Attachment J Schedule of Fully Loaded Firm Fixed Price Rates.xlsx
XLSX spreadsheet 151 KB Posted
- Solicitation number
- N3943020R2201
About this file
This document contains a schedule of fully loaded firm fixed price rates for a multiple award construction contract solicitation from the Department of the Navy Naval Facilities Engineering Command. The solicitation seeks proposals for an indefinite delivery indefinite quantity multiple award construction contract for physical security and access control projects. The contract is set aside as 100% small business with one reserve for a women-owned small business. The NAICS code is 237990 and the size standard is $39.5 million. The schedule breaks out labor categories, material and travel costs, subcontractor costs, and general and administrative expenses to calculate total fixed prices of $1,325,000 for each of the first five ordering years and for any extension of services. Awards will be made to between three to five offerors.
View the file
Other files
Show all 15
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary Sheet
| Year | Total Price | Summary of Cost Burden Centers | |
| Ordering Year 1 | $1,325,000.00 | Name of the Burden Center | Allocation Base (i.e., the cost base to which the rate is applied) |
| Ordering Year 2 | $1,325,000.00 | ||
| Ordering Year 3 | $1,325,000.00 | ||
| Ordering Year 4 | $1,325,000.00 | ||
| Ordering Year 5 | $1,325,000.00 | ||
| Extension of Service Period | $1,325,000.00 | ||
| Seed Task Price | |||
| Total Evaluated Price | $7,950,000.00 |
Instructions
Ordering Year 1
| Ordering Year 1 | ||||
| Labor Category | Offeror's Description | Hours | Unburdened Rate | Total |
| Program Manager | 80 | $0.00 | $0.00 | |
| Project Manager | 250 | $0.00 | $0.00 | |
| Project Engineer | 800 | $0.00 | $0.00 | |
| Superintendent | 1,920 | $0.00 | $0.00 | |
| Quality Control Manager | 1,920 | $0.00 | $0.00 | |
| Design Quality Control Manager | 800 | $0.00 | $0.00 | |
| Site Safety Health Officer | 1,920 | $0.00 | $0.00 | |
| Subtotal | $0.00 |
Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs | 1 | $300,000.00 | $300,000.00 |
| Overhead/Material Handling (if Applicable) | 0.00% | $300,000.00 | $0.00 |
| Material subtotal | $300,000.00 |
| Estimated Travel Costs | 1 | $25,000.00 | $25,000.00 |
| Overhead (if Applicable) | 0.00% | $25,000.00 | $0.00 |
| Travel subtotal | $25,000.00 |
| Estimated Subcontractor Costs | 1 | $1,000,000.00 | $1,000,000.00 |
| Overhead (if Applicable) | 0.00% | $1,000,000.00 | $0.00 |
| $1,000,000.00 |
Subtotal of Costs $1,325,000.00
| General & Administrative Expense | 0.00% | $1,325,000.00 | $0.00 |
| Subtotal | $1,325,000.00 |
Total Price $1,325,000.00
Ordering Year 2
| Ordering Year 2 | ||||
| Labor Category | Offeror's Description | Hours | Unburdened Rate | Total |
| Program Manager | 80 | $0.00 | $0.00 | |
| Project Manager | 250 | $0.00 | $0.00 | |
| Project Engineer | 800 | $0.00 | $0.00 | |
| Superintendent | 1,920 | $0.00 | $0.00 | |
| Quality Control Manager | 1,920 | $0.00 | $0.00 | |
| Design Quality Control Manager | 800 | $0.00 | $0.00 | |
| Site Safety Health Officer | 1,920 | $0.00 | $0.00 | |
| Subtotal | $0.00 |
Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs | 1 | $300,000.00 | $300,000.00 |
| Overhead/Material Handling (if Applicable) | 0.00% | $300,000.00 | $0.00 |
| Material subtotal | $300,000.00 |
| Estimated Travel Costs | 1 | $25,000.00 | $25,000.00 |
| Overhead (if Applicable) | 0.00% | $25,000.00 | $0.00 |
| Travel subtotal | $25,000.00 |
| Estimated Subcontractor Costs | 1 | $1,000,000.00 | $1,000,000.00 |
| Overhead (if Applicable) | 0.00% | $1,000,000.00 | $0.00 |
| $1,000,000.00 |
Subtotal of Costs $1,325,000.00
| General & Administrative Expense | 0.00% | $1,325,000.00 | $0.00 |
| Subtotal | $1,325,000.00 |
Total Price $1,325,000.00
Ordering Year 3
| Ordering Year 3 | ||||
| Labor Category | Offeror's Description | Hours | Unburdened Rate | Total |
| Program Manager | 80 | $0.00 | $0.00 | |
| Project Manager | 250 | $0.00 | $0.00 | |
| Project Engineer | 800 | $0.00 | $0.00 | |
| Superintendent | 1,920 | $0.00 | $0.00 | |
| Quality Control Manager | 1,920 | $0.00 | $0.00 | |
| Design Quality Control Manager | 800 | $0.00 | $0.00 | |
| Site Safety Health Officer | 1,920 | $0.00 | $0.00 | |
| Subtotal | $0.00 |
Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs | 1 | $300,000.00 | $300,000.00 |
| Overhead/Material Handling (if Applicable) | 0.00% | $300,000.00 | $0.00 |
| Material subtotal | $300,000.00 |
| Estimated Travel Costs | 1 | $25,000.00 | $25,000.00 |
| Overhead (if Applicable) | 0.00% | $25,000.00 | $0.00 |
| Travel subtotal | $25,000.00 |
| Estimated Subcontractor Costs | 1 | $1,000,000.00 | $1,000,000.00 |
| Overhead (if Applicable) | 0.00% | $1,000,000.00 | $0.00 |
| $1,000,000.00 |
Subtotal of Costs $1,325,000.00
| General & Administrative Expense | 0.00% | $1,325,000.00 | $0.00 |
| Subtotal | $1,325,000.00 |
Total Price $1,325,000.00
Ordering Year 4
| Ordering Year 4 | ||||
| Labor Category | Offeror's Description | Hours | Unburdened Rate | Total |
| Program Manager | 80 | $0.00 | $0.00 | |
| Project Manager | 250 | $0.00 | $0.00 | |
| Project Engineer | 800 | $0.00 | $0.00 | |
| Superintendent | 1,920 | $0.00 | $0.00 | |
| Quality Control Manager | 1,920 | $0.00 | $0.00 | |
| Design Quality Control Manager | 800 | $0.00 | $0.00 | |
| Site Safety Health Officer | 1,920 | $0.00 | $0.00 | |
| Subtotal | $0.00 |
Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs | 1 | $300,000.00 | $300,000.00 |
| Overhead/Material Handling (if Applicable) | 0.00% | $300,000.00 | $0.00 |
| Material subtotal | $300,000.00 |
| Estimated Travel Costs | 1 | $25,000.00 | $25,000.00 |
| Overhead (if Applicable) | 0.00% | $25,000.00 | $0.00 |
| Travel subtotal | $25,000.00 |
| Estimated Subcontractor Costs | 1 | $1,000,000.00 | $1,000,000.00 |
| Overhead (if Applicable) | 0.00% | $1,000,000.00 | $0.00 |
| $1,000,000.00 |
Subtotal of Costs $1,325,000.00
| General & Administrative Expense | 0.00% | $1,325,000.00 | $0.00 |
| Subtotal | $1,325,000.00 |
Total Price $1,325,000.00
Ordering Year 5
| Ordering Year 5 | ||||
| Labor Category | Offeror's Description | Hours | Unburdened Rate | Total |
| Program Manager | 80 | $0.00 | $0.00 | |
| Project Manager | 250 | $0.00 | $0.00 | |
| Project Engineer | 800 | $0.00 | $0.00 | |
| Superintendent | 1,920 | $0.00 | $0.00 | |
| Quality Control Manager | 1,920 | $0.00 | $0.00 | |
| Design Quality Control Manager | 800 | $0.00 | $0.00 | |
| Site Safety Health Officer | 1,920 | $0.00 | $0.00 | |
| Subtotal | $0.00 |
Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs | 1 | $300,000.00 | $300,000.00 |
| Overhead/Material Handling (if Applicable) | 0.00% | $300,000.00 | $0.00 |
| Material subtotal | $300,000.00 |
| Estimated Travel Costs | 1 | $25,000.00 | $25,000.00 |
| Overhead (if Applicable) | 0.00% | $25,000.00 | $0.00 |
| Travel subtotal | $25,000.00 |
| Estimated Subcontractor Costs | 1 | $1,000,000.00 | $1,000,000.00 |
| Overhead (if Applicable) | 0.00% | $1,000,000.00 | $0.00 |
| $1,000,000.00 |
Subtotal of Costs $1,325,000.00
| General & Administrative Expense | 0.00% | $1,325,000.00 | $0.00 |
| Subtotal | $1,325,000.00 |
Total Price $1,325,000.00
Ext Svc Period
| Extension of Service Period | ||||
| Labor Category | Offeror's Description | Hours | Unburdened Rate | Total |
| Program Manager | 40 | $0.00 | $0.00 | |
| Project Manager | 125 | $0.00 | $0.00 | |
| Project Engineer | 400 | $0.00 | $0.00 | |
| Superintendent | 960 | $0.00 | $0.00 | |
| Quality Control Manager | 960 | $0.00 | $0.00 | |
| Design Quality Control Manager | 400 | $0.00 | $0.00 | |
| Site Safety Health Officer | 960 | $0.00 | $0.00 | |
| Subtotal | $0.00 |
Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs | 1 | $300,000.00 | $300,000.00 |
| Overhead/Material Handling (if Applicable) | 0.00% | $300,000.00 | $0.00 |
| Material subtotal | $300,000.00 |
| Estimated Travel Costs | 1 | $25,000.00 | $25,000.00 |
| Overhead (if Applicable) | 0.00% | $25,000.00 | $0.00 |
| Travel subtotal | $25,000.00 |
| Estimated Subcontractor Costs | 1 | $1,000,000.00 | $1,000,000.00 |
| Overhead (if Applicable) | 0.00% | $1,000,000.00 | $0.00 |
| $1,000,000.00 |
Subtotal of Costs $1,325,000.00
| General & Administrative Expense | 0.00% | $1,325,000.00 | $0.00 |
| Subtotal | $1,325,000.00 |
Total Price $1,325,000.00 image1.png image2.png image3.png image4.png
File details come from the government source that posted it. Updated .