SECTION_J_Att_C_-_Sched_of_FFP_rates_revised2.xlsx
XLSX spreadsheet 30 KB Posted
- Attached to
- Explosion Effects, Risk Assessment, and Protective Construction Support for Explosives Safety.
- Solicitation number
- N3943018R2031
About this file
SECTION_J_Att_C_-_Sched_of_FFP_rates_revised2.xlsx
View the file
Other files
| File | Type | Posted |
|---|---|---|
| N3943018R2031_AMD_0003.pdf | ||
| N3943018R2031_AMD_0002.pdf | ||
| SECTION_J_Att_C_-_Sched_of_FFP_rates_revised.xlsx | XLSX spreadsheet | |
| N3943018R2031_AMD_0001.pdf | ||
| SECTION_J_Att_D_-_RFI_Form.doc | DOC document | |
| SECTION_J_Att_E_-_QASP.docx | DOCX document |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary Sheet
| Year | Total Price | Summary of Cost Burden Centers | |
| Ordering Year 1 | $18,000.00 | Name of the Burden Center | Allocation Base (i.e., the cost base to which the rate is applied) |
| Ordering Year 2 | $19,500.00 | ||
| Ordering Year 3 | $21,000.00 | ||
| Ordering Year 4 | $22,500.00 | ||
| Ordering Year 5 | $24,000.00 | ||
| Extension of Service Period | $12,750.00 | ||
| Total Evaluated Price | $117,750.00 |
Ordering Year 1
| Ordering Year 1 | |||||||
| Labor Category | Offeror's Description | Hours | Prime Contractor Unburdened Rate | Prime Contractor Labor Subtotal | Subcontractor Fully Burdened Rate (includes all taxes, fringe, OH & Profit) | Subcontractor Labor Subtotal | Total Labor |
| Senior Program Manager | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Blast Effects & Consequences Engineer | 800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Statistician/Analyst | 650 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Protective Design Engineer | 700 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Analysis & Testing Engineer | 550 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineer/Scientist | 250 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technician | 300 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technical Writer | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Administrative Assistant | 50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Subtotal | $0.00 | $0.00 | $0.00 |
Prime Contractor Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs (placeholder only; do not edit) | 1 | $1,000.00 | $1,000.00 |
| Prime Contractor Overhead/Material Handling (if Applicable) | 0.00% | $1,000.00 | $0.00 |
| Material subtotal | $1,000.00 |
| Estimated Travel Costs (placeholder only; do not edit) | 1 | $16,000.00 | $16,000.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $16,000.00 | $0.00 |
| Travel subtotal | $16,000.00 |
| Estimated Subcontractor Costs (placeholder only; do not edit) | 1 | $1,000.00 | $1,000.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $1,000.00 | $0.00 |
| $1,000.00 |
Subtotal of Costs $18,000.00
| Prime Contractor General & Administrative Expense | 0.00% | $0.00 | $0.00 |
| Subtotal before profit | $18,000.00 |
Prime Contractor Max Profit Percentage 0.00% $18,000.00 $0.00
Total Price $18,000.00
Ordering Year 2
| Ordering Year 2 | |||||||
| Labor Category | Offeror's Description | Hours | Prime Contractor Unburdened Rate | Prime Contractor Labor Subtotal | Subcontractor Fully Burdened Rate (includes all taxes, fringe, OH & Profit) | Subcontractor Labor Subtotal | Total Labor |
| Senior Program Manager | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Blast Effects & Consequences Engineer | 800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Statistician/Analyst | 650 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Protective Design Engineer | 700 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Analysis & Testing Engineer | 550 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineer/Scientist | 250 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technician | 300 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technical Writer | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Administrative Assistant | 50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Subtotal | $0.00 | $0.00 | $0.00 |
Prime Contractor Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs (placeholder only; do not edit) | 1 | $1,500.00 | $1,500.00 |
| Prime Contractor Overhead/Material Handling (if Applicable) | 0.00% | $1,500.00 | $0.00 |
| Material subtotal | $1,500.00 |
| Estimated Travel Costs (placeholder only; do not edit) | 1 | $16,500.00 | $16,500.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $16,500.00 | $0.00 |
| Travel subtotal | $16,500.00 |
| Estimated Subcontractor Costs (placeholder only; do not edit) | 1 | $1,500.00 | $1,500.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $1,500.00 | $0.00 |
| $1,500.00 |
Subtotal of Costs $19,500.00
| Prime Contractor General & Administrative Expense | 0.00% | $0.00 | $0.00 |
| Subtotal before profit | $19,500.00 |
Prime Contractor Max Profit Percentage 0.00% $19,500.00 $0.00
Total Price $19,500.00
Ordering Year 3
| Ordering Year 3 | |||||||
| Labor Category | Offeror's Description | Hours | Prime Contractor Unburdened Rate | Prime Contractor Labor Subtotal | Subcontractor Fully Burdened Rate (includes all taxes, fringe, OH & Profit) | Subcontractor Labor Subtotal | Total Labor |
| Senior Program Manager | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Blast Effects & Consequences Engineer | 800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Statistician/Analyst | 650 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Protective Design Engineer | 700 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Analysis & Testing Engineer | 550 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineer/Scientist | 250 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technician | 300 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technical Writer | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Administrative Assistant | 50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Subtotal | $0.00 | $0.00 | $0.00 |
Prime Contractor Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs (placeholder only; do not edit) | 1 | $2,000.00 | $2,000.00 |
| Prime Contractor Overhead/Material Handling (if Applicable) | 0.00% | $2,000.00 | $0.00 |
| Material subtotal | $2,000.00 |
| Estimated Travel Costs (placeholder only; do not edit) | 1 | $17,000.00 | $17,000.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $17,000.00 | $0.00 |
| Travel subtotal | $17,000.00 |
| Estimated Subcontractor Costs (placeholder only; do not edit) | 1 | $2,000.00 | $2,000.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $2,000.00 | $0.00 |
| $2,000.00 |
Subtotal of Costs $21,000.00
| Prime Contractor General & Administrative Expense | 0.00% | $0.00 | $0.00 |
| Subtotal before profit | $21,000.00 |
Prime Contractor Max Profit Percentage 0.00% $21,000.00 $0.00
Total Price $21,000.00
Ordering Year 4
| Ordering Year 4 | |||||||
| Labor Category | Offeror's Description | Hours | Prime Contractor Unburdened Rate | Prime Contractor Labor Subtotal | Subcontractor Fully Burdened Rate (includes all taxes, fringe, OH & Profit) | Subcontractor Labor Subtotal | Total Labor |
| Senior Program Manager | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Blast Effects & Consequences Engineer | 800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Statistician/Analyst | 650 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Protective Design Engineer | 700 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Analysis & Testing Engineer | 550 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineer/Scientist | 250 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technician | 300 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technical Writer | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Administrative Assistant | 50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Subtotal | $0.00 | $0.00 | $0.00 |
Prime Contractor Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs (placeholder only; do not edit) | 1 | $2,500.00 | $2,500.00 |
| Prime Contractor Overhead/Material Handling (if Applicable) | 0.00% | $2,500.00 | $0.00 |
| Material subtotal | $2,500.00 |
| Estimated Travel Costs (placeholder only; do not edit) | 1 | $17,500.00 | $17,500.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $17,500.00 | $0.00 |
| Travel subtotal | $17,500.00 |
| Estimated Subcontractor Costs (placeholder only; do not edit) | 1 | $2,500.00 | $2,500.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $2,500.00 | $0.00 |
| $2,500.00 |
Subtotal of Costs $22,500.00
| Prime Contractor General & Administrative Expense | 0.00% | $0.00 | $0.00 |
| Subtotal before profit | $22,500.00 |
Prime Contractor Max Profit Percentage 0.00% $22,500.00 $0.00
Total Price $22,500.00
Ordering Year 5
| Ordering Year 5 | |||||||
| Labor Category | Offeror's Description | Hours | Prime Contractor Unburdened Rate | Prime Contractor Labor Subtotal | Subcontractor Fully Burdened Rate (includes all taxes, fringe, OH & Profit) | Subcontractor Labor Subtotal | Total Labor |
| Senior Program Manager | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Blast Effects & Consequences Engineer | 800 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Statistician/Analyst | 650 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Protective Design Engineer | 700 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Analysis & Testing Engineer | 550 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineer/Scientist | 250 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technician | 300 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technical Writer | 200 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Administrative Assistant | 50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Subtotal | $0.00 | $0.00 | $0.00 |
Prime Contractor Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs (placeholder only; do not edit) | 1 | $3,000.00 | $3,000.00 |
| Prime Contractor Overhead/Material Handling (if Applicable) | 0.00% | $3,000.00 | $0.00 |
| Material subtotal | $3,000.00 |
| Estimated Travel Costs (placeholder only; do not edit) | 1 | $18,000.00 | $18,000.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $18,000.00 | $0.00 |
| Travel subtotal | $18,000.00 |
| Estimated Subcontractor Costs (placeholder only; do not edit) | 1 | $3,000.00 | $3,000.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $3,000.00 | $0.00 |
| $3,000.00 |
Subtotal of Costs $24,000.00
| Prime Contractor General & Administrative Expense | 0.00% | $0.00 | $0.00 |
| Subtotal before profit | $24,000.00 |
Prime Contractor Max Profit Percentage 0.00% $24,000.00 $0.00
Total Price $24,000.00
Ext Svc Period
| Extension of Services Period (6 months) | |||||||
| Labor Category | Offeror's Description | Hours | Prime Contractor Unburdened Rate | Prime Contractor Labor Subtotal | Subcontractor Fully Burdened Rate (includes all taxes, fringe, OH & Profit) | Subcontractor Labor Subtotal | Total Labor |
| Senior Program Manager | 175 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Blast Effects & Consequences Engineer | 400 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Statistician/Analyst | 325 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Protective Design Engineer | 350 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Analysis & Testing Engineer | 275 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Engineer/Scientist | 125 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technician | 150 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Technical Writer | 100 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Administrative Assistant | 25 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Subtotal | $0.00 | $0.00 | $0.00 |
Prime Contractor Fringe & Payroll Taxes (if Applicable) 0.00% $0.00 $0.00
Labor subtotal $0.00
| Estimated Material Costs (placeholder only; do not edit) | 1 | $1,750.00 | $1,750.00 |
| Prime Contractor Overhead/Material Handling (if Applicable) | 0.00% | $1,750.00 | $0.00 |
| Material subtotal | $1,750.00 |
| Estimated Travel Costs (placeholder only; do not edit) | 1 | $9,250.00 | $9,250.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $9,250.00 | $0.00 |
| Travel subtotal | $9,250.00 |
| Estimated Subcontractor Costs (placeholder only; do not edit) | 1 | $1,750.00 | $1,750.00 |
| Prime Contractor Overhead (if Applicable) | 0.00% | $1,750.00 | $0.00 |
| $1,750.00 |
Subtotal of Costs $12,750.00
| Prime Contractor General & Administrative Expense | 0.00% | $0.00 | $0.00 |
| Subtotal before profit | $12,750.00 |
Prime Contractor Max Profit Percentage 0.00% $12,750.00 $0.00
Total Price $12,750.00
File details come from the government source that posted it.