The file's text, extracted by GovTribe without its formatting.
Summary Period of Performance Hours Total
CLINS
| Oct 1 -Sep 30 | Total | FFP Labor CLINS | CR Travel CLINS | FFP & CR |
| Base Year | 2026 - 2027 | 0 | $ - 0 | $ - 0 | $ - 0 |
| Option Year 1 | 2027 - 2028 | 0 | $ - 0 | $ - 0 | $ - 0 |
| Option Year 2 | 2028 - 2029 | 0 | $ - 0 | $ - 0 | $ - 0 |
| Option Year 3 | 2029 - 2030 | 0 | $ - 0 | $ - 0 | $ - 0 |
| Option Year 4 | 2030 - 2031 | 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL FFP Price | | | $ - 0 | $ - 0 | $ - 0 |
| Fringe | 0.00% | | | | |
| Overhead | 0.00% | | | | |
| G&A Onsite | 0.00% | | | | |
| Fee | 0.00% | | | | |
| Escalation Year | | OY1 | OY2 | OY3 | OY4 |
| Escalation Labor | | 0.00% | 0.00% | 0.00% | 0.00% |
| Offeror is responsible for accuracy of all formulas in its submission | | | | | |
Base Year
| Labor Category | FTE | Labor Hours | Labor Rate | Fringe | OH | G&A | Burdened Rate | Fee | Extended |
| | | | 0.00% | 0.00% | 0.00% | | 0.00% | |
| Senior Financial Analyst III (Project Manager) (KEY) | 1 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III (Accounting Analyst) (KEY) | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst II | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 |
| Other Direct Cost (Travel) | $ 50,000.00 |
Subtotals 7 - 0 Total $ 50,000.00
| CLIN | Cost | Fee | Total |
| Labor | 1000 | $ - 0 | $ - 0 | $ - 0 |
| Travel | 3000 | $ - 0 | $ - 0 | $ - 0 |
| | $ - 0 | $ - 0 | $ - 0 |
Option 1
| Labor Category | FTE | Labor Hours | Labor Rate | Fringe | OH | G&A | Burdened Rate | Fee | Extended |
| | | | 0.00% | 0.00% | 0.00% | | 0.00% | |
| Senior Financial Analyst III (Project Manager) (KEY) | 1 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III (Accounting Analyst) (KEY) | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst II | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 |
| Other Direct Cost (Travel) | $ 51,000.00 |
Subtotals 7 - 0 Total $ 51,000.00
| CLIN | Cost | Fee | Total |
| Labor | 5000 | $ - 0 | $ - 0 | $ - 0 |
| Travel | 7000 | $ - 0 | $ - 0 | $ - 0 |
| | $ - 0 | $ - 0 | $ - 0 |
Option 2
| Labor Category | FTE | Labor Hours | Labor Rate | Fringe | OH | G&A | Burdened Rate | Fee | Extended |
| | | | 0.00% | 0.00% | 0.00% | | 0.00% | |
| Senior Financial Analyst III (Project Manager) (KEY) | 1 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III (Accounting Analyst) (KEY) | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst II | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 |
| Other Direct Cost (Travel) | $ 52,020.00 |
Subtotals 7 - 0 Total $ 52,020.00
| CLIN | Cost | Fee | Total |
| Labor | 5000 | $ - 0 | $ - 0 | $ - 0 |
| Travel | 7000 | $ - 0 | $ - 0 | $ - 0 |
| | $ - 0 | $ - 0 | $ - 0 |
Option 3
| Labor Category | FTE | Labor Hours | Labor Rate | Fringe | OH | G&A | Burdened Rate | Fee | Extended |
| | | | 0.00% | 0.00% | 0.00% | | 0.00% | |
| Senior Financial Analyst III (Project Manager) (KEY) | 1 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III (Accounting Analyst) (KEY) | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst II | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 |
| Other Direct Cost (Travel) | $ 53,060.40 |
Subtotals 7 - 0 Total $ 53,060.40
| CLIN | Cost | Fee | Total |
| Labor | 5000 | $ - 0 | $ - 0 | $ - 0 |
| Travel | 7000 | $ - 0 | $ - 0 | $ - 0 |
| | $ - 0 | $ - 0 | $ - 0 |
Option 4
| Labor Category | FTE | Labor Hours | Labor Rate | Fringe | OH | G&A | Burdened Rate | Fee | Extended |
| | | | 0.00% | 0.00% | 0.00% | | 0.00% | |
| Senior Financial Analyst III (Project Manager) (KEY) | 1 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III (Accounting Analyst) (KEY) | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst III | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Financial Analyst II | 2 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 |
| Other Direct Cost (Travel) | $ 54,121.61 |
Subtotals 7 - 0 Total $ 54,121.61
| CLIN | Cost | Fee | Total |
| Labor | 5000 | $ - 0 | $ - 0 | $ - 0 |
| Travel | 7000 | $ - 0 | $ - 0 | $ - 0 |
| | $ - 0 | $ - 0 | $ - 0 |
Far 52.217-8 6-Month Extension
| Labor Category | FTE | Labor Hours | Labor Rate | Fringe | OH | G&A | Burdened Rate | Fee | Extended |
| | | | 0.00% | 0.00% | 0.00% | | 0.00% | |
| Project Manager | 0.5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Instructor 1 (Boat Captain) | 1 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Instructor 2 (Navigator) | 1 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Instructor 3 (Coxswain) | 1 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Instructor 4 (Engineer) | 1 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Instructor 5 (Communicator) | 1 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ERROR:#REF! |
| Other Direct Cost (Travel) | $ 27,060.81 |
Subtotals 5.5 ERROR:#REF! Total ERROR:#REF!
| CLIN | Cost | Fee | Total |
| Labor | 5000 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Travel | 7000 | $ 27,060.81 | $ - 0 | $ 27,060.81 |
| | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |