Attachment 4A Prime Pricing Model.xlsx

XLSX spreadsheet 3 MB Posted Jun 6, 2018

Attached to: N65236-17-R-0001 Secure Voice Solutions (SVS), formerly known as United Capabilities Voice Solutions (UCVS) Systems
Solicitation number: N65236-17-R-0001
Issued by: Department of the Navy Information Warfare Systems Command

View the file

Other files

File	Type	Posted
Attachment 3 Small Business Participation Data.docx	DOCX document	Jun 6, 2018
N6523617R0001.pdf	PDF	Jun 6, 2018
Attachment 1A Reference Information Sheet - Summary Data.docx	DOCX document	Jun 6, 2018
17-R-0001 SVS Pre- Solicitation Notice.pdf	PDF	Jun 6, 2018
N65236-17-R-0001 SVS Industry Engagement Q&A Final.pdf	PDF	Jun 6, 2018
Attachment 5 Small Business Subcontracting Plan Matrix.xls	XLS spreadsheet	Jun 6, 2018
Attachment 9 SCLS Wage Determination, Norfolk, VA 2015-4341 Rev. 7.pdf	PDF	Jun 6, 2018
Attachment 1C Team Summary.docx	DOCX document	Jun 6, 2018
Attachment 7 - DD254 Solicitation N65236-17-R-0001.pdf	PDF	Jun 6, 2018
Exhibit A CDRLs.pdf	PDF	Jun 6, 2018
N65236-17-R-0001 Questions and Answers 7-17-17.pdf	PDF	Jun 6, 2018
N65236-17-R-0001 Industry Engagement Annoucement SVS.pdf	PDF	Jun 6, 2018
Attachment 10 SVS Travel Site Requirements.pdf	PDF	Jun 6, 2018
N65236-17-R-0001 Industry Engagment SVS 02-15-18.pdf	PDF	Jun 6, 2018
Attachment 6 Resume Format.docx	DOCX document	Jun 6, 2018
Attachment 2 Past Performance.docx	DOCX document	Jun 6, 2018
Attachment 8 QASP.pdf	PDF	Jun 6, 2018
Attachment 1B Reference Information Sheet - Contract Specific Data.docx	DOCX document	Jun 6, 2018

Show all 18

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Directions

GENERAL INSTRUCTIONS AND INFORMATION
	RFP No. N6523617R0001
	Title: Secure Voice Solutions (SVS)
	Prime Pricing Model Version 2.0 dated 05-18-2018
	Contract Specialist: Kristen Smith (843-218-3138)

Assumptions:
1.	The Fringe Benefit allocation base is total labor dollars.
2.	The Labor Overhead allocation base is total direct labor dollars PLUS associated fringe benefit.
3.	The G&A allocation base is total cost input.
4.	Facilities Capital Cost of Money is not incorporated.
5.	Overtime for exempt personnel is based on a total time accounting concept. (Annual salary divided by total hours worked equals the hourly rate.)
6.	Overtime for nonexempt (SCLS) categories is priced at 1.5 times the loaded straight time rate.
7.	Fixed Fee and Profit is applied at the same percentage each year.
8.	Performance will primarily be at Contractor and Government Sites in Norfolk, VA
9.	Section B - CLIN Structure has been added to aid in the development of the Section B requirement of the RFP.
10.	On the Other Labor Data Tab, be sure to include the mapping of your companies labor categories to the labor categories and qualifications of clause C-TXT-11, Personnel Qualifications.

Directions:
1.	If the assumptions are valid, fill in only those cells highlighted in yellow, beginning with the company name at the top of the Summary sheet.
2.	If the assumptions are not valid, modify appropriate formulas throughout the spreadsheet. Identify changes by highlighting all cells with changed formulas in YELLOW, describing the changes as well as the reasons for those changes in the space provided at the bottom of the Summary sheet.
3.	If direct labor rates are calculated by using other than 2,080 hours per year, list the number of hours per year used to calculate the hourly rate for each category on the Other Labor Data sheet.

Helpful Hints and Reminders:
1.	Be sure to change the overhead formulas on the Loaded Rates sheets if your application base is different from the government assumption.
2.	Notify the contract negotiator if you have any questions or problems relating to this pricing model.
3.	Use the checklist provided below to ensure your proposal is complete.

Pricing Model Checklist
x	Have the following been completed?
	Your company name is entered on the Summary Sheet.
	Base year direct labor rates are entered on the Loaded Rates sheet.
	If your rates/categories differ from the model, the differences are addressed in the Cost/Price Proposal.
	Indirect rates are provided on the Summary sheet for each year.
	Allocation base information is provided in the indirect rate section at the bottom of the Summary sheet.
	If the pricing model formulas for applying the indirect rates are not consistent with your company accounting practices,
	the appropriate formulas have been modified,
	the changed cells are highlighted in yellow, and
	the changes are explained at the bottom of the Summary sheet.
	Proposed Additional ODCs for the prime contractor are included on the Summary sheet.
	If applicable, supporting information for Additional ODCs are provided in the Cost/Price Proposal.
	Supporting information for labor and indirect rates is provided in the Cost/Price Proposal.
	Benefits Summary sheet to be completed by all Prime Contractors.

&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N

Summary

RFP No. N6523617R0001
Title: Secure Voice Solutions (SVS)
Contractor's Name:
	Year 1	Total
Labor
Prime Labor Cost	0.00	0.00
Labor Hours	97,832	97,832

Fringe Benefits 0.00 0.00

Overhead Contractor - Norfolk	0.00	0.00
Overhead Government - Norfolk	0.00	0.00
Total Overhead	0.00	0.00

G&A on Direct Labor 0.00 0.00

Total Direct Labor 0.00 0.00

ODCs
Travel	186,155.60	186,155.60
Material	50,800.00	50,800.00
Misc ODCs	402,400.00	402,400.00
Additional ODCs (Prime)		0.00
Total ODCs (Less G&A)	639,355.60	639,355.60

G&A on ODCs 0.00 0.00

Total ODCS 639,355.60 639,355.60

Total Costs 639,355.60 639,355.60

Proposed CPFF Cost (95%)	607,387.82	607,387.82
Fixed Fee	0.00	0.00
Total, CPFF	607,387.82	607,387.82

Proposed Cost, FFP Portion (5%)	31,967.78	31,967.78
Profit	0.00	0.00
Total, FFP	31,967.78	31,967.78

Total Estimated Cost 639,355.60 639,355.60

Loading Factors	Year 1	Allocation Base
		Please Fill In
Labor Escalation - Professional		Direct Labor - Professional
Labor Escalation - Service Contract Labor		Direct Labor - Service Contract
Fringe Benefit
Overhead - Norfolk (CS)
Overhead - Norfolk (GS)
G&A
Fixed Fee
Profit

CONTRACTOR CHANGES TO THE PRICING MODEL

&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10

&"Times New Roman,Regular"&F &A	&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104	&"Times New Roman,Regular"&P of &N

Labor Cost

RFP No. N6523617R0001
0
Norfolk, VA	Year 1
	Hours Per Base		LaborRates
SV OPN (130)	ST	OT	ST	OT	Total Cost
Program Manager (CS)	364		0.00		0.00
Project Manager (GS)	364		0.00		0.00
Engineer/Scientist 2 (GS)	428		0.00		0.00
Engineer/Scientist 3 (GS)	655		0.00		0.00
Engineer/Scientist 4 (GS)	428		0.00		0.00
Logistician 2 (GS)	50		0.00		0.00
Logistician 3 (GS)	1,410		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	700		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	2,830		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	4,040		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	5,960		0.00		0.00
Subject Matter Expert (SME) 5 (GS	4,040		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	182	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	182	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	182	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	1,120	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	120	20	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	120	20	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	120	20	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	325	20	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	325	20	0.00	0.00	0.00
Logistician 2 (CS)	50		0.00		0.00
Logistician 3 (CS)	50		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	200	0	0.00	0.00	0.00
Subtotal	24,265	100			0.00
Direct Labor CS					0.00
Direct Labor GS					0.00
Fringe CS					0.00
Fringe GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

SV OMN (130)
Program Manager (CS)	364		0.00		0.00
Project Manager (GS)	364		0.00		0.00
Engineer/Scientist 2 (GS)	428		0.00		0.00
Engineer/Scientist 3 (GS)	655		0.00		0.00
Engineer/Scientist 4 (GS)	428		0.00		0.00
Logistician 2 (GS)	50		0.00		0.00
Logistician 3 (GS)	450		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	300		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	300		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	1,750		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	1,750		0.00		0.00
Subject Matter Expert (SME) 5 (GS	1,750		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	182	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	182	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	182	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	200	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	120	20	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	120	20	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	120	20	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	325	20	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	325	20	0.00	0.00	0.00
Logistician 2 (CS)	50		0.00		0.00
Logistician 3 (CS)	50		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	200	0	0.00	0.00	0.00
Subtotal	10,665	100			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

SV SCF (130)
Program Manager (CS)	10		0.00		0.00
Project Manager (GS)	10		0.00		0.00
Engineer/Scientist 2 (GS)	45		0.00		0.00
Engineer/Scientist 3 (GS)	50		0.00		0.00
Engineer/Scientist 4 (GS)	45		0.00		0.00
Logistician 2 (GS)	10		0.00		0.00
Logistician 3 (GS)	10		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	140		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 5 (GS	240		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	10	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	10	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	10	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	30	10	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	30	10	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	30	10	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	90	10	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	90	10	0.00	0.00	0.00
Logistician 2 (CS)	5		0.00		0.00
Logistician 3 (CS)	10		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	20	0	0.00	0.00	0.00
Subtotal	1,445	50			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

SV RDT&E (130)
Program Manager (CS)	10		0.00		0.00
Project Manager (GS)	10		0.00		0.00
Engineer/Scientist 2 (GS)	45		0.00		0.00
Engineer/Scientist 3 (GS)	50		0.00		0.00
Engineer/Scientist 4 (GS)	45		0.00		0.00
Logistician 2 (GS)	10		0.00		0.00
Logistician 3 (GS)	10		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	140		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 5 (GS	240		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	10	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	10	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	10	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	30	10	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	30	10	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	30	10	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	90	10	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	90	10	0.00	0.00	0.00
Logistician 2 (CS)	5		0.00		0.00
Logistician 3 (CS)	10		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	20	0	0.00	0.00	0.00
Subtotal	1,445	50			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

ADNS OPN (160)
Program Manager (CS)	364		0.00		0.00
Project Manager (GS)	364		0.00		0.00
Engineer/Scientist 2 (GS)	428		0.00		0.00
Engineer/Scientist 3 (GS)	655		0.00		0.00
Engineer/Scientist 4 (GS)	428		0.00		0.00
Logistician 2 (GS)	50		0.00		0.00
Logistician 3 (GS)	1,410		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	700		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	2,830		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	4,040		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	5,960		0.00		0.00
Subject Matter Expert (SME) 5 (GS	4,040		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	182	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	182	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	182	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	1,120	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	120	20	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	120	20	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	120	20	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	325	20	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	325	20	0.00	0.00	0.00
Logistician 2 (CS)	50		0.00		0.00
Logistician 3 (CS)	50		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	200	0	0.00	0.00	0.00
Subtotal	24,265	100			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

ADNS OMN (160)
Program Manager (CS)	364		0.00		0.00
Project Manager (GS)	364		0.00		0.00
Engineer/Scientist 2 (GS)	428		0.00		0.00
Engineer/Scientist 3 (GS)	655		0.00		0.00
Engineer/Scientist 4 (GS)	428		0.00		0.00
Logistician 2 (GS)	50		0.00		0.00
Logistician 3 (GS)	450		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	820		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	1,544		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	1,750		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	1,750		0.00		0.00
Subject Matter Expert (SME) 5 (GS	1,750		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	182	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	182	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	182	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	20	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	120	20	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	120	20	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	120	20	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	325	20	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	325	20	0.00	0.00	0.00
Logistician 2 (CS)	50		0.00		0.00
Logistician 3 (CS)	50		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	200	0	0.00	0.00	0.00
Subtotal	12,249	100			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

ADNS SCN (160)
Program Manager (CS)	20		0.00		0.00
Project Manager (GS)	20		0.00		0.00
Engineer/Scientist 2 (GS)	90		0.00		0.00
Engineer/Scientist 3 (GS)	50		0.00		0.00
Engineer/Scientist 4 (GS)	90		0.00		0.00
Logistician 2 (GS)	20		0.00		0.00
Logistician 3 (GS)	20		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	140		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 5 (GS	240		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	20	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	20	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	20	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	20	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	60	10	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	60	10	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	60	10	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	60	10	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	60	10	0.00	0.00	0.00
Logistician 2 (CS)	10		0.00		0.00
Logistician 3 (CS)	20		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	40	0	0.00	0.00	0.00
Subtotal	1,690	50			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

ADNS RDT&E (160)
Program Manager (CS)	10		0.00		0.00
Project Manager (GS)	10		0.00		0.00
Engineer/Scientist 2 (GS)	45		0.00		0.00
Engineer/Scientist 3 (GS)	50		0.00		0.00
Engineer/Scientist 4 (GS)	45		0.00		0.00
Logistician 2 (GS)	10		0.00		0.00
Logistician 3 (GS)	10		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	140		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	240		0.00		0.00
Subject Matter Expert (SME) 5 (GS	240		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	10	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	10	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	10	0	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	30	10	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	30	10	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	30	10	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	90	10	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	90	10	0.00	0.00	0.00
Logistician 2 (CS)	5		0.00		0.00
Logistician 3 (CS)	10		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	20	0	0.00	0.00	0.00
Subtotal	1,445	50			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

DRSN OMN (NAVIFOR)
Program Manager (CS)	364		0.00		0.00
Project Manager (GS)	364		0.00		0.00
Engineer/Scientist 2 (GS)	210		0.00		0.00
Engineer/Scientist 3 (GS)	220		0.00		0.00
Engineer/Scientist 4 (GS)	210		0.00		0.00
Logistician 2 (GS)	20		0.00		0.00
Logistician 3 (GS)	20		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	220		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	220		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	16,220		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	220		0.00		0.00
Subject Matter Expert (SME) 5 (GS	340		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	20	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	20	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	20	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	100	0	0.00	0.00	0.00
Logistician 3(CS)	20		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	200	0	0.00	0.00	0.00
Subtotal	19,028	0			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

DRSN (NAVIFOR) OPN
Program Manager (CS)	10		0.00		0.00
Project Manager (GS)	10		0.00		0.00
Engineer/Scientist 2 (GS)	45		0.00		0.00
Engineer/Scientist 3 (GS)	50		0.00		0.00
Engineer/Scientist 4 (GS)	45		0.00		0.00
Logistician 2 (GS)	10		0.00		0.00
Logistician 3 (GS)	10		0.00		0.00
Subject Matter Expert (SME) 1 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 2 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 3 (GS)	50		0.00		0.00
Subject Matter Expert (SME) 4 (GS)	140		0.00		0.00
Subject Matter Expert (SME) 5 (GS)	140		0.00		0.00
Administrative Assistant (SCLS 01020 ) (GS)	10	0	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	10	0	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	10	0	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	5	0	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	50	0	0.00	0.00	0.00
Logistician 2 (CS)	5		0.00		0.00
Logistician 3(CS)	10		0.00		0.00
Administrative Assistant (SCLS 01020) (CS)	20	0	0.00	0.00	0.00
Subtotal	735	0			0.00
Direct Labor - CS					0.00
Direct Labor - GS					0.00
Fringe - CS					0.00
Fringe - GS					0.00
OH - CS					0.00
OH - GS					0.00
G&A					0.00

Total Hours & Cost/YR 97,232 600 0.00

TOTAL ALL YEARS	97,832
Direct Labor - CS		0.00
Direct Labor - GS		0.00
Fringe - CS		0.00
Fringe - GS		0.00
Overhead - Contractor Site		0.00
Overhead - Government Site		0.00
G&A		0.00
Total Prime Labor Cost		0.00

&"Times New Roman,Regular"&F

&A	&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104	&"Times New Roman,Regular"&P of &N

Loaded Rates Norfolk

RFP No. N6523617R0001

Norfolk, VA	Year 1
	Labor	Fringe	OH	G&A	Total	Total
SV OPN (130	Rate	Cost	Cost	Cost	ST	OT
Program Manager (CS)		0.00	0.00	0.00	0.00
Project Manager (GS)		0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)		0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)		0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)		0.00	0.00	0.00	0.00
Logistician 2 (GS)		0.00	0.00	0.00	0.00
Logistician 3 (GS)		0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)		0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)		0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)		0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)		0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)		0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)		0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)		0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)		0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)		0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)		0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)		0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)		0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)		0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)		0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)		0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS 30086) (GS)		0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)		0.00	0.00	0.00	0.00
Logistician 3 (CS)		0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)		0.00	0.00	0.00	0.00	0.00

SV OMN (130)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

SV SCF (130)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

SV RDT&E (130)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

ADNS OPN (160)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

ADNS OMN (160)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

ADNS SCN (160)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

ADNS RDT&E (160)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician II (SCLS 30082) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician III (SCLS 30083) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician IV (SCLS 30084) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technician V (SCLS 30085) (GS)	0.00	0.00	0.00	0.00	0.00
Engineering Technican VI (SCLS (30086) (GS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3 (CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00

DRSN OMN (NAVIFOR)
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Logistician 3(CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

DRSN (NAVIFOR) OPN
Program Manager (CS)	0.00	0.00	0.00	0.00
Project Manager (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 2 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 3 (GS)	0.00	0.00	0.00	0.00
Engineer/Scientist 4 (GS)	0.00	0.00	0.00	0.00
Logistician 2 (GS)	0.00	0.00	0.00	0.00
Logistician 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 1 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 2 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 3 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 4 (GS)	0.00	0.00	0.00	0.00
Subject Matter Expert (SME) 5 (GS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020 ) (GS)	0.00	0.00	0.00	0.00	0.00
Supply Technician (SCLS 01410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Warehouse Specialist (SCLS 21410 ) (GS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator II (SCLS 30062) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator III (SCLS 30063) (CS)	0.00	0.00	0.00	0.00	0.00
Drafter/CAD Operator IV (SCLS 30064) (CS)	0.00	0.00	0.00	0.00	0.00
Logistician 2 (CS)	0.00	0.00	0.00	0.00
Logistician 3(CS)	0.00	0.00	0.00	0.00
Administrative Assistant (SCLS 01020) (CS)	0.00	0.00	0.00	0.00	0.00

&"Times New Roman,Bold"&16&A

	&"Times New Roman,Bold"Source Selection Information
See FAR 2.101 and 3.104	&"Times New Roman,Regular"&P of &N

Other Labor Data

RFP No. N6523617R0001
					UNCOMPENSATED OVERTIME CALCULATION
0					Note: Complete this section ONLY if proposed rates are calculated using other than 2,080 hours per year.
Note: All Offerors are to map their company labor categores to include labor category nomenclature, education, experience as part of 52.215-20 requirements.
					Year 1 Labor Rates
					Hourly	Adjusted Hourly	Effective
Professional Categories		Labor Category Nomenclature	Degree/Education	Experience	Rate (1)	Rate (2)	Hours (3)
Program Manager
Project Manager
Engineer/Scientist 2
Engineer/Scientist 3
Engineer/Scientist 4
Logistician 2
Logistician 3
Subject Matter Expert (SME) 1
Subject Matter Expert (SME) 2
Subject Matter Expert (SME) 3
Subject Matter Expert (SME) 4
Subject Matter Expert (SME) 5
Service Contract Labor Standard Categories	SCLS #	Labor Category Nomenclature	Degree/Education	Experience	(1) Hourly Rate is annual salary divided by 2,080.
Administrative Assistant	01020
Supply Technician	01410				(2) Adjusted Hourly Rate is annual salary divided by total hours
Warehouse Specialist	21410				recorded.
Drafter/CAD Operator II	30062
Drafter/CAD Operator III	30063				(3) Effective Hours are the total hours recorded,
Drafter/CAD Operator IV	30064				including leave.
Engineering Technician II	30082
Engineering Technician III	30083
Engineering Technician IV	30084
Engineering Technician V	30085
Engineering Technician VI	30086

Was Uncompensated Overtime used

to calculate professional labor rates? (Yes/No)

Uncompensated Overtime Policy

Please attach or provide below.

&"Times New Roman,Bold"&14&A

&A &"Times New Roman,Regular"Source Selection Information See FAR 2.101 and 3.104

Benefit Summary

	RFP No. N6523617R0001
Company Name:	0
PROFESSIONAL EMPLOYEE COMPENSATION PLAN
INSTRUCTIONS:	All Prime Offerors are required to complete this chart. If completed according to the guidance provided as an attachment to this RFP, no other information is required for the Professional Employee Compensation Plan, although supplementary information may be submitted, if desired.

Salaries	See Attached Salary Data sheet
Salary Supporting Data	See Attached Salary Data sheet
Escalation
Eligibility for Benefits
Vacation
Sick Leave
Holidays
Military Leave
Jury Duty
Medical Insurance
Dental Care
Vision Care
Short Term Disability
Long-Term Disability
Life Insurance
AD&D
Retirement /Pension
Education Assistance
% of Salary/Fringe Rate
Additional Notes:

&"Times New Roman,Bold"&14

&"Times New Roman,Bold"&14&A

&A	&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104	&P of &N

Salary Data

RFP No. N6523617R0001
0
INSTRUCTIONS:	All Prime Offerors shall complete this tab. This page and the preceding Benefit Summary Chart constitute the Professional Employee Compensation Plan.
PROFESSIONAL SALARIES			SUPPORTING SALARY DATA
Labor Category	Year 1 Unloaded Rate	Year 1 Salary	Compensation Survey Name / Compensation Data Source	Survey Date

Labor rates are based on: hours per year

&"Times New Roman,Bold"&14&A

&A &"Times New Roman,Regular"Source Selection Information See FAR 2.101 and 3.104

SECTION B - CLIN STRUCTURE

	CLIN	TYPE	TOTALS
5 YEAR BASE	0001	CPFF SERVICES	ESTIMATED COST	0.00
			FIXED FEE	0.00
			TOTAL CPFF	0.00

0002	FFP SERVICES	ESTIMATED COST
		PROFIT
		TOTAL FFP

0003 ODCS TOTAL ODC COST 0.00

0004 CDRLS NSP

TOTAL 5 YEAR BASE COST 0.00

4 YEAR OPTION	1001	CPFF SERVICES	ESTIMATED COST
			FIXED FEE
			TOTAL CPFF

1002	FFP SERVICES	ESTIMATED COST
		PROFIT
		TOTAL FFP

1003 ODCS TOTAL ODC COSTS 0.00

1004 CDRLS NSP

TOTAL 4 YEAR OPTION COST 0.00

52.217-8	2001	CPFF SERVICES	ESTIMATED COST
6 MONTH OPTION		6 MONTH OPTION	FIXED FEE
			TOTAL CPFF

2002	FFP SERVICES	ESTIMATED COST
	6 MONTH OPTION	PROFIT
		TOTAL FFP

2003	ODCS	TOTAL ODC COSTS	0.00
	6 MONTH OPTION

2004	CDRLS	NSP
	6 MONTH OPTION

TOTAL 6 MONTH OPTION COST 0.00

TOTAL CONTRACT COST	0.00
* NSP = NOT SEPERATELY PRICED.

File details come from the government source that posted it.