |
Bond Calc (1 Sheet)
| Total Before Bond= | ERROR:#REF! |
| Bond= | ERROR:#REF! |
| Bond Percent= | ERROR:#REF! |
| Grand Total with Bond= | ERROR:#REF! |
| Calculations | | | | | | |
| Up to Amount | | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Up to Amount | ERROR:#REF! | | | | | |
| $ 100,000.00 | ERROR:#REF! | $ 25.00 | ERROR:#REF! | | | |
| $ 400,000.00 | ERROR:#REF! | $ 15.00 | ERROR:#REF! | | | |
| $ 2,000,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 10.00 | ERROR:#REF! | | | |
| $ 7,500,000.00 | ERROR:#REF! | $ 9.00 | ERROR:#REF! | | | |
| | Total: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
Bond Calc (2 Sheet)
| Total Before Bond= | $0.00 |
| Bond= | $ - 0 |
| Bond Percent= | |
| Grand Total with Bond= | $ - 0 |
| Calculations | | | | | |
| Up to Amount | | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |
| Up to Amount | $ - 0 | | | | |
| $ 100,000.00 | $ - 0 | $ 25.00 | $ - 0 | | |
| $ 400,000.00 | $ - 0 | $ 15.00 | $ - 0 | | |
| $ 2,000,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 10.00 | $ - 0 | | |
| $ 7,500,000.00 | $ - 0 | $ 9.00 | $ - 0 | | |
| | Total: | $ - 0 | $ - 0 | 1 |