Attachment 6B - SUBCONTRACTOR Pricing Model v1.0 - 09OCT2018 (17R0005).xlsx
XLSX spreadsheet 93 KB Posted
- Attached to
- N6523617R0005 SOCS SATCOM Support Federal contract opportunity
- Solicitation number
- N65236-17-R-0005
About this file
This document provides details for a pre-solicitation industry day related to solicitation N65236-17-R-0005 for Special Operations Communications Systems Satellite Communications support. The Space and Naval Warfare Systems Center Atlantic will hold an industry day on August 21, 2018 to provide information on anticipated contract requirements, the acquisition strategy, and an opportunity for prospective offerors to ask questions. Attendance will be limited to three attendees per company who must register by August 17. The industry day will include presentations from contracting and technical personnel and a question and answer session. Attendance is not required to submit a proposal in response to any forthcoming solicitation. The full solicitation and draft performance work statement are provided as attachments to the market survey posting. All potential small business offerors are invited to respond with questions by November 1, 2017. The Space and Naval Warfare Systems Center Atlantic and Department of the Navy are the involved federal agencies.
View the file
Other files for this federal contract opportunity
Show all 50
N6523617R0005 SOCS SATCOM Support has more files on GovTribe.
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
INSTRUCTIONS
GENERAL INSTRUCTIONS AND INFORMATION
SUBCONTRACTOR PRICING MODEL
| CONTRACT VEHICLE: | N65236-17-R-0005 | ||
| PR NUMBER: | N65236-17-R-0005 | ||
| TITLE: | SOCS SATCOM | ||
| PRICIING MODEL VERSION: | 1.0 | ||
| CONTRACT SPECIALIST: | Nicole Middleton | (843) 218-6477 | nicole.middleton@navy.mil |
| RESTRICTION ON DISCLOSURE AND USE OF DATA |
| This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction. |
ASSUMPTIONS
| This template assumes the following: |
| - Allocation base for FRINGE is unburdended labor |
| - Allocation base for OH is unburdened labor + FRINGE |
| - Allocation base for G&A is unburdened labor + FRINGE + OH |
| DIRECTIONS | |
| 1.) | IGNORE any hidden columns or rows |
| 2.) | Populate ONLY cells highlighted yellow |
| 3.) | Populate indirect rates on CONTRACTOR DATA INPUT worksheet |
- If applicable, modify descriptions (names) for FRINGE and OH pools to match with offeror's accounting practices.
- If additional pools are needed, add row to either FRINGE or OH section of CONTRACTOR DATA INPUT worksheet.
4.) Explain basis for indirect rates in space provided on CONTRACTOR DATA INPUT worksheet (column I).
Assumptions have been made by the Government that may not match with offeror's accounting practices.
5.) Select a FRINGE and OH pool (column F & G) on RATES worksheet.
If government allocation base assumptions do NOT match with offeror's accounting practices, modify the formulas in FRINGE, OH, and G&A columns. Document any and all changes on CONTRACTOR DATA INPUT worksheet
| 6.) | Populate labor rates on RATES worksheet (column K). |
| 7.) | If offeror's labor category job titles are different from those in the solicitation, document on the OTHER LABOR DATA sheet. |
| 8.) | If labor rates are calculated by using any value other than 2,080 hours per year, document number of hours per year used to calculate the hourly rate for each labor category on OTHER LABOR DATA sheet. |
| HELPFUL HINTS & REMINDERS | |
| 1.) | Be sure to change formulas on RATES worksheet if application base differentiates from Government assumption. |
| 2.) | Notify the contracting specialist if there are any questions or problems relating to Pricing Model. |
&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N
CONTRACTOR DATA INPUT
| SECTION 1 - Header Information |
| Contractor Name: |
| CAGE: |
| Contractor Proposal #: |
| Proposal Date: |
| Valid until: |
SECTION 2 - Loading Factors
| ESCALATION | BASE | OPTION | |
| 1 | OPTION | ||
| 2 | OPTION | ||
| 3 | OPTION |
| ESCALATION - PROFESSIONAL | 0.00% | 0.00% | 0.00% | 0.00% |
| ESCALATION - SCLS | 0.00% | 0.00% | 0.00% | 0.00% |
| FRINGE | BASE | OPTION | |||||
| 1 | OPTION | ||||||
| 2 | OPTION | ||||||
| 3 | OPTION | ||||||
| 4 | Allocation Base | ||||||
| <FRINGE #1> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| <FRINGE #2> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| <FRINGE #3> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| <FRINGE #4> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor |
| OVERHEAD | BASE | OPTION | |||||
| 1 | OPTION | ||||||
| 2 | OPTION | ||||||
| 3 | OPTION | ||||||
| 4 | Allocation Base | ||||||
| <OH #1> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| <OH #2> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| <OH #3> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| <OH #4> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| G&A | BASE | OPTION | |||||
| 1 | OPTION | ||||||
| 2 | OPTION | ||||||
| 3 | OPTION | ||||||
| 4 | Allocation Base | ||||||
| G&A on LABOR | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct labor + Fringe + Overhead |
G&A on ODCs 0.00% 0.00% 0.00% 0.00% 0.00% ODCs
| OTHER LOADING FACTORS | BASE | OPTION | |
| 1 | OPTION | ||
| 2 | OPTION | ||
| 3 | OPTION | ||
| 4 | Allocation Base |
OTHER LABOR LOADING FACTOR (if applicable) 0.00% 0.00% 0.00% 0.00% 0.00% Direct Labor
OTHER ODC LOADING FACTOR (if applicable) 0.00% 0.00% 0.00% 0.00% 0.00% ODCs
FEE
FEE on LABOR (applied to base and options) 0.00%
CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS
SUMMARY
| Contract Number: | N65236-17-R-0005 |
| RFP Number: | N65236-17-R-0005 |
| Task Name: | SOCS SATCOM |
| Contractor Name: | |
| Contractor Proposal #: | |
| Proposal Date: | |
| Valid until: |
| LABOR | 0001 | 0 | 0 | 0 | 0 | TOTAL |
| UNBURDENED LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FRINGE LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| OH LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| G&A LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| OTHER BURDENS ON LABOR (if applicable) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| LABOR COST: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FEE on LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL LABOR + FEE: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| LABOR HRs | -0 | -0 | -0 | -0 | -0 | - 0 |
| ODCs | 0001 | 0 | 0 | 0 | 0 | TOTAL |
| ADDITIONAL ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| G&A on ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| OTHER BURDEN on ODCs (if applicable) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ODC COST: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FEE on ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL ODCs + FEE: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST (LABOR + ODCs): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FCCM (if applicable): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10
| &"Times New Roman,Regular"&F &A | &"Times New Roman,Regular"Source Selection Information |
| See FAR 2.101 and 3.104 | &"Times New Roman,Regular"&P of &N |
RATES
BASE
| 0001 | |||||||
| TYPE | LABOR CATEGORY | LOCATION | SITE | FRINGE | |||
| POOL | OH | ||||||
| POOL | RG | ||||||
| Hours | OT | ||||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
RATE TOTAL
COST
| 1.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Camp Lejune, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2.) | PROFESSIONAL | Subject Matter Expert (SME) 4 | Camp Lejune, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Camp Pendelton, CA | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 4.) | PROFESSIONAL | Subject Matter Expert (SME) 2 | Camp Smith, HI | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 5.) | PROFESSIONAL | Subject Matter Expert (SME) 4 | Camp Smith, HI | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 6.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Charleston, SC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 7.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Coronado, CA | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 8.) | SCLS | Computer Systems Analyst III (14103) | Coronado, CA | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 9.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Eglin AFB, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 10.) | PROFESSIONAL | Engineer/Scientist 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 11.) | PROFESSIONAL | Engineer/Scientist 4 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 12.) | PROFESSIONAL | Engineer/Scientist 5 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 13.) | PROFESSIONAL | Junior Logistician | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 14.) | PROFESSIONAL | Logistician 2 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 15.) | PROFESSIONAL | Logistician 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 16.) | PROFESSIONAL | Logistician 4 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 17.) | PROFESSIONAL | Management Analyst 1 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 18.) | PROFESSIONAL | Management Analyst 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 19.) | PROFESSIONAL | Management and Program Technician 2 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 20.) | PROFESSIONAL | Management and Program Technician 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 21.) | PROFESSIONAL | Operations Specialist | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.) | PROFESSIONAL | Program Manager | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 23.) | PROFESSIONAL | Project Manager | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 24.) | PROFESSIONAL | Security Specialist 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 25.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 26.) | PROFESSIONAL | Subject Matter Expert (SME) 4 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 27.) | PROFESSIONAL | Subject Matter Expert (SME) 5 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 28.) | PROFESSIONAL | Technical Writer/Editor 2 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 29.) | PROFESSIONAL | Technical Writer/Editor 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 30.) | PROFESSIONAL | Technical Writer/Editor 4 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 31.) | PROFESSIONAL | Training Specialist 1 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 32.) | PROFESSIONAL | Training Specialist 2 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 33.) | PROFESSIONAL | Training Specialist 3 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 34.) | PROFESSIONAL | Training Specialist 4 | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 35.) | SCLS | Administrative Assistant (01020) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 36.) | SCLS | Computer Programmer IV (14074) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 37.) | SCLS | Computer Systems Analyst III (14103) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 38.) | SCLS | Electronics Technician Maintenance I (23181) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 39.) | SCLS | Electronics Technician Maintenance III (23183) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 40.) | SCLS | Engineering Technician IV (30084) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 41.) | SCLS | Graphic Artist (15080) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 42.) | SCLS | Illustrator III (13043) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 43.) | SCLS | Material Expediter (21040) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 44.) | SCLS | Supply Technician (01410) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 45.) | SCLS | Technical Instructor (15090) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 46.) | SCLS | Technical Instructor/Course Developer (15095) | Fayetteville, NC | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 47.) | PROFESSIONAL | Engineer/Scientist 1 | Fayetteville, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 48.) | PROFESSIONAL | Engineer/Scientist 2 | Fayetteville, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 49.) | PROFESSIONAL | Management and Program Technician 2 | Fayetteville, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 50.) | PROFESSIONAL | Safety Specialist 4 | Fayetteville, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 51.) | SCLS | Administrative Assistant (01020) | Fayetteville, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 52.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Fort Bragg, NC | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 53.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Fort Campbell, KY | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 54.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Fort Carson, CO | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 55.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Fort Lewis, WA | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 56.) | SCLS | Computer Systems Analyst III (14103) | Fort Lewis, WA | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 57.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Homestead AFB, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 58.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Hurlbert Field, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 59.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Bagram Afghanastain | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 60.) | SCLS | Computer Systems Analyst III (14103) | OCONUS - Bagram Afghanastain | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 61.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Bauhmholder, Germany | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 62.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Djibouti | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 63.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Doha, Qatar | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 64.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Iraq | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 65.) | SCLS | Computer Systems Analyst III (14103) | OCONUS - Japan, Okinawa | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 66.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Niger | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 67.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | OCONUS - Philippines, Manilla | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 68.) | PROFESSIONAL | Subject Matter Expert (SME) 4 | OCONUS - Stuttgart Germany | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 69.) | PROFESSIONAL | Subject Matter Expert (SME) 2 | San Diego, CA | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 70.) | PROFESSIONAL | Engineer/Scientist 3 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 71.) | PROFESSIONAL | Engineer/Scientist 4 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 72.) | PROFESSIONAL | Engineer/Scientist 5 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 73.) | PROFESSIONAL | Logistician 2 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 74.) | PROFESSIONAL | Logistician 3 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 75.) | PROFESSIONAL | Logistician 5 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 76.) | PROFESSIONAL | Management Analyst 3 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 77.) | PROFESSIONAL | Management and Program Technician 2 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 78.) | PROFESSIONAL | Management and Program Technician 3 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 79.) | PROFESSIONAL | Operations Specialist | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 80.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 81.) | PROFESSIONAL | Subject Matter Expert (SME) 4 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 82.) | PROFESSIONAL | Subject Matter Expert (SME) 5 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 83.) | PROFESSIONAL | Technical Writer/Editor 1 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 84.) | PROFESSIONAL | Technical Writer/Editor 2 | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 85.) | SCLS | Drafter/CAD Operator IV (30064) | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 86.) | SCLS | Electronics Technician Maintenance I (23181) | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 87.) | SCLS | Material Expediter (21040) | Tampa, FL | Contractor | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 88.) | PROFESSIONAL | Engineer/Scientist 4 | Tampa, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 89.) | PROFESSIONAL | Management and Program Technician 3 | Tampa, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 90.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Tampa, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 91.) | PROFESSIONAL | Subject Matter Expert (SME) 4 | Tampa, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 92.) | PROFESSIONAL | Subject Matter Expert (SME) 5 | Tampa, FL | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 93.) | PROFESSIONAL | Subject Matter Expert (SME) 3 | Va Beach, VA | Government | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 94.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 95.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 96.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 97.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 98.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 99.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 100.) | -0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| -0 | $ - 0 |
OTHER LABOR DATA
| UNCOMPENSATED OVERTIME CALCULATION | |
| Was Uncompensated Overtime used to calculate the professional labor rates? | Note: Complete this section ONLY if proposed rates are calculated using other than 2,080 hours per year. |
| PROFESSIONAL CATEGORY | OFFEROR'S LABOR TITLE | EMPLOYEE NAME | BASE RATE | ||||||
| (1) | EFFECTIVE RATE | ||||||||
| (2) | EFFECTIVE HRs | ||||||||
| (3) | Years of Experience | Education | Position Description | ||||||
| 1.) | Engineer/Scientist 1 | = | |||||||
| 2.) | Engineer/Scientist 2 | = | |||||||
| 3.) | Engineer/Scientist 3 | = | |||||||
| 4.) | Engineer/Scientist 4 | = | |||||||
| 5.) | Engineer/Scientist 5 | = | |||||||
| 6.) | Junior Logistician | = | |||||||
| 7.) | Logistician 2 | = | |||||||
| 8.) | Logistician 3 | = | |||||||
| 9.) | Logistician 4 | = | |||||||
| 10.) | Logistician 5 | = | |||||||
| 11.) | Management Analyst 1 | = | |||||||
| 12.) | Management Analyst 3 | = | |||||||
| 13.) | Management and Program Technician 2 | = | |||||||
| 14.) | Management and Program Technician 3 | = | |||||||
| 15.) | Operations Specialist | = | |||||||
| 16.) | Program Manager | = | |||||||
| 17.) | Project Manager | = | |||||||
| 18.) | Safety Specialist 4 | = | |||||||
| 19.) | Security Specialist 3 | = | |||||||
| 20.) | Subject Matter Expert (SME) 2 | = | |||||||
| 21.) | Subject Matter Expert (SME) 3 | = | |||||||
| 22.) | Subject Matter Expert (SME) 4 | = | |||||||
| 23.) | Subject Matter Expert (SME) 5 | = | |||||||
| 24.) | Technical Writer/Editor 1 | = | |||||||
| 25.) | Technical Writer/Editor 2 | = | |||||||
| 26.) | Technical Writer/Editor 3 | = | |||||||
| 27.) | Technical Writer/Editor 4 | = | |||||||
| 28.) | Training Specialist 1 | = | |||||||
| 29.) | Training Specialist 2 | = | |||||||
| 30.) | Training Specialist 3 | = | |||||||
| 31.) | Training Specialist 4 | = | |||||||
| SCLS CATEGORY | OFFEROR'S LABOR TITLE | EMPLOYEE NAME | Years of Experience | Education | Position Description | ||||
| 1.) | Administrative Assistant (01020) | = | |||||||
| 2.) | Computer Programmer IV (14074) | = | |||||||
| 3.) | Computer Systems Analyst III (14103) | = | |||||||
| 4.) | Drafter/CAD Operator IV (30064) | = | |||||||
| 5.) | Electronics Technician Maintenance I (23181) | = | |||||||
| 6.) | Electronics Technician Maintenance III (23183) | = | |||||||
| 7.) | Engineering Technician IV (30084) | = | |||||||
| 8.) | Graphic Artist (15080) | = | |||||||
| 9.) | Illustrator III (13043) | = | |||||||
| 10.) | Material Expediter (21040) | = | |||||||
| 11.) | Supply Technician (01410) | = | |||||||
| 12.) | Technical Instructor (15090) | = | |||||||
| 13.) | Technical Instructor/Course Developer (15095) | = | |||||||
| UNCOMPENSATED OT POLICY |
COST ELEMENTS
| NO INPUT ON THIS WORKSHEET | |||||||||||||
| COST ELEMENTS | LABOR HOURS | ||||||||||||
| UNBURDENED | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL | HOURS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | 0001 - 0 | - | - | ||||||||
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | TOTAL | - | - | - | - | - | - |
| FRINGE | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OH | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| G&A | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| COST | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Total | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
CLIN STRCTURE
LABOR
CLIN
| STRUCTURE | BASE | OPTION |
| 1 | OPTION | |
| 2 | OPTION | |
| 3 | OPTION | |
| 4 | ODC |
CLIN
| STRUCTURE | BASE | OPTION |
| 1 | OPTION | |
| 2 | OPTION | |
| 3 | OPTION |
| 1 | 0001 | 1 | 0001 |
| 2 | 2 | ||
| 3 | 3 | ||
| 4 | 4 | ||
| 5 | 5 | ||
| 6 | 6 | ||
| 7 | 7 | ||
| 8 | 8 | ||
| 9 | 9 | ||
| 10 | 10 | ||
| 11 | 11 | ||
| 12 | 12 | ||
| 13 | 13 | ||
| 14 | 14 | ||
| 15 | 15 | ||
| 16 | 16 | ||
| 17 | 17 |
image1.png image2.png image3.png
File details come from the government source that posted it. Updated .